HANKOOK & COMPANY CO., LTD. Financials Hankook & Company Co., Ltd.
Equities
A000240
KR7000240002
Electrical Components & Equipment
|
End-of-day quote
Other stock markets
|
5-day change | 1st Jan Change | ||
| 15,550 KRW | +0.45% |
|
+4.29% | -0.32% |
| Mar. 27 | Hankook & Co. Chair to Resign as Inside Director of Hankook Tire & Technology | MT |
| Mar. 20 | Hankook & Company Co., Ltd. Reports Earnings Results for the Full Year Ended December 31, 2023 | CI |
Valuation
| Fiscal Period: December | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|---|---|
| Capitalization 1 | 1,320,409 | 1,343,333 | 1,490,465 | 1,324,330 | 1,477,603 | 1,472,867 | - | - |
| Enterprise Value (EV) 1 | 1,320,262 | 1,343,213 | 1,490,296 | 1,324,330 | 1,477,603 | 1,472,867 | 1,472,867 | 1,472,867 |
| P/E ratio | 8.73 x | 7.93 x | 7.47 x | 7.98 x | 7.9 x | 4.64 x | 3.67 x | 3.05 x |
| Yield | 2.08% | 2.39% | 3.82% | - | - | 5.14% | 5.14% | 5.14% |
| Capitalization / Revenue | 1.56 x | 1.64 x | 1.54 x | - | 1.35 x | 1.22 x | 1.1 x | 1 x |
| EV / Revenue | 1.56 x | 1.64 x | 1.54 x | - | 1.35 x | 1.22 x | 1.1 x | 1 x |
| EV / EBITDA | 6.56 x | 7.29 x | 5.74 x | - | 5.26 x | 2.99 x | 2.6 x | 2.29 x |
| EV / FCF | -290,301,709 x | 13,629,117 x | -142,268,489 x | - | - | - | - | - |
| FCF Yield | -0% | 0% | -0% | - | - | - | - | - |
| Price to Book | 0.4 x | 0.4 x | 0.4 x | - | - | 0.35 x | 0.32 x | 0.3 x |
| Nbr of stocks (in thousands) | 91,695 | 91,695 | 94,934 | 94,934 | 94,718 | 94,718 | - | - |
| Reference price 2 | 14,400 | 14,650 | 15,700 | 13,950 | 15,600 | 15,550 | 15,550 | 15,550 |
| Announcement Date | 2/13/20 | 3/22/21 | 2/15/22 | 3/24/23 | 2/2/24 | - | - | - |
1KRW in Million2KRW
Estimates
Income Statement Evolution (Annual data)
| Fiscal Period: December | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|---|---|
| Net sales 1 | 847.6 | 820.9 | 965.9 | - | 1,097 | 1,209 | 1,339 | 1,473 |
| EBITDA 1 | 201.3 | 184.2 | 259.6 | - | 281 | 492 | 567 | 643 |
| EBIT 1 | 170.9 | 156.5 | 228.4 | - | 253 | 348.9 | 432.5 | 514 |
| Operating Margin | 20.16% | 19.07% | 23.65% | - | 23.06% | 28.86% | 32.3% | 34.89% |
| Earnings before Tax (EBT) 1 | 196.7 | 170.6 | 227.6 | - | 202 | 352.8 | 436.8 | 519 |
| Net income 1 | 151.3 | 169.5 | 198.2 | 166 | 183.8 | 317.9 | 401.8 | 484 |
| Net margin | 17.85% | 20.64% | 20.52% | - | 16.75% | 26.3% | 30.01% | 32.86% |
| EPS 2 | 1,650 | 1,848 | 2,103 | 1,749 | 1,975 | 3,348 | 4,232 | 5,094 |
| Free Cash Flow | -4,548 | 98,563 | -10,476 | - | - | - | - | - |
| FCF margin | -536.62% | 12,006.14% | -1,084.6% | - | - | - | - | - |
| FCF Conversion (EBITDA) | - | 53,505.82% | - | - | - | - | - | - |
| FCF Conversion (Net income) | - | 58,160.87% | - | - | - | - | - | - |
| Dividend per Share 2 | 299.9 | 350.0 | 600.0 | - | - | 800.0 | 800.0 | 800.0 |
| Announcement Date | 2/13/20 | 3/22/21 | 2/15/22 | 3/24/23 | 2/2/24 | - | - | - |
1KRW in Billions2KRW
Estimates
Income Statement Evolution (Quarterly data)
