Cautionary Note Regarding Forward-Looking Statements





In accordance with the "Safe Harbor" provisions of the Private Securities
Litigation Reform Act of 1995, we provide the following cautionary remarks
regarding important factors that, among others, could cause future results to
differ materially from the forward-looking statements, expectations and
assumptions expressed or implied herein. All forward-looking statements made by
us are subject to risks and uncertainties and are not guarantees of future
performance. These forward-looking statements involve known and unknown risks,
uncertainties and other factors that may cause our actual results, performance
and achievements or industry results to be materially different from any future
results, performance or achievements expressed or implied by such
forward-looking statements. These statements are generally identified by the use
of such terms as "may," "could," "expect," "intend," "believe," "plan,"
"estimate," "forecast," "project," "anticipate," "to be," "to make" or other
comparable terms. Factors that could cause or contribute to such differences
include, but are not limited to, those discussed in this Quarterly Report on
Form 10-Q, and in particular the risks discussed under the caption "Risk
Factors" in Item 1A of this report and those discussed in other documents we
file with the Securities and Exchange Commission (SEC), including our Annual
Report on Form 10-K. Forward looking statements include the overall impact of
the COVID-19 pandemic on the Company, its results of operations, liquidity, and
financial condition (including any estimates of the percentage impact on these
items), the efficacy and impact of the Company's cost reduction initiatives, and
the rate at which dental and other practices may begin to resume normal
operations in the United States and internationally. Forward looking statements
also include the Company's ability to make additional testing available, the
nature of those tests and the number of tests intended to be made available and
the timing for availability, the nature of the target market, as well as the
efficacy or relative efficacy of the test results given that the test efficacy
has not been, or will not have been, independently verified under normal FDA
procedures.



Risk factors and uncertainties that could cause actual results to differ
materially from current and historical results include, but are not limited to:
effects of a highly competitive and consolidating market; increased competition
by third party online commerce sites; our dependence on third parties for the
manufacture and supply of our products; our dependence upon sales personnel,
customers, suppliers and manufacturers; our dependence on our senior management;
fluctuations in quarterly earnings; risks from expansion of customer purchasing
power and multi-tiered costing structures; increases in shipping costs for our
products or other service issues with our third-party shippers; general global
macro-economic conditions; risks associated with currency fluctuations; risks
associated with political and economic uncertainty; disruptions in financial
markets; volatility of the market price of our common stock; changes in the
health care industry; implementation of health care laws; failure to comply with
regulatory requirements and data privacy laws; risks associated with our global
operations; risks associated with the Novel Coronavirus Disease 2019 (COVID-19);
risks associated with the United Kingdom's withdrawal from the European Union;
transitional challenges associated with acquisitions, dispositions and joint
ventures, including the failure to achieve anticipated synergies/benefits;
financial and tax risks associated with acquisitions, dispositions and joint
ventures; litigation risks; new or unanticipated litigation developments and the
status of litigation matters; the dependence on our continued product
development, technical support and successful marketing in the technology
segment; our dependence on third parties for certain technologically advanced
components; risks from disruption to our information systems; cyberattacks or
other privacy or data security breaches; certain provisions in our governing
documents that may discourage third-party acquisitions of us; and changes in tax
legislation. The order in which these factors appear should not be construed to
indicate their relative importance or priority.



We caution that these factors may not be exhaustive and that many of these factors are beyond our ability to control or predict. Accordingly, any forward-looking statements contained herein should not be relied upon as a prediction of actual results. We undertake no duty and have no obligation to update forward-looking statements.

Where You Can Find Important Information

We may disclose important information through one or more of the following channels: SEC filings, public conference calls and webcasts, press releases, the investor relations page of our website (www.henryschein.com) and the social media channels identified on the Newsroom page of our website.


                                       39

--------------------------------------------------------------------------------


  Table of Contents



Recent Developments



COVID-19 Pandemic



In March 2020, the World Health Organization declared COVID-19 a pandemic. The
COVID-19 pandemic has negatively impacted the global economy, disrupted global
supply chains and created significant volatility and disruption of global
financial markets. In response, many countries have implemented business
closures and restrictions, stay-at-home and social distancing ordinances and
similar measures to combat the pandemic, which have significantly impacted
global business and dramatically reduced demand for dental products. The
pandemic and the governmental responses to it have had a material adverse effect
on our business, results of operations and cash flows. In the future, we expect
that the COVID-19 pandemic will continue to have such impacts at least until
medical and dental offices begin to re-open, and may result in a material
adverse effect on our financial condition and liquidity.



Our consolidated financial statements reflect estimates and assumptions made by
us that affect, among other things, our goodwill, long-lived asset and
indefinite-lived intangible asset valuation; inventory valuation; equity
investment valuation; assessment of the annual effective tax rate; valuation of
deferred income taxes and income tax contingencies; the allowance for doubtful
accounts; hedging activity; vendor rebates; measurement of compensation cost for
certain share-based performance awards and cash bonus plans; and pension plan
assumptions. Due to the significant uncertainty surrounding the future impact of
COVID-19, our judgments regarding estimates and impairments could change in the
future. In addition, the impact of COVID-19 has had a material adverse effect on
our business, results of operations and cash flows. In the future, we expect
that the COVID-19 pandemic will continue to have such impacts at least until
medical and dental offices begin to re-open, and may result in a material
adverse effect on our financial condition and liquidity, however, the extent of
the potential impact cannot be reasonably estimated at this time.



As part of a broad-based effort to support plans for the long-term health of
Henry Schein's business and to strengthen the Company's financial flexibility,
Henry Schein has implemented cost reduction measures that include certain
reductions in payroll, substantially decreasing capital expenditures, reducing
planned corporate spending and eliminating certain non-strategic targeted
expenditures. As the COVID-19 pandemic continues to unfold, the Company will
continue to evaluate appropriate actions for its business.



