Stock A070590 HANSOL INTICUBE CO., LTD.
Add to a list
To use this feature you must be a member
Log inSign up

Financials Hansol Inticube Co., Ltd.

Equities

A070590

KR7070590005

Phones & Handheld Devices

End-of-day quote Korea S.E.
Other stock markets
 06:00:00 2024-06-06 pm EDT 		5-day change 1st Jan Change
1,458 KRW +3.40% Intraday chart for Hansol Inticube Co., Ltd. +6.11% -14.39%
2023 Hansol Inticube Co., Ltd. Reports Earnings Results for the First Quarter Ended March 31, 2023 CI
2021 STICKUS Corporation announced that it has received KRW 6.393555 billion in funding from Hansol Inticube Co., Ltd. CI

Valuation

Fiscal Period: December 2020 2021 2022 2023
Capitalization 1 39,638 45,633 22,543 23,267
Enterprise Value (EV) 1 20,237 39,442 19,456 18,041
P/E ratio 22.8 x 139 x -4.98 x -4.45 x
Yield - - - -
Capitalization / Revenue 0.75 x 0.77 x 0.38 x 0.56 x
EV / Revenue 0.38 x 0.66 x 0.33 x 0.43 x
EV / EBITDA -4.99 x 31.2 x -8.83 x -4.38 x
EV / FCF - -5,745,579 x -9,131,893 x 3,664,099 x
FCF Yield - -0% -0% 0%
Price to Book 1.49 x 1.73 x 1.03 x 1.4 x
Nbr of stocks (in thousands) 13,860 13,662 13,662 13,662
Reference price 2 2,860 3,340 1,650 1,703
Announcement Date 3/15/22 3/15/22 3/14/23 3/12/24
1KRW in Million2KRW
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2020 2021 2022 2023
Net sales 1 52,589 59,462 59,147 41,681
EBITDA 1 -4,056 1,262 -2,204 -4,121
EBIT 1 -5,520 -243.8 -3,973 -6,033
Operating Margin -10.5% -0.41% -6.72% -14.47%
Earnings before Tax (EBT) 1 2,722 -105.3 -6,254 -6,004
Net income 1 1,707 328.6 -4,521 -5,226
Net margin 3.25% 0.55% -7.64% -12.54%
EPS 2 125.6 24.00 -331.0 -383.0
Free Cash Flow - -6,865 -2,131 4,924
FCF margin - -11.54% -3.6% 11.81%
FCF Conversion (EBITDA) - - - -
FCF Conversion (Net income) - - - -
Dividend per Share - - - -
Announcement Date 3/15/22 3/15/22 3/14/23 3/12/24
1KRW in Million2KRW
Estimates

Balance Sheet Analysis

Fiscal Period: December 2020 2021 2022 2023
Net Debt 1 - - - -
Net Cash position 1 19,402 6,191 3,087 5,227
Leverage (Debt/EBITDA) - - - -
Free Cash Flow - -6,865 -2,131 4,924
ROE (net income / shareholders' equity) - 0.57% -22.3% -29%
ROA (Net income/ Total Assets) - -0.34% -5.6% -10.6%
Assets 1 - -97,676 80,678 49,093
Book Value Per Share 2 1,920 1,931 1,605 1,216
Cash Flow per Share 2 210.0 566.0 257.0 474.0
Capex 1 489 959 411 176
Capex / Sales 0.93% 1.61% 0.7% 0.42%
Announcement Date 3/15/22 3/15/22 3/14/23 3/12/24
1KRW in Million2KRW
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Sector Phones & Smart Phones

1st Jan change Capi.
HANSOL INTICUBE CO., LTD. Stock Hansol Inticube Co., Ltd.
-14.39% 14.46M
XIAOMI CORPORATION Stock Xiaomi Corporation
+12.95% 56.33B
SHENZHEN TRANSSION HOLDINGS CO., LTD. Stock Shenzhen Transsion Holdings Co., Ltd.
-13.10% 13.39B
WINGTECH TECHNOLOGY CO.,LTD Stock Wingtech Technology Co.,Ltd
-31.25% 4.97B
ITI LIMITED Stock ITI Limited
-2.32% 3.42B
REEDER TEKNOLOJI SANAYI VE TICARET ANONIM SIRKETI Stock Reeder Teknoloji Sanayi ve Ticaret Anonim Sirketi
+70.41% 1.08B
FIH MOBILE LIMITED Stock FIH Mobile Limited
+32.79% 818M
SPROCOMM INTELLIGENCE LIMITED Stock Sprocomm Intelligence Limited
+7.57% 346M
IWATSU ELECTRIC CO., LTD. Stock Iwatsu Electric Co., Ltd.
+72.44% 125M
COOLPAD GROUP LIMITED Stock Coolpad Group Limited
-50.00% 115M
Phones & Smart Phones
  1. Stock Market
  2. Equities
  3. A070590 Stock
  4. Financials Hansol Inticube Co., Ltd.