| Fiscal Period: December | 2021 Q3 | 2021 Q4 | 2022 Q1 | 2022 Q2 | 2022 Q3 | 2023 Q1 | 2023 Q2 | 2023 Q3 | 2023 Q4 | 2024 Q1 | 2024 Q2 | 2024 Q3 | 2024 Q4 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net sales 1 | 243.9 | 253.7 | - | 308.7 | 281.1 | 229.8 | 244.5 | 282.6 | 325.9 | 276.1 | 305.2 | 303.2 | 324.4 |
| EBITDA | - | - | - | - | - | - | - | - | - | - | - | - | - |
| EBIT 1 | 66.39 | 35.05 | - | 102.7 | 74.8 | 32.85 | 44.5 | 84.23 | 77.14 | 82.1 | 106.6 | 95 | 65.2 |
| Operating Margin | 27.22% | 13.82% | - | 33.27% | 26.61% | 14.3% | 18.2% | 29.8% | 23.67% | 29.74% | 34.93% | 31.33% | 20.1% |
| Earnings before Tax (EBT) 1 | 68.94 | 28.54 | - | 108.2 | 83.17 | 35.89 | 42.37 | 86.11 | 24 | 83 | 107.2 | 96.1 | 66.4 |
| Net income 1 | 61.96 | 23.5 | 39.85 | 99.75 | 72.26 | 32.72 | 36.55 | 77.06 | 23.88 | 72.7 | 93.8 | 84.1 | 67.3 |
| Net margin | 25.4% | 9.26% | - | 32.32% | 25.7% | 14.24% | 14.95% | 27.26% | 7.33% | 26.33% | 30.73% | 27.74% | 20.75% |
| EPS | - | - | 420.0 | - | - | - | - | - | - | - | - | - | - |
| Dividend per Share | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Announcement Date | 11/15/21 | 2/15/22 | 5/16/22 | 8/16/22 | 11/3/22 | 5/12/23 | 7/28/23 | 11/2/23 | 2/2/24 | - | - | - | - |
1KRW in Billions
Estimates
Balance Sheet Analysis
| Fiscal Period: December | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|---|---|
| Net Debt | - | - | - | - | - | - | - | - |
| Net Cash position | 147 | 120 | 169 | - | - | - | - | - |
| Leverage (Debt/EBITDA) | - | - | - | - | - | - | - | - |
| Free Cash Flow | -4,548 | 98,563 | -10,476 | - | - | - | - | - |
| ROE (net income / shareholders' equity) | 4.75% | 5.08% | 5.56% | - | - | 7.7% | 9.1% | 10.2% |
| ROA (Net income/ Total Assets) | 4.42% | 4.58% | 5.03% | - | - | 6.5% | 7.3% | 7.9% |
| Assets 1 | 3,422 | 3,700 | 3,942 | - | - | 4,891 | 5,504 | 6,127 |
| Book Value Per Share 2 | 35,769 | 36,963 | 39,687 | - | - | 44,883 | 48,131 | 52,224 |
| Cash Flow per Share | - | 1,417 | - | - | - | - | - | - |
| Capex 1 | 99.4 | 31.4 | 17.3 | - | - | 103 | 103 | 103 |
| Capex / Sales | 11.72% | 3.82% | 1.79% | - | - | 8.52% | 7.69% | 6.99% |
| Announcement Date | 2/13/20 | 3/22/21 | 2/15/22 | 3/24/23 | 2/2/24 | - | - | - |
1KRW in Billions2KRW
Estimates
EPS & Dividend
Year-on-year evolution of the PER
Year-on-year evolution of the Yield
Change in Enterprise Value/EBITDA
Trading Rating
Investor Rating
ESG Refinitiv
A-
Sell
Buy
Mean consensus
BUY
Number of Analysts
1
Last Close Price
15,550
KRW
Average target price
22,000
KRW
Spread / Average Target
+41.48%
EPS Revisions
Quarterly revenue - Rate of surprise
| 1st Jan change | Capi. | |
|---|---|---|
| -0.32% | 1.07B | |
| +21.57% | 120B | |
| -12.98% | 63.24B | |
| -13.45% | 19.67B | |
| +8.86% | 17.62B | |
| -18.06% | 16.74B | |
| -14.00% | 10.22B | |
| -15.30% | 4.48B | |
| -12.28% | 4.03B | |
| +7.52% | 4.03B |
- Stock Market
- Equities
- A000240 Stock
- Financials Hankook & Company Co., Ltd.