Corporate Transactions



On February 7, 2019 (the "Distribution Date"), we completed the separation (the
"Separation") and subsequent merger of our animal health business (the "Henry
Schein Animal Health Business") with Direct Vet Marketing, Inc. (d/b/a Vets
First Choice, "Vets First Choice") (the "Merger"). This was accomplished by a
series of transactions among us, Vets First Choice, Covetrus, Inc. (f/k/a HS
Spinco, Inc. "Covetrus"), a wholly owned subsidiary of ours prior to the
Distribution Date, and HS Merger Sub, Inc., a wholly owned subsidiary of
Covetrus ("Merger Sub"). In connection with the Separation, we contributed,
assigned and transferred to Covetrus certain applicable assets, liabilities and
capital stock or other ownership interests relating to the Henry Schein Animal
Health Business. On the Distribution Date, we received a tax-free distribution
of $1,120 million from Covetrus pursuant to certain debt financing incurred by
Covetrus. On the Distribution Date and prior to the Animal Health Spin-off,
Covetrus issued shares of Covetrus common stock to certain institutional
accredited investors (the "Share Sale Investors") for $361.1 million (the "Share
Sale"). The proceeds of the Share Sale were paid to Covetrus and distributed to
us. Subsequent to the Share Sale, we distributed, on a pro rata basis, all of
the shares of the common stock of Covetrus held by us to our stockholders of
record as of the close of business on January 17, 2019 (the "Animal Health
Spin-off"). After the Share Sale and Animal Health Spin-off, Merger Sub
consummated the Merger whereby it merged with and into Vets First Choice, with
Vets First Choice surviving the Merger as a wholly owned subsidiary of Covetrus.
Immediately following the consummation of the Merger, on a fully diluted basis,
(i) approximately 63% of the shares of Covetrus common stock were (a) owned by
our stockholders and the Share Sale Investors, and (b) held by certain employees
of the Henry Schein Animal Health Business (in the form of certain equity
awards), and (ii) approximately 37% of the shares of Covetrus common stock were
(a) owned by stockholders of Vets First Choice immediately prior to the Merger,
and (b) held by certain employees of Vets First Choice (in the form of certain
equity awards). After the Separation and the Merger, we no longer beneficially
owned any shares of Covetrus common stock and, following the Distribution Date,
will not consolidate the

                                       40

--------------------------------------------------------------------------------

Table of Contents

financial results of Covetrus for the purpose of our financial reporting. Following the Separation and the Merger, Covetrus was an independent, publicly traded company on the Nasdaq Global Select Market.





Executive-Level Overview



We believe we are the world's largest provider of health care products and
services primarily to office-based dental and medical practitioners. We serve
more than one million customers worldwide including dental practitioners and
laboratories and physician practices, as well as government, institutional
health care clinics and other alternate care clinics. We believe that we have a
strong brand identity due to our more than 87 years of experience distributing
health care products.



We are headquartered in Melville, New York, employ more than 19,000 people (of
which more than 9,500 are based outside the United States) and have operations
or affiliates in 31 countries, including the United States, Australia, Austria,
Belgium, Brazil, Canada, Chile, China, the Czech Republic, France, Germany, Hong
Kong SAR, Ireland, Israel, Italy, Japan, Liechtenstein, Luxembourg, Malaysia,
the Netherlands, New Zealand, Poland, Portugal, Singapore, South Africa, Spain,
Sweden, Switzerland, Thailand, United Arab Emirates and the United Kingdom.



We have established strategically located distribution centers to enable us to
better serve our customers and increase our operating efficiency. This
infrastructure, together with broad product and service offerings at competitive
prices, and a strong commitment to customer service, enables us to be a single
source of supply for our customers' needs. Our infrastructure also allows us to
provide convenient ordering and rapid, accurate and complete order fulfillment.



We conduct our business through two reportable segments: (i) health care distribution and (ii) technology and value-added services. These segments offer different products and services to the same customer base.





The health care distribution reportable segment aggregates our global dental and
medical operating segments. This segment distributes consumable products, small
equipment, laboratory products, large equipment, equipment repair services,
branded and generic pharmaceuticals, vaccines, surgical products, diagnostic
tests, infection-control products and vitamins. Our global dental group serves
office-based dental practitioners, dental laboratories, schools and other
institutions. Our global medical group serves office-based medical
practitioners, ambulatory surgery centers, other alternate-care settings and
other institutions.



Our global technology and value-added services group provides software,
technology and other value-added services to health care practitioners. Our
technology group offerings include practice management software systems for
dental and medical practitioners. Our value-added practice solutions include
financial services on a non-recourse basis, e-services, practice technology,
network and hardware services, as well as continuing education services for
practitioners.



Industry Overview



In recent years, the health care industry has increasingly focused on cost
containment. This trend has benefited distributors capable of providing a broad
array of products and services at low prices. It also has accelerated the growth
of HMOs, group practices, other managed care accounts and collective buying
groups, which, in addition to their emphasis on obtaining products at
competitive prices, tend to favor distributors capable of providing specialized
management information support. We believe that the trend towards cost
containment has the potential to favorably affect demand for technology
solutions, including software, which can enhance the efficiency and facilitation
of practice management.



Our operating results in recent years have been significantly affected by
strategies and transactions that we undertook to expand our business,
domestically and internationally, in part to address significant changes in the
health care industry, including consolidation of health care distribution
companies, health care reform, trends toward managed care, cuts in Medicare and
collective purchasing arrangements.



Our current and future results have been and could be impacted by the COVID-19 pandemic, the current economic environment and uncertainty, particularly impacting overall demand for our products and services.


                                       41

--------------------------------------------------------------------------------


  Table of Contents





Industry Consolidation



The health care products distribution industry, as it relates to office-based
health care practitioners, is fragmented and diverse. The industry ranges from
sole practitioners working out of relatively small offices to group practices or
service organizations ranging in size from a few practitioners to a large number
of practitioners who have combined or otherwise associated their practices.



