Management's discussion and analysis of financial condition and results of
operations ("MD&A") should be read in conjunction with the unaudited condensed
consolidated financial statements and accompanying notes included in Part I,
Item 1 of this Report, which include additional information about our accounting
policies, practices and the transactions underlying our financial results. The
preparation of our unaudited condensed consolidated financial statements
in conformity with accounting principles generally accepted in the United States
of America ("U.S. GAAP") requires us to make estimates and assumptions that
affect the reported amounts in our unaudited condensed consolidated financial
statements and the accompanying notes including receivables allowances,
depreciation of rental equipment, the recoverability of long-lived assets,
useful lives and impairment of long-lived tangible and intangible assets
including goodwill and trade name, pension and postretirement benefits,
valuation of stock-based compensation, reserves for litigation and other
contingencies, accounting for income taxes and other matters arising during the
normal course of business. We apply our best judgment, our knowledge of existing
facts and circumstances and our knowledge of actions that we may undertake in
the future in determining the estimates that will affect our condensed
consolidated financial statements. We evaluate our estimates on an ongoing basis
using our historical experience, as well as other factors we believe appropriate
under the circumstances, such as current economic conditions, and adjust or
revise our estimates as circumstances change. As future events and their effects
cannot be determined with precision, actual results may differ from these
estimates.

OVERVIEW OF OUR BUSINESS AND OPERATING ENVIRONMENT



We are engaged principally in the business of renting equipment. Ancillary to
our principal business of equipment rental, we also sell used rental equipment,
sell new equipment and consumables and offer certain services and support to our
customers. Our profitability is dependent upon a number of factors including the
volume, mix and pricing of rental transactions and the utilization of equipment.
Significant changes in the purchase price or residual values of equipment or
interest rates can have a significant effect on our profitability depending on
our ability to adjust pricing for these changes. Our business requires
significant expenditures for equipment, and consequently we require substantial
liquidity to finance such expenditures. See "Liquidity and Capital Resources"
below.

Our revenues primarily are derived from rental and related charges and consist of:



•Equipment rental (includes all revenue associated with the rental of equipment
including ancillary revenue from delivery, rental protection programs and
fueling charges);
•Sales of rental equipment and sales of new equipment, parts and supplies; and
•Service and other revenue (primarily relating to training and labor provided to
customers).

Our expenses primarily consist of:



•Direct operating expenses (primarily wages and related benefits, facility costs
and other costs relating to the operation and rental of rental equipment, such
as delivery, maintenance and fuel costs);
•Cost of sales of rental equipment, new equipment, parts and supplies;
•Depreciation expense relating to rental equipment;
•Selling, general and administrative expenses; and
•Interest expense.

                                       20

--------------------------------------------------------------------------------

Table of Contents

HERC HOLDINGS INC. AND SUBSIDIARIES

ITEM 2. MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS (CONTINUED)



COVID-19 Update

In December 2019, a novel strain of coronavirus (COVID-19) was identified and
has spread globally. In March 2020, the World Health Organization characterized
COVID-19 as a pandemic. Since March 2020, federal, state, provincial and local
governments have implemented various measures in an effort to contain the virus,
including physical distancing, travel restrictions, border closures, limitations
on public gatherings, work from home, supply chain logistical changes and
closure of non-essential businesses.

We remain focused on the safety and well-being of our employees, customers and
communities as we maintain a high-level of service to our customers. We continue
to communicate frequently throughout the organization to reinforce our health
and safety guidelines, based on the Center for Disease Control recommendations.
As the administration of vaccine programs continues and cases decline, we
continue to evaluate our plans regarding the remote work environment and
resumption of business travel for our employees.

We have seen economic recovery within our industry and our business since the
second quarter of 2020 and we have positioned ourselves for growth in 2021 by
opening greenfield locations and returning to more normalized rental equipment
capital expenditures by adding fleet in high growth regions. Despite the
recovery we are seeing, the impact of the COVID-19 pandemic continues to evolve
and the recovery could be slowed or reversed by a number of factors, including a
widespread resurgence in COVID-19 infections, whether due to the spread of
variants of the virus or otherwise, the rate of vaccinations, and the rate in
which governments are re-opening businesses or, in certain jurisdictions,
reversing re-opening decisions. We cannot predict the extent to which our
financial condition, results of operations or cash flows will ultimately be
impacted, however, we believe we are well-positioned to operate effectively
through the present environment.

