Market Closed -
Nyse
04:00:02 2024-04-26 pm EDT
|
5-day change
|
1st Jan Change
|
45.57
USD
|
+1.95%
|
|
-0.81%
|
+0.49%
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Capitalization
1 |
1,462
|
1,698
|
3,397
|
1,772
|
1,499
|
1,511
|
-
|
-
|
Enterprise Value (EV)
1 |
1,740
|
2,135
|
3,813
|
1,772
|
1,988
|
1,511
|
1,511
|
1,511
|
P/E ratio
|
24.3
x
|
120
x
|
32.6
x
|
18
x
|
39.8
x
|
27.7
x
|
19.4
x
|
-
|
Yield
|
0.79%
|
0.68%
|
0.34%
|
0.66%
|
0.79%
|
0.79%
|
0.79%
|
0.79%
|
Capitalization / Revenue
|
2.64
x
|
3.25
x
|
3.91
x
|
2
x
|
1.79
x
|
1.79
x
|
1.67
x
|
1.56
x
|
EV / Revenue
|
2.64
x
|
3.25
x
|
3.91
x
|
2
x
|
1.79
x
|
1.79
x
|
1.67
x
|
1.56
x
|
EV / EBITDA
|
11.1
x
|
14
x
|
15.9
x
|
8.63
x
|
9.29
x
|
8.81
x
|
7.59
x
|
6.49
x
|
EV / FCF
|
22.3
x
|
18.1
x
|
39.3
x
|
22.7
x
|
30.2
x
|
19.2
x
|
14.7
x
|
11
x
|
FCF Yield
|
4.48%
|
5.54%
|
2.54%
|
4.4%
|
3.31%
|
5.19%
|
6.8%
|
9.11%
|
Price to Book
|
2.53
x
|
2.79
x
|
4.78
x
|
2.23
x
|
1.76
x
|
1.64
x
|
1.5
x
|
-
|
Nbr of stocks (in thousands)
|
32,044
|
32,112
|
32,401
|
32,556
|
33,053
|
33,160
|
-
|
-
|
Reference price
2 |
45.62
|
52.87
|
104.8
|
54.44
|
45.35
|
45.57
|
45.57
|
45.57
|
Announcement Date
|
2/24/20
|
3/1/21
|
2/28/22
|
2/27/23
|
2/26/24
|
-
|
-
|
-
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net sales
1 |
554.7
|
523
|
869.2
|
885.4
|
835.6
|
845.4
|
902.2
|
970.7
|
EBITDA
1 |
131.1
|
121.2
|
214.1
|
205.3
|
161.4
|
171.5
|
199.2
|
232.9
|
EBIT
1 |
90.12
|
35.41
|
149.3
|
137.3
|
79.9
|
115.5
|
146.6
|
199.4
|
Operating Margin
|
16.25%
|
6.77%
|
17.18%
|
15.51%
|
9.56%
|
13.67%
|
16.25%
|
20.54%
|
Earnings before Tax (EBT)
1 |
75.31
|
24.05
|
131.2
|
121.8
|
49.2
|
70.63
|
100.4
|
-
|
Net income
1 |
60.27
|
14.22
|
104.6
|
98.4
|
37.5
|
54.64
|
73.27
|
-
|
Net margin
|
10.87%
|
2.72%
|
12.03%
|
11.11%
|
4.49%
|
6.46%
|
8.12%
|
-
|
EPS
2 |
1.880
|
0.4400
|
3.220
|
3.020
|
1.140
|
1.647
|
2.355
|
-
|
Free Cash Flow
1 |
65.48
|
93.98
|
86.41
|
78
|
49.6
|
78.5
|
102.8
|
137.6
|
FCF margin
|
11.8%
|
17.97%
|
9.94%
|
8.81%
|
5.94%
|
9.29%
|
11.39%
|
14.18%
|
FCF Conversion (EBITDA)
|
49.93%
|
77.54%
|
40.37%
|
37.99%
|
30.73%
|
45.77%
|
51.61%
|
59.08%
|
FCF Conversion (Net income)
|
108.64%
|
660.96%
|
82.61%
|
79.27%
|
132.27%
|
143.68%
|
140.31%
|
-
|
Dividend per Share
2 |
0.3600
|
0.3600
|
0.3600
|
0.3600
|
0.3600
|
0.3600
|
0.3600
|
0.3600
|
Announcement Date
|
2/24/20
|
3/1/21
|
2/28/22
|
2/27/23
|
2/26/24
|
-
|
-
|
-
|
Fiscal Period: December |
2021 Q3
|
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
2025 Q1
|
---|
Net sales
1 |
223.2
|
217.7
|
240.5
|
241.7