Due in part to the inability of office-based health care practitioners to store
and manage large quantities of supplies in their offices, the distribution of
health care supplies and small equipment to office-based health care
practitioners has been characterized by frequent, small quantity orders, and a
need for rapid, reliable and substantially complete order fulfillment. The
purchasing decisions within an office-based health care practice are typically
made by the practitioner or an administrative assistant. Supplies and small
equipment are generally purchased from more than one distributor, with one
generally serving as the primary supplier.



The trend of consolidation extends to our customer base. Health care
practitioners are increasingly seeking to partner, affiliate or combine with
larger entities such as hospitals, health systems, group practices or physician
hospital organizations. In many cases, purchasing decisions for consolidated
groups are made at a centralized or professional staff level; however, orders
are delivered to the practitioners' offices.



We believe that consolidation within the industry will continue to result in a
number of distributors, particularly those with limited financial, operating and
marketing resources, seeking to combine with larger companies that can provide
growth opportunities. This consolidation also may continue to result in
distributors seeking to acquire companies that can enhance their current product
and service offerings or provide opportunities to serve a broader customer base.



Our trend with regard to acquisitions and joint ventures has been to expand our
role as a provider of products and services to the health care industry. This
trend has resulted in our expansion into service areas that complement our
existing operations and provide opportunities for us to develop synergies with,
and thus strengthen, the acquired businesses.



As industry consolidation continues, we believe that we are positioned to
capitalize on this trend, as we believe we have the ability to support increased
sales through our existing infrastructure, although there can be no assurances
that we will be able to successfully accomplish this. We also have invested in
expanding our sales/marketing infrastructure to include a focus on building
relationships with decision makers who do not reside in the office-based
practitioner setting.



As the health care industry continues to change, we continually evaluate
possible candidates for merger and joint venture or acquisition and intend to
continue to seek opportunities to expand our role as a provider of products and
services to the health care industry. There can be no assurance that we will be
able to successfully pursue any such opportunity or consummate any such
transaction, if pursued. If additional transactions are entered into or
consummated, we would incur merger and/or acquisition-related costs, and there
can be no assurance that the integration efforts associated with any such
transaction would be successful. In response to the COVID-19 pandemic, we have
taken a range of actions to preserve cash, including the temporary suspension of
acquisition activity.



                                       42

--------------------------------------------------------------------------------

Table of Contents

Aging Population and Other Market Influences





The health care products distribution industry continues to experience growth
due to the aging population, increased health care awareness, the proliferation
of medical technology and testing, new pharmacology treatments and expanded
third-party insurance coverage, partially offset by the effects of unemployment
on insurance coverage. In addition, the physician market continues to benefit
from the shift of procedures and diagnostic testing from acute care settings to
alternate-care sites, particularly physicians' offices.



According to the U.S. Census Bureau's International Data Base, in 2020 there
were more than six and a half` million Americans aged 85 years or older, the
segment of the population most in need of long-term care and elder-care
services. By the year 2050, that number is projected to nearly triple to
approximately 19 million. The population aged 65 to 84 years is projected to
increase by approximately 36% during the same time period.



As a result of these market dynamics, annual expenditures for health care
services continue to increase in the United States. We believe that demand for
our products and services will grow, while continuing to be impacted by current
and future operating, economic and industry conditions. The Centers for Medicare
and Medicaid Services, or CMS, published "National Health Expenditure
Projections 2018-2027" indicating that total national health care spending
reached approximately $3.6 trillion in 2018, or 17.7% of the nation's gross
domestic product, the benchmark measure for annual production of goods and
services in the United States. Health care spending is projected to reach
approximately $6.2 trillion in 2028, approximately 19.7% of the nation's
projected gross domestic product.



Government



Certain of our businesses involve the distribution of pharmaceuticals and
medical devices, and in this regard we are subject to extensive local, state,
federal and foreign governmental laws and regulations applicable to the
distribution and sale of pharmaceuticals and medical devices. Additionally,
government and private insurance programs fund a large portion of the total cost
of medical care, and there has been an emphasis on efforts to control medical
costs, including laws and regulations lowering reimbursement rates for
pharmaceuticals, medical devices, and/or medical treatments or services. Also,
many of these laws and regulations are subject to change and may impact our
financial performance. For example, certain laws and regulations restricting
medical supply sales in the United States have been temporarily modified or
waived in response to the COVID-19 pandemic. In addition, our businesses are
generally subject to numerous other laws and regulations that could impact our
financial performance, including securities, antitrust, anti-bribery and
anti-kickback, customer interaction transparency, data privacy, data security
and other laws and regulations, and some of the related rules have been
temporarily modified in response to the COVID-19 pandemic. Failure to comply
with law or regulations could have a material adverse effect on our business. A
more detailed discussion of governmental laws and regulations is included in
Management's Discussion & Analysis, contained in the Company's Annual Report on
Form 10-K for the fiscal year ended December 28 2019, filed on February 20,
2020.



                                       43

--------------------------------------------------------------------------------


  Table of Contents



Results of Operations



The following table summarizes the significant components of our operating
results and cash flows for the three months ended March 28, 2020 and March 30,
2019 (in thousands):



                                                                             Three Months Ended
                                                                           March 28,     March 30,
                                                                             2020          2019
Operating results:
Net sales                                                                 $ 2,428,871   $ 2,360,268
Cost of sales                                                               1,682,832     1,608,578
      Gross profit                                                            746,039       751,690
Operating expenses:
      Selling, general and administrative                                     567,387       574,608
      Restructuring costs                                                       4,787         4,641
             Operating income                                             $   173,865   $   172,441

Other expense, net                                                        $   (4,842)   $  (11,949)
Net income from continuing operations                                         133,847       123,640
Loss from discontinued operations                                               (282)       (8,630)
Net income attributable to Henry Schein, Inc.                                 130,261       109,783

                                                                             Three Months Ended
                                                                           March 28,     March 30,
                                                                             2020          2019
Cash flows:
Net cash provided by operating activities from continuing operations      $    90,757   $   133,334
Net cash used in investing activities from continuing operations             (65,605)     (596,527)
Net cash provided by financing activities from continuing operations          491,608       484,076




Plans of Restructuring



On July 9, 2018, we committed to an initiative to rationalize our operations and
provide expense efficiencies. These actions allowed us to execute on our plan to
reduce our cost structure and fund new initiatives that are expected to drive
future growth under our 2018 to 2020 strategic plan. This initiative resulted in
the elimination of approximately 4% of our workforce and the closing of certain
facilities.