Seasonality



Our business is usually seasonal, with demand for our rental equipment tending
to be lower in the winter months, particularly in the northern United States and
Canada. Our equipment rental business, especially in the construction industry,
has historically experienced decreased levels of business from December until
late spring and heightened activity during our third and fourth quarters until
December. We have the ability to manage certain costs to meet market demand,
such as fleet capacity, the most significant portion of our cost structure. For
instance, to accommodate increased demand, we increase our available fleet and
staff during the second and third quarters of the year. A number of our other
major operating costs vary directly with revenues or transaction volumes;
however, certain operating expenses, including rent, insurance and
administrative overhead, remain fixed and cannot be adjusted for seasonal
demand, typically resulting in higher profitability in periods when our revenues
are higher, and lower profitability in periods when our revenues are lower. To
reduce the impact of seasonality, we are focused on expanding our customer base
through products that serve different industries with less seasonality and
different business cycles.

                                       21

--------------------------------------------------------------------------------

Table of Contents


                      HERC HOLDINGS INC. AND SUBSIDIARIES

ITEM 2.  MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS
OF OPERATIONS (CONTINUED)

RESULTS OF OPERATIONS
                                                         Three Months Ended June 30,                                                    Six Months Ended June 30,
($ in millions)                          2021                 2020           $ Change           % Change               2021               2020           $ Change           % Change
Equipment rental                   $    448.0              $ 327.6          $  120.4                36.8  %       $   848.4            $ 714.1          $  134.3                18.8  %
Sales of rental equipment                30.3                 31.4              (1.1)               (3.5)              74.5               71.4               3.1                 4.3
Sales of new equipment, parts and
supplies                                  7.8                  7.0               0.8                11.4               13.9               14.0              (0.1)               (0.7)
Service and other revenue                 4.8                  2.0               2.8               140.0                7.9                4.7               3.2                68.1
Total revenues                          490.9                368.0             122.9                33.4              944.7              804.2             140.5                17.5
Direct operating                        203.0                144.7              58.3                40.3              386.0              333.9              52.1                15.6
Depreciation of rental equipment        101.1                101.4              (0.3)               (0.3)             201.5              201.8              (0.3)               (0.1)
Cost of sales of rental equipment        24.7                 29.6              (4.9)              (16.6)              63.1               72.0              (8.9)              (12.4)
Cost of sales of new equipment,
parts and supplies                        4.9                  5.1              (0.2)               (3.9)               9.1               10.2              (1.1)              (10.8)
Selling, general and
administrative                           74.0                 56.8              17.2                30.3              139.5              126.6              12.9                10.2
Impairment                                0.4                  3.2              (2.8)              (87.5)               0.4                9.5              (9.1)              (95.8)
Interest expense, net                    21.0                 23.3              (2.3)               (9.9)              42.4               47.7              (5.3)              (11.1)
Other expense (income), net                 -                  3.8              (3.8)             (100.0)              (0.2)               5.0              (5.2)             (104.0)
Income before income taxes               61.8                  0.1         

    61.7                     NM           102.9               (2.5)            105.4                     NM
Income tax provision                    (14.7)                 1.9             (16.6)                    NM           (22.9)               0.8             (23.7)                    NM
Net income (loss)                  $     47.1              $   2.0          $   45.1                     NM       $    80.0            $  (1.7)         $   81.7                     NM


NM - not meaningful

Three Months Ended June 30, 2021 Compared with Three Months Ended June 30, 2020



Equipment rental revenue increased $120.4 million, or 36.8%, during the second
quarter of 2021 when compared to the second quarter of 2020 primarily due to
higher volume of equipment on rent and positive pricing of 1.9% during the
second quarter of 2021 over the same period in the prior year.

