Market Closed -
OTC Markets
12:15:04 2024-04-24 pm EDT
|
5-day change
|
1st Jan Change
|
2.377
USD
|
-16.60%
|
|
-15.71%
|
-14.78%
|
Fiscal Period: December |
2021
|
2022
|
2023
|
---|
Capitalization
1 |
396.5
|
675
|
311
|
Enterprise Value (EV)
1 |
1,450
|
1,703
|
1,419
|
P/E ratio
|
-4.26
x
|
-7.23
x
|
-3.66
x
|
Yield
|
-
|
-
|
-
|
Capitalization / Revenue
|
1.2
x
|
2.01
x
|
0.9
x
|
EV / Revenue
|
4.4
x
|
5.07
x
|
4.1
x
|
EV / EBITDA
|
16.6
x
|
20.4
x
|
17.1
x
|
EV / FCF
|
42.9
x
|
66.3
x
|
2,469
x
|
FCF Yield
|
2.33%
|
1.51%
|
0.04%
|
Price to Book
|
0.38
x
|
0.68
x
|
0.35
x
|
Nbr of stocks (in thousands)
|
111,318
|
111,390
|
111,493
|
Reference price
2 |
3.562
|
6.060
|
2.789
|
Announcement Date
|
3/18/22
|
3/17/23
|
3/15/24
|
Fiscal Period: December |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Net sales
1 |
362.4
|
374.9
|
381.6
|
329.4
|
335.8
|
345.9
|
EBITDA
1 |
101
|
96.42
|
87.22
|
87.41
|
83.64
|
83.09
|
EBIT
1 |
17.55
|
15.39
|
6.244
|
7.682
|
2.198
|
1.105
|
Operating Margin
|
4.84%
|
4.11%
|
1.64%
|
2.33%
|
0.65%
|
0.32%
|
Earnings before Tax (EBT)
1 |
-52.78
|
-87.91
|
-71.45
|
-85.24
|
-79.42
|
-72.08
|
Net income
1 |
-52.76
|
-87.91
|
-75.81
|
-85.18
|
-79.49
|
-72.3
|
Net margin
|
-14.56%
|
-23.45%
|
-19.87%
|
-25.86%
|
-23.67%
|
-20.9%
|
EPS
2 |
-0.4805
|
-0.7967
|
-0.7096
|
-0.8353
|
-0.8378
|
-0.7611
|
Free Cash Flow
1 |
24.37
|
12.62
|
95.67
|
33.81
|
25.69
|
0.5749
|
FCF margin
|
6.72%
|
3.37%
|
25.07%
|
10.26%
|
7.65%
|
0.17%
|
FCF Conversion (EBITDA)
|
24.12%
|
13.09%
|
109.69%
|
38.68%
|
30.72%
|
0.69%
|
FCF Conversion (Net income)
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per Share
2 |
0.7859
|
0.7054
|
0.3565
|
-
|
-
|
-
|
Announcement Date
|
3/14/19
|
3/24/20
|
3/30/21
|
3/18/22
|
3/17/23
|
3/15/24
|
Fiscal Period: December |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Net Debt
1 |
988
|
1,057
|
1,197
|
1,053
|
1,028
|
1,108
|
Net Cash position
1 |
-
|
-
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
9.784
x
|
10.96
x
|
13.73
x
|
12.05
x
|
12.29
x
|
13.34
x
|
Free Cash Flow
1 |
24.4
|
12.6
|
95.7
|
33.8
|
25.7
|
0.57
|
ROE (net income / shareholders' equity)
|
-4.08%
|
-7.52%
|
-7.3%
|
-8.54%
|
-7.81%
|
-7.62%
|
ROA (Net income/ Total Assets)
|
0.46%
|
0.41%
|
0.17%
|
0.21%
|
0.06%
|
0.03%
|
Assets
1 |
-11,425
|
-21,495
|
-44,807
|
-39,934
|
-127,178
|
-226,639
|
Book Value Per Share
2 |
11.20
|
9.930
|
8.600
|
9.290
|
8.910
|
8.020
|
Cash Flow per Share
2 |
0.7000
|
0.8600
|
0.6500
|
0.5400
|
0.4800
|
0.4200
|
Capex
1 |
12.9
|
16.7
|
21.9
|
19.1
|
28
|
22.4
|
Capex / Sales
|
3.56%
|
4.46%
|
5.74%
|
5.79%
|
8.34%
|
6.47%
|
Announcement Date
|
3/14/19
|
3/24/20
|
3/30/21
|
3/18/22
|
3/17/23
|
3/15/24
|
|