On November 20, 2019, we committed to a contemplated initiative, intended to
mitigate stranded costs associated with the Animal Health Spin-off and to
rationalize operations and to provide expense efficiencies. These activities
were originally expected to be completed by the end of 2020. We are re-assessing
that timeline in light of the current business environment brought on by the
COVID-19 pandemic.



During the three months ended March 28, 2020 and March 30, 2019, we recorded
restructuring costs of $4.8 million and $4.6 million, respectively for certain
redundancies and facility exit costs. The costs associated with this
restructuring are included in a separate line item, "Restructuring costs" within
our consolidated statements of income.

                                       44

--------------------------------------------------------------------------------

Table of Contents

Three Months Ended March 28, 2020 Compared to Three Months Ended March 30, 2019

Net Sales



Net sales for the three months ended March 28, 2020 and March 30, 2019 were as
follows (in thousands):



                                            March 28,            % of           March 30,          % of             Increase/(Decrease)
                                               2020             Total              2019            Total               $                %
Health care distribution (1)
    Dental                                $    1,475,076       60.7 %         $    1,546,380      65.5 %       $        (71,304)     (4.6) %
    Medical                                      800,688       33.0                  683,660      29.0                   117,028      17.1
         Total health care
         distribution                          2,275,764       93.7                2,230,040      94.5                    45,724       2.1
Technology and value-added services
(2)                                              131,965        5.4                  115,598       4.9                    16,367      14.2
         Total excluding Corporate
         TSA revenue                           2,407,729       99.1                2,345,638      99.4                    62,091       2.6
Corporate TSA revenue (3)                         21,142        0.9                   14,630       0.6                     6,512      44.5
         Total                            $    2,428,871      100.0 %         $    2,360,268     100.0 %       $          68,603       2.9

(1) Consists of consumable products, small equipment, laboratory products, large equipment, equipment repair services, branded and generic

pharmaceuticals, vaccines, surgical products, diagnostic tests, infection-control products and vitamins.

(2) Consists of practice management software and other value-added products, which are distributed primarily to health care providers, and

financial services on a non-recourse basis, e-services, continuing education services for practitioners, consulting and other services.

(3) Corporate TSA revenues represents sales of certain products to Covetrus under the transition services agreement entered into in

connection with the Animal Health Spin-off, which we expect to continue through August 2020.






The 2.9% increase in net sales for the three months ended March 28, 2020
includes 4.0% local currency growth (2.1% increase in internally generated
revenue and 1.9% growth from acquisitions) partially offset by a decrease of
1.1% related to foreign currency exchange. Excluding sales of products under the
transition services agreement with Covetrus, our net sales increased 2.6%,
including local currency growth of 3.7% (1.7% increase in internally generated
revenue and 2.0% growth from acquisitions) partially offset by a decrease of
1.1% related to foreign currency exchange.



The 4.6% decrease in dental net sales for the three months ended March 28, 2020
includes a decrease of 3.0% local currency growth (3.7% decrease in internally
generated revenue, partially offset by 0.7% growth from acquisitions) and a
decrease of 1.6% related to foreign currency exchange. The 3.0% decrease in
local currency sales was attributable to a decrease in dental consumable
merchandise sales growth of 3.3% (4.1% decrease in internally generated revenue,
partially offset by 0.8% growth from acquisitions) and a decrease in dental
equipment sales and service revenues of 2.1%, all of which was internally
generated. The COVID-19 pandemic began to meaningfully impact our worldwide
sales growth beginning in mid-March as many dental offices and independent
medical practices progressively closed or began seeing a limited number of
patients. Dental office closures occurred on a somewhat rolling basis beginning
mid-quarter, first in China, then Europe and then in the U.S. Those closures
have continued into the second quarter and we expect such closures to continue
to have a material adverse effect on our net sales until dental offices begin to
re-open.



The 17.1% increase in medical net sales for the three months ended March 28,
2020 includes 17.2% local currency growth (13.4% increase in internally
generated revenue and 3.8% growth from acquisitions) partially offset by a
decrease of 0.1% related to foreign currency exchange. Economic conditions
relating to the COVID-19 pandemic have had less of an impact on the performance
of our medical group versus dental, in part due to continued strong sales of
personal protective equipment, such as masks, gowns and face shields.



The 14.2% increase in technology and value-added services net sales for the
three months ended March 28, 2020 includes 14.5% local currency growth (6.4%
increase in internally generated revenue and 8.1% growth from acquisitions)
partially offset by a decrease of 0.3% related to foreign currency exchange. As
a result of the dental office closures referred to above, we expect a material
adverse impact to technology and value-added services revenues in the second
quarter, most specifically related to the e-services portion of our business.

                                       45

--------------------------------------------------------------------------------


  Table of Contents



Gross Profit


Gross profit and gross margin percentages by segment and in total for the three months ended March 28, 2020 and March 30, 2019 were as follows (in thousands):





                               March 28,      Gross      March 30,      Gross       Increase / (Decrease)
                                 2020       Margin %       2019       Margin %          $              %
Health care distribution      $   653,341      28.7 %   $   667,867      29.9 %   $     (14,526)    (2.2) %
Technology and value-added
services                           92,085      69.8          83,368      72.1              8,717     10.5

Total excluding

Corporate TSA revenues 745,426 31.0 751,235 32.0

            (5,809)    (0.8)
Corporate TSA revenues                613       2.9             455       3.1                158     34.7
   Total                      $   746,039      30.7     $   751,690      31.8     $      (5,651)    (0.8)




As a result of different practices of categorizing costs associated with
distribution networks throughout our industry, our gross margins may not
necessarily be comparable to other distribution companies. Additionally, we
realize substantially higher gross margin percentages in our technology segment
than in our health care distribution segment. These higher gross margins result
from being both the developer and seller of software products and services, as
well as certain financial services. The software industry typically realizes
higher gross margins to recover investments in research and development.



