End-of-day quote
Shenzhen S.E.
06:00:00 2024-04-25 pm EDT
|
5-day change
|
1st Jan Change
|
7.63
CNY
|
0.00%
|
|
+6.86%
|
-13.79%
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Capitalization
1 |
3,087
|
3,835
|
3,986
|
3,558
|
5,337
|
4,601
|
-
|
Enterprise Value (EV)
1 |
3,087
|
3,835
|
3,986
|
3,558
|
5,337
|
4,601
|
4,601
|
P/E ratio
|
18.9
x
|
18.7
x
|
17.3
x
|
17.4
x
|
21.9
x
|
17
x
|
15
x
|
Yield
|
2.73%
|
1.73%
|
1.21%
|
2.2%
|
2.82%
|
2.1%
|
2.23%
|
Capitalization / Revenue
|
3.57
x
|
4.09
x
|
3.53
x
|
3.36
x
|
4.89
x
|
4.01
x
|
3.34
x
|
EV / Revenue
|
3.57
x
|
4.09
x
|
3.53
x
|
3.36
x
|
4.89
x
|
4.01
x
|
3.34
x
|
EV / EBITDA
|
13.8
x
|
13.8
x
|
12.5
x
|
11.8
x
|
15.3
x
|
12.5
x
|
11
x
|
EV / FCF
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Yield
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Price to Book
|
2.25
x
|
2.55
x
|
2.38
x
|
1.94
x
|
2.73
x
|
2.22
x
|
1.95
x
|
Nbr of stocks (in thousands)
|
603,000
|
603,000
|
603,000
|
603,000
|
603,000
|
603,000
|
-
|
Reference price
2 |
5.120
|
6.360
|
6.610
|
5.900
|
8.850
|
7.630
|
7.630
|
Announcement Date
|
2/28/20
|
3/15/21
|
4/11/22
|
4/11/23
|
4/24/24
|
-
|
-
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Net sales
1 |
863.8
|
938.4
|
1,128
|
1,058
|
1,091
|
1,146
|
1,378
|
EBITDA
1 |
223.3
|
278.2
|
317.9
|
302
|
348.2
|
368
|
416.5
|
EBIT
1 |
179.6
|
227.7
|
257.9
|
228.1
|
272.1
|
299
|
347.5
|
Operating Margin
|
20.79%
|
24.26%
|
22.87%
|
21.57%
|
24.94%
|
26.09%
|
25.23%
|
Earnings before Tax (EBT)
1 |
179.6
|
227.2
|
257.3
|
227.3
|
270.5
|
299
|
347.5
|
Net income
1 |
163.1
|
204.6
|
229.8
|
204.2
|
244
|
268
|
307
|
Net margin
|
18.88%
|
21.8%
|
20.37%
|
19.31%
|
22.35%
|
23.39%
|
22.29%
|
EPS
2 |
0.2704
|
0.3400
|
0.3811
|
0.3386
|
0.4046
|
0.4500
|
0.5100
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF margin
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (Net income)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per Share
2 |
0.1400
|
0.1100
|
0.0800
|
0.1300
|
0.2500
|
0.1600
|
0.1700
|
Announcement Date
|
2/28/20
|
3/15/21
|
4/11/22
|
4/11/23
|
4/24/24
|
-
|
-
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Net Debt
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Net Cash position
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
ROE (net income / shareholders' equity)
|
12.8%
|
14.4%
|
14.6%
|
11.6%
|
12.5%
|
13.3%
|
13.3%
|
ROA (Net income/ Total Assets)
|
9.93%
|
10.8%
|
10.5%
|
-
|
-
|
11.1%
|
11.4%
|
Assets
1 |
1,642
|
1,899
|
2,189
|
-
|
-
|
2,414
|
2,705
|
Book Value Per Share
2 |
2.280
|
2.500
|
2.770
|
3.050
|
3.240
|
3.440
|
3.920
|
Cash Flow per Share
2 |
0.3500
|
0.3100
|
0.2700
|
0.3000
|
0.4900
|
0.6300
|
0.5600
|
Capex
1 |
162
|
98.6
|
138
|
116
|
86.3
|
66
|
93
|
Capex / Sales
|
18.75%
|
10.5%
|
12.22%
|
10.97%
|
7.9%
|
5.76%
|
6.75%
|
Announcement Date
|
2/28/20
|
3/15/21
|
4/11/22
|
4/11/23
|
4/24/24
|
-
|
-
|
Last Close Price
7.63
CNY Average target price
10.12
CNY Spread / Average Target +32.63% Consensus |
1st Jan change
|
Capi.
|
---|
| -13.79% | 635M | | +1.64% | 16.7B | | -4.84% | 13.96B | | +13.44% | 6.16B | | +6.33% | 4.74B | | -11.93% | 4.71B | | +1.25% | 2.96B | | +35.04% | 1.95B | | +46.33% | 1.24B | | -0.75% | 1.19B |
Pump & Pumping Equipment
|