|
207.2
|
196
|
213.2
|
227.6
|
201.4
|
193.4
|
205.4
|
217.2
|
214.6
|
208.3
|
217
|
EBITDA
1 |
55.95
|
49.35
|
59
|
59.05
|
48.01
|
39.2
|
43.3
|
50.1
|
35.6
|
32.3
|
35.73
|
43.11
|
46.56
|
46.12
|
45.3
|
EBIT
1 |
40.75
|
31.89
|
42.89
|
42.98
|
30.74
|
20.7
|
24.8
|
29.5
|
13.8
|
11.9
|
21.91
|
29.11
|
32.48
|
32.02
|
27.5
|
Operating Margin
|
18.25%
|
14.65%
|
17.83%
|
17.78%
|
14.84%
|
10.56%
|
11.63%
|
12.96%
|
6.85%
|
6.15%
|
10.67%
|
13.4%
|
15.14%
|
15.37%
|
12.67%
|
Earnings before Tax (EBT)
1 |
37.25
|
27.27
|
39.25
|
38.76
|
26.67
|
17.1
|
18
|
21.8
|
5
|
4.3
|
10.29
|
18.31
|
21.13
|
20.87
|
21.4
|
Net income
1 |
27.76
|
23.56
|
30.48
|
30.04
|
20.38
|
17.5
|
13.9
|
16.8
|
3.5
|
3.3
|
7.371
|
13.46
|
15.96
|
16.12
|
16.6
|
Net margin
|
12.43%
|
10.82%
|
12.67%
|
12.43%
|
9.83%
|
8.93%
|
6.52%
|
7.38%
|
1.74%
|
1.71%
|
3.59%
|
6.2%
|
7.44%
|
7.74%
|
7.65%
|
EPS
2 |
0.8600
|
0.7200
|
0.9400
|
0.9200
|
0.6300
|
0.5400
|
0.4200
|
0.5100
|
0.1100
|
0.1000
|
0.2400
|
0.4233
|
0.4933
|
0.4900
|
0.5000
|
Dividend per Share
2 |
0.0900
|
0.0900
|
0.0900
|
0.0900
|
0.0900
|
0.0900
|
0.0900
|
0.0900
|
0.0900
|
0.0900
|
0.0900
|
0.0900
|
0.0900
|
0.0900
|
0.0900
|
Announcement Date
|
11/8/21
|
2/28/22
|
5/9/22
|
8/8/22
|
11/7/22
|
2/27/23
|
5/8/23
|
8/7/23
|
11/2/23
|
2/26/24
|
-
|
-
|
-
|
-
|
-
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net Debt
|
278
|
437
|
417
|
-
|
489
|
-
|
-
|
-
|
Net Cash position
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
2.122
x
|
3.604
x
|
1.946
x
|
-
|
3.029
x
|
-
|
-
|
-
|
Free Cash Flow
1 |
65.5
|
94
|
86.4
|
78
|
49.6
|
78.5
|
103
|
138
|
ROE (net income / shareholders' equity)
|
9.22%
|
12.1%
|
21%
|
17.5%
|
4.55%
|
7.3%
|
9.25%
|
-
|
ROA (Net income/ Total Assets)
|
5.01%
|
-
|
10.2%
|
9.12%
|
2.46%
|
4.95%
|
6.4%
|
-
|
Assets
1 |
1,204
|
-
|
1,027
|
1,079
|
1,527
|
1,104
|
1,145
|
-
|
Book Value Per Share
2 |
18.00
|
18.90
|
21.90
|
24.40
|
25.80
|
27.80
|
30.40
|
-
|
Cash Flow per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex
1 |
25
|
14.6
|
26.8
|
31.9
|
34.3
|
31.9
|
33
|
39
|
Capex / Sales
|
4.51%
|
2.79%
|
3.08%
|
3.6%
|
4.1%
|
3.77%
|
3.65%
|
4.02%
|
Announcement Date
|
2/24/20
|
3/1/21
|
2/28/22
|
2/27/23
|
2/26/24
|
-
|
-
|
-
|
Last Close Price
45.57
USD Average target price
59.4
USD Spread / Average Target +30.35% Consensus |
1st Jan change
|
Capi.
|
---|
| +0.49% | 1.51B | | +11.20% | 15.36B | | +22.19% | 8.24B | | -3.28% | 6.73B | | +35.50% | 1.97B | | +26.34% | 975M | | +0.92% | 845M | | +9.29% | 751M | | -5.19% | 675M | | -20.92% | 402M |
Industrial Valve Manufacturing
|