In connection with the completion of the Animal Health Spin-off (see Note 2 for
additional details), we entered into a transition services agreement with
Covetrus, pursuant to which Covetrus purchases certain products from us. The
agreement provides that these products will be sold to Covetrus at a mark-up
that ranges from 3% to 6% of our product cost to cover handling costs. We expect
these sales to continue through August 2020.



Within our health care distribution segment, gross profit margins may vary from
one period to the next. Changes in the mix of products sold as well as changes
in our customer mix have been the most significant drivers affecting our gross
profit margin. For example, sales of our private label products achieve gross
profit margins that are higher than average. With respect to customer mix, sales
to our large-group customers are typically completed at lower gross margins due
to the higher volumes sold as opposed to the gross margin on sales to
office-based practitioners, who normally purchase lower volumes at greater
frequencies.



Health care distribution gross profit decreased $14.5 million, or 2.2%, for the
three months ended March 28, 2020 compared to the prior year period. Health care
distribution gross profit margin decreased to 28.7% for the three months ended
March 28, 2020 from 29.9% for the comparable prior year period. We expect to
earn lower vendor rebates during the year in our health care distribution
segment, which contributes to the lower gross profit margin. The overall
decrease in our health care distribution gross profit is attributable to a $17.3
million decline in gross profit due to the decrease in the gross margin rates
and a decrease of $9.3 million in internally generated revenue, partially offset
by $12.1 million additional gross profit from acquisitions.



Technology and value-added services gross profit increased $8.7 million, or
10.5%, for the three months ended March 28, 2020 compared to the prior year
period. The overall increase in our Technology and value-added services gross
profit is attributable to $7.8 million additional gross profit from
acquisitions, $5.0 million from growth in internally generated revenue,
partially offset by a decrease of $4.1 million from gross margin rates.
Technology and value-added services gross profit margin decreased to 69.8% for
the three months ended March 28, 2020 from 72.1% for the comparable prior year
period.

                                       46

--------------------------------------------------------------------------------

Table of Contents

Selling, General and Administrative





Selling, general and administrative expenses by segment and in total for the
three months ended March 28, 2020 and March 30, 2019 were as follows (in
thousands):



                                                 % of                        % of
                                 March 28,    Respective     March 30,    Respective      Increase / (Decrease)
                                   2020        Net Sales       2019        Net Sales          $              %
Health care distribution        $   505,787       22.2 %    $   523,798       23.5 %    $     (18,011)    (3.4) %
Technology and value-added
services                             66,387       50.3           55,451       48.0              10,936     19.7
       Total                    $   572,174       23.6      $   579,249       24.5      $      (7,075)    (1.2)




Selling, general and administrative expenses (including restructuring costs in
the three months ended March 28, 2020 and March 28, 2020) decreased $7.1
million, or 1.2%, for the three months ended March 28, 2020 from the comparable
prior year period. The $18.0 million decrease in selling, general and
administrative expenses within our health care distribution segment for the
three months ended March 28, 2020 as compared to the prior year period was
attributable to a reduction of $30.2 million of operating costs, partially
offset by $12.1 million of additional costs from acquired companies and an
increase of $0.1 million in restructuring costs. The $10.9 million increase in
selling, general and administrative expenses within our technology and
value-added services segment for the three months ended March 28, 2020 as
compared to the prior year period was attributable to $6.0 million of additional
costs from acquired companies, an increase of $4.8 million of operating costs,
and an increase of $0.1 million in restructuring costs. As a percentage of net
sales, selling, general and administrative expenses decreased to 23.6% from
24.5% for the comparable prior year period.



As a component of total selling, general and administrative expenses, selling
expenses increased $20.9 million, or 5.8% to $381.6 million, for the three
months ended March 28, 2020 from the comparable prior year period. As a
percentage of net sales, selling expenses increased to 15.7% from 15.3% for the
comparable prior year period.



As a component of total selling, general and administrative expenses, general
and administrative expenses decreased $28.0 million, or 12.8% to $190.6 million,
for the three months ended March 28, 2020 from the comparable prior year period.
As a percentage of net sales, general and administrative expenses decreased to
7.8% from 9.3% for the comparable prior year period.



Our selling, general and administrative expenses for the three months ended
March 28, 2020 were affected by certain estimates we made due to the adverse
business environment brought on by the COVID-19 pandemic. For example, we
recorded incremental bad debt reserves of approximately $10 million for our
global dental business. We also recognized a net credit of approximately $17.5
million in stock-based compensation expense during the quarter due to our
current estimate that no performance shares granted in 2018, 2019 or 2020 will
ultimately vest. Additionally, we recorded total impairment charges of
approximately $6.1 million during the quarter related to prepaid royalty
expenses and a customer relationship intangible asset. Although our selling,
general and administrative expenses for the three months ended March 28, 2020
represent management's best estimates and assumptions that affect the reported
amounts, our judgments could change in the future due to the significant
uncertainty surrounding the macroeconomic effect of the COVID-19 pandemic.

                                       47

--------------------------------------------------------------------------------


  Table of Contents



Other Expense, Net


Other expense, net, for the three months ended March 28, 2020 and March 30, 2019 was as follows (in thousands):





                       March 28,    March 30,          Variance
                          2020         2019          $          %
Interest income        $    3,190   $    4,771   $ (1,581)   (33.1) %
Interest expense          (7,812)     (16,301)       8,489     52.1
Other, net                  (220)        (419)         199     47.5
  Other expense, net   $  (4,842)   $ (11,949)   $   7,107     59.5




Interest income decreased $1.6 million primarily due to lower investment and
late fee income. Interest expense decreased $8.5 million primarily due to
decreased borrowings under our bank credit lines, prior to the impact of the
COVID-19 pandemic, as well as lower interest rates.



Income Taxes



For the three months ended March 28, 2020, our effective tax rate was 22.4%
compared to 24.6% for the prior year period. The difference between our
effective tax rate and the federal statutory tax rate for the three months ended
March 28, 2020 primarily relates to state and foreign income taxes and interest
expense as well as tax charges and credits associated with legal entity
reorganizations outside the U.S. The difference between our effective tax rate
and the federal statutory tax rate for the three months ended March 30, 2019
primarily relates to state and foreign income taxes and interest expense.

                                       48

--------------------------------------------------------------------------------

Table of Contents

Liquidity and Capital Resources





Our principal capital requirements have included funding of acquisitions (which
have been temporarily suspended), purchases of additional noncontrolling
interests, repayments of debt principal, the funding of working capital needs,
purchases of fixed assets and repurchases of common stock (which have been
temporarily suspended). Working capital requirements generally result from
increased sales, special inventory forward buy-in opportunities and payment
terms for receivables and payables. Historically, sales have tended to be
stronger during the third and fourth quarters and special inventory forward
buy-in opportunities have been most prevalent just before the end of the year,
and have caused our working capital requirements to be higher from the end of
the third quarter to the end of the first quarter of the following year.



The pandemic and the governmental responses to it have had a material adverse
effect on our cash flows. In the future, we expect that COVID-19 will continue
to have such an impact at least until medical and dental offices begin to
re-open. Due to the significant uncertainty surrounding the future impact of
COVID-19, the extent of the potential impact cannot be reasonably estimated at
this time.



As part of a broad-based effort to support plans for the long-term health of
Henry Schein's business and to strengthen the Company's financial flexibility,
Henry Schein has implemented cost reduction measures that include certain
reductions in payroll, substantially decreasing capital expenditures, reducing
planned corporate spending and eliminating certain non-strategic targeted
expenditures. As the COVID-19 pandemic continues to unfold, the Company will
continue to evaluate appropriate actions for its business.



We finance our business primarily through cash generated from our operations,
revolving credit facilities and debt placements. Our ability to generate
sufficient cash flows from operations is dependent on the continued demand of
our customers for our products and services, and access to products and services
from our suppliers.



Our business requires a substantial investment in working capital, which is
susceptible to fluctuations during the year as a result of inventory purchase
patterns and seasonal demands. Inventory purchase activity is a function of
sales activity, special inventory forward buy-in opportunities and our desired
level of inventory. We anticipate future increases in our working capital
requirements.



We finance our business to provide adequate funding for at least 12 months.
Funding requirements are based on forecasted profitability and working capital
needs, which, on occasion, may change. Consequently, we may change our funding
structure to reflect any new requirements.



We believe that our cash and cash equivalents, our ability to access private
debt markets and public equity markets, and our available funds under existing
credit facilities provide us with sufficient liquidity to meet our currently
foreseeable short-term and long-term capital needs. We have no off-balance sheet
arrangements.


On February 7, 2019, we completed the Animal Health Spin-off. On the Distribution Date we received a tax free distribution of $1,120 million from Covetrus, which has been used to pay down our debt, thereby generating additional debt capacity that can be used for general corporate purposes, including share repurchases and mergers and acquisitions.





Net cash from continuing operations provided by operating activities was $90.8
million for the three months ended March 28, 2020, compared to net cash from
continuing operations provided by operating activities of $133.3 million for the
comparable prior year period. The net change of $42.5 million was primarily
attributable to decreased distributions from equity affiliates, partially offset
by increased net income, and increases in working capital requirements. The
decrease in distributions from equity affiliates is the result of having sold
our equity investment in Hu-Friedy Mfg. Co., LLC in the fourth quarter of 2019.



Net cash from continuing operations used in investing activities was $65.6
million for the three months ended March 28, 2020, compared to $596.5 million
for the comparable prior year period. The net change of $530.9 million was
primarily attributable to decreased payments for equity investments and business
acquisitions.

                                       49

--------------------------------------------------------------------------------


  Table of Contents





Net cash from continuing operations provided by financing activities was $491.6
million for the three months ended March 28, 2020, compared to net cash provided
by financing activities of $484.1 million for the comparable prior year period.
The net change of $7.4 million was primarily due to increased bank borrowings
and proceeds from issuance of long-term debt, reduced payments to Henry Schein
Animal Health Business and decreased repurchases of our common stock, partially
offset by proceeds received during the prior year related to the Animal Health
Spin-off and a reduction in proceeds from noncontrolling subsidiaries.



The following table summarizes selected measures of liquidity and capital
resources (in thousands):



                                                                   March 28,         December 28,
                                                                     2020                2019
Cash and cash equivalents                                        $     617,368     $        106,097
Working capital (1)                                                  1,413,271            1,188,133

Debt:


       Bank credit lines                                         $     

381,899 $ 23,975


       Current maturities of long-term debt                            109,507              109,849
       Long-term debt                                                  865,821              622,908
           Total debt                                            $   1,357,227     $        756,732

Leases:
       Current operating lease liabilities                       $      

63,150 $ 65,349


       Non-current operating lease liabilities                         162,981              176,267


(1) Includes $438 million and $127 million of accounts receivable which serve as security for

U.S. trade accounts receivable securitization at March 28, 2020 and December 28, 2019


       respectively.



Our cash and cash equivalents consist of bank balances and investments in money market funds representing overnight investments with a high degree of liquidity.

Accounts receivable days sales outstanding and inventory turns





Our accounts receivable days sales outstanding from operations increased to 45.9
days as of March 28, 2020 from 45.7 days as of March 30, 2019. During the three
months ended March 28, 2020, we wrote off approximately $1.2 million of fully
reserved accounts receivable against our trade receivable reserve. Our inventory
turns from operations increased to 4.9 as of March 28, 2020 from 4.6 as of March
30, 2019. Our working capital accounts may be impacted by current and future
economic conditions.



Bank Credit Lines

Bank credit lines consisted of the following:





                                      March 28,     December 28,
                                         2020           2019
Revolving credit agreement            $  250,000   $            -
Other short-term bank credit lines       131,899           23,975
Total                                 $  381,899   $       23,975




Revolving Credit Agreement



On April 18, 2017, we entered into a $750 million revolving credit agreement
(the "Credit Agreement") which matures in April 2022. The interest rate is based
on the USD LIBOR plus a spread based on our leverage ratio at the end of each
financial reporting quarter. We expect the LIBOR rate to be discontinued at some
point during 2021, which will require an amendment to our debt agreements to
reflect a new reference rate. We do not expect the discontinuation of LIBOR as a
reference rate in our debt agreements to have a material adverse effect on our
financial position or to materially affect our interest expense. The Credit
Agreement also requires, among other

                                       50

--------------------------------------------------------------------------------

Table of Contents





things, that we maintain maximum leverage ratios. Additionally, the Credit
Agreement contains customary representations, warranties and affirmative
covenants as well as customary negative covenants, subject to negotiated
exceptions on liens, indebtedness, significant corporate changes (including
mergers), dispositions and certain restrictive agreements. As of March 28, 2020
and December 28, 2019, the borrowings on this revolving credit facility were
$250.0 million and $0.0 million, respectively. As of March 28, 2020 and December
28, 2019, there were $9.4 million and $9.6 million of letters of credit,
respectively, provided to third parties under the credit facility.



On April 17, 2020, we amended the Credit Agreement to, among other things, (i)
modify the financial covenant from being based on total leverage ratio to net
leverage ratio, (ii) adjust the pricing grid to reflect the net leverage ratio
calculation, and (iii) increase the maximum maintenance leverage ratio through
March 31, 2021.



Other Short-Term Credit Lines



As of March 28, 2020 and December 28, 2019, we had various other short-term bank
credit lines available, of which $131.9 million and $24 million, respectively,
were outstanding. At March 28, 2020 and December 28, 2019, borrowings under all
of our credit lines had a weighted average interest rate of 1.59% and 3.45%,
respectively.



The increase in the level of borrowings under our revolving credit agreement and
our other short-term credit lines as of March 28, 2020 was attributable to our
desire to increase cash levels due to the impact of the COVID-19 pandemic.



The decrease, during the quarter ended March 28, 2020, in the weighted average interest rate under all of our credit lines was attributable to the Federal Reserve lowering borrowing rates during March of 2020, in response to the COVID-19 pandemic.





On April 17, 2020, we entered into a new $700 million 364-day credit agreement,
with JPMorgan Chase Bank, N.A. and U.S. Bank National Association as joint lead
arrangers and joint bookrunners. This facility matures on April 16, 2021. At the
time of closing of this facility, we were fully drawn on the $500 million term
loan portion of the facility. We have the ability to borrow the remaining $200
million on a revolving basis as needed, subject to the terms and conditions of
the credit agreement. The interest rate for borrowings under this facility will
fluctuate based on net leverage ratio. The proceeds from this facility can be
used for working capital requirements and general corporate purposes, including,
but not limited to, permitted refinancing of existing indebtedness.



Long-term debt


Long-term debt consisted of the following:





                                                            March 28,     December 28,
                                                              2020            2019
Private placement facilities                               $   614,188   $      621,274
U.S. trade accounts receivable securitization                  350,000      

100,000


Various collateralized and uncollateralized loans
payable with interest,
    in varying installments through 2024 at interest
    rates
    ranging from 2.62% to 9.75% at March 28,2020 and
    ranging from 2.56% to 10.50% at December 28,2019             5,060            6,089
Finance lease obligations (see Note 7)                           6,080            5,394
Total                                                          975,328          732,757
Less current maturities                                      (109,507)        (109,849)
    Total long-term debt                                   $   865,821   $      622,908




Private Placement Facilities



On September 15, 2017, we increased our available private placement facilities
with three insurance companies to a total facility amount of $1 billion, and
extended the expiration date to September 15, 2020. These facilities are
available on an uncommitted basis at fixed rate economic terms to be agreed upon
at the time of issuance, from

                                       51

--------------------------------------------------------------------------------

Table of Contents





time to time through September 15, 2020. The facilities allow us to issue senior
promissory notes to the lenders at a fixed rate based on an agreed upon spread
over applicable treasury notes at the time of issuance. The term of each
possible issuance will be selected by us and can range from five to 15 years
(with an average life no longer than 12 years). The proceeds of any issuances
under the facilities will be used for general corporate purposes, including
working capital and capital expenditures, to refinance existing indebtedness
and/or to fund potential acquisitions. On June 29, 2018, we amended and restated
the above private placement facilities to, among other things, (i) permit the
consummation of the Animal Health Spin-off and (ii) provide for the issuance of
notes in Euros, British Pounds and Australian Dollars, in addition to U.S.
Dollars. The agreements provide, among other things, that we maintain certain
maximum leverage ratios, and contain restrictions relating to subsidiary
indebtedness, liens, affiliate transactions, disposal of assets and certain
changes in ownership. These facilities contain make-whole provisions in the
event that we pay off the facilities prior to the applicable due dates.



The components of our private placement facility borrowings as of March 28, 2020 are presented in the following table (in thousands):





                                Amount of
                                Borrowing           Borrowing
   Date of Borrowing           Outstanding             Rate                 Due Date
September 2, 2010           $          100,000           3.79 %         September 2, 2020
January 20, 2012                        50,000           3.45           January 20, 2024
January 20, 2012 (1)                    14,286           3.09           January 20, 2022
December 24, 2012                       50,000           3.00           December 24, 2024
June 2, 2014                           100,000           3.19             June 2, 2021
June 16, 2017                          100,000           3.42             June 16, 2027
September 15, 2017                     100,000           3.52          September 15, 2029
January 2, 2018                        100,000           3.32            January 2, 2028
Less: Deferred debt
issuance costs                            (98)
                            $          614,188

(1) Annual repayments of approximately $7.1 million for this borrowing commenced on January 20, 2016.






During April 2020, we took certain steps to lock-in a lower interest rate to
refinance our $100 million private placement borrowing at 3.79%, coming due on
September 2, 2020 with a similar 10 year borrowing at 2.35% maturing on
September 2, 2030.



U.S. Trade Accounts Receivable Securitization





We have a facility agreement with a bank, as agent, based on the securitization
of our U.S. trade accounts receivable that is structured as an asset-backed
securitization program with pricing committed for up to three years. Our current
facility, which has a purchase limit of $350 million, is scheduled to expire on
April 29, 2022. As of March 28, 2020 and December 28, 2019, the borrowings
outstanding under this securitization facility were $350 million and $100
million, respectively. At March 28, 2020, the interest rate on borrowings under
this facility was based on the asset-backed commercial paper rate of 1.85% plus
0.75%, for a combined rate of 2.60%. At December 28, 2019, the interest rate on
borrowings under this facility was based on the asset-backed commercial paper
rate of 1.90% plus 0.75%, for a combined rate of 2.65%.



If our accounts receivable collection pattern changes due to customers either
paying late or not making payments, our ability to borrow under this facility
may be reduced.



We are required to pay a commitment fee of 30 basis points on the daily balance
of the unused portion of the facility if our usage is greater than or equal to
50% of the facility limit or a commitment fee of 35 basis points on the daily
balance of the unused portion of the facility if our usage is less than 50% of
the facility limit.


Borrowings under this facility are presented as a component of Long-term debt within our consolidated balance sheet.


                                       52

--------------------------------------------------------------------------------


  Table of Contents



Leases



We have operating and finance leases for corporate offices, office space,
distribution and other facilities, vehicles and certain equipment. Our leases
have remaining terms of less than one year to 15 years, some of which may
include options to extend the leases for up to 10 years. As of March 28, 2020,
our right-of-use assets related to operating leases were $215.1 million and our
current and non-current operating lease liabilities were $63.2 million and $163
million, respectively.



Stock Repurchases


From March 3, 2003 through March 28, 2020, we repurchased $3.6 billion, or 75,563,289 shares, under our common stock repurchase programs, with $201.2 million available as of March 28, 2020 for future common stock share repurchases.





As a result of the COVID-19 pandemic, on April 6, 2020, we announced a temporary
suspension of our share repurchase program in an effort to preserve cash and
exercise caution during this uncertain period.



Redeemable Noncontrolling Interests





Some minority stockholders in certain of our subsidiaries have the right, at
certain times, to require us to acquire their ownership interest in those
entities at fair value. Accounting Standards Codification Topic 480-10 is
applicable for noncontrolling interests where we are or may be required to
purchase all or a portion of the outstanding interest in a consolidated
subsidiary from the noncontrolling interest holder under the terms of a put
option contained in contractual agreements. The components of the change in the
Redeemable noncontrolling interests for the three months ended March 28, 2020
and the year ended December 28, 2019 are presented in the following table:



                                                            March 28,     December 28,
                                                              2020            2019
Balance, beginning of period                               $   287,258   $      219,724

Decrease in redeemable noncontrolling interests due to


    redemptions                                               (12,636)     

(2,270)

Increase in redeemable noncontrolling interests due to


    business acquisitions                                       23,317     

74,865

Net income attributable to redeemable noncontrolling interests

                                                        2,839      

14,838


Dividends declared                                             (2,553)      

(10,264)

Effect of foreign currency translation loss attributable to


    redeemable noncontrolling interests                       (13,027)     

(2,335)


Change in fair value of redeemable securities                 (13,072)          (7,300)
Balance, end of period                                     $   272,126   $      287,258




Changes in the estimated redemption amounts of the noncontrolling interests
subject to put options are adjusted at each reporting period with a
corresponding adjustment to Additional paid-in capital. Future reductions in the
carrying amounts are subject to a floor amount that is equal to the fair value
of the redeemable noncontrolling interests at the time they were originally
recorded. The recorded value of the redeemable noncontrolling interests cannot
go below the floor level. These adjustments do not impact the calculation of
earnings per share.



Additionally, some prior owners of such acquired subsidiaries are eligible to
receive additional purchase price cash consideration if certain financial
targets are met. Any adjustments to these accrual amounts are recorded in our
consolidated statement of income. For the three months ended March 28, 2020 and
March 30, 2019, there were no material adjustments recorded in our consolidated
statement of income relating to changes in estimated contingent purchase price
liabilities.



Noncontrolling Interests


Noncontrolling interests represent our less than 50% ownership interest in an acquired subsidiary. Our net income is reduced by the portion of the subsidiaries net income that is attributable to noncontrolling interests.


                                       53

--------------------------------------------------------------------------------

Table of Contents

Critical Accounting Policies and Estimates





There have been no material changes in our critical accounting policies and
estimates from those disclosed in Item 7 of our Annual Report on Form 10-K for
the year ended December 28, 2019, except accounting policies adopted as of
December 29, 2019, which are discussed in Note 3 of the Notes to Consolidated
Financial Statements included in Item 1.



Our financial results for the three months ended March 28, 2020 were affected by
certain estimates we made due to the adverse business environment brought on by
the COVID-19 pandemic. For example, we recorded incremental bad debt reserves of
approximately $10 million for our global dental business. We also recognized a
net credit of approximately $17.5 million in stock-based compensation expense
during the quarter due to our current estimate that no performance shares
granted in 2018, 2019 or 2020 will ultimately vest. Additionally, we recorded
total impairment charges of approximately $6.1 million during the quarter
related to prepaid royalty expenses and a customer relationship intangible
asset. Although our selling, general and administrative expenses for the three
months ended March 28, 2020 represent management's best estimates and
assumptions that affect the reported amounts, our judgment could change in the
future due to the significant uncertainty surrounding the macroeconomic effect
of the COVID-19 pandemic.



Accounting Standards Update



For a discussion of accounting standards updates that have been adopted or will
be adopted in the future, please refer to Note 3 of the Notes to Consolidated
Financial Statements included under Item 1.

© Edgar Online, source Glimpses