Sales of rental equipment decreased $1.1 million, or 3.5%, during the second
quarter of 2021 when compared to the second quarter of 2020. During the second
quarter of 2021, the decline in volume of sales was related to the increase in
utilization of rental equipment and management of the mix of rental equipment as
part of our long-term strategy. The corresponding cost of sales of rental
equipment as a percentage of the related revenue was 81.5% in the second quarter
of 2021 compared to 94.3% in the second quarter of 2020. The increase in margin
on sale of rental equipment in the second quarter of 2021 was due to a larger
proportion of overall volume of sales through higher margin sales channels.

Direct operating expenses in the second quarter of 2021 increased $58.3 million,
or 40.3%, when compared to the second quarter of 2020 primarily related to
increases in (i) personnel-related expenses of $20.4 million as there were
furloughs and limitations on overtime in place during the second quarter of
2020, (ii) delivery and freight expenses of $10.4 million due to an increased
volume of transactions in the second quarter of 2021, (iii) maintenance expense
of $9.2 million related to initiatives to service more equipment with in-house
resources and (iv) re-rent expense of $8.0 million due to the corresponding
increase in re-rent revenue.

Selling, general and administrative expenses increased $17.2 million, or 30.3%,
in the second quarter of 2021 when compared to the second quarter of 2020. The
increase was primarily due to selling expense, including commissions and bonus
incentives, of $7.0 million, stock compensation expense of $5.3 million and
travel expense of $2.3 million as business travel resumes. The increase was
partially offset by a decrease in bad debt expense of $3.3 million due to the
continued improvements in collections.

                                       22

--------------------------------------------------------------------------------

Table of Contents

HERC HOLDINGS INC. AND SUBSIDIARIES

ITEM 2. MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS (CONTINUED)



Impairment expense in the second quarter of 2021 was $0.4 million related to a
right-of-use ("ROU") asset impairment charge for a previously closed location.
In 2020, impairment expense was $3.2 million including $1.5 million related to
certain assets that were deemed held for sale at June 30, 2020 and $1.7 million
related to an ROU asset impairment charge for two previously closed locations.

Interest expense, net decreased $2.3 million, or 9.9%, during the second quarter
of 2021 when compared with the same period in 2020 due to lower average
outstanding balances and lower weighted average interest rates on the ABL Credit
Facility.

Income tax provision was $14.7 million during the second quarter of 2021 compared to a benefit of $1.9 million in 2020. The provision in the second quarter of 2021 was primarily driven by the level of pre-tax income, offset by non-deductible expenses and stock-based compensation.

Six Months Ended June 30, 2021 Compared with Six Months Ended June 30, 2020



Equipment rental revenue increased $134.3 million, or 18.8%, during the first
half of 2021 when compared to the first half of 2020 primarily due to higher
volume of equipment on rent and positive pricing of 0.9% over the same period in
the prior year.

Sales of rental equipment increased $3.1 million, or 4.3%, during the first half
of 2021 when compared to the first half of 2020. During the first half of 2021,
the volume of sales was driven by the increase in utilization of rental
equipment and selling certain classes of equipment to continue to improve our
equipment mix. The corresponding cost of sales of rental equipment as a
percentage of the related revenue was 84.7% in the first half of 2021 compared
to 100.8% in the first half of 2020. The increase in margin on sale of rental
equipment in the first half of 2021 was due to a larger proportion of overall
volume of sales through higher margin sales channels.

Direct operating expenses in the first half of 2021 increased $52.1 million, or
15.6%, when compared to the first half of 2020 primarily related to (i)
personnel-related expenses of $14.8 million as there were furloughs and
limitations on overtime in place during the second quarter of 2020, (ii)
delivery and freight expenses of $14.5 million due to an increased volume of
transactions in the first half of 2021 compared to the first half of 2020, (iii)
maintenance expense of $7.2 million related to initiatives to service more
equipment with in-house resources and (iv) re-rent expense of $5.4 million due
to the corresponding increase in re-rent revenue.

Selling, general and administrative expenses increased $12.9 million, or 10.2%,
in the first half of 2021 when compared to the first half of 2020. The increase
was primarily due to selling expense, including commissions and bonus
incentives, of $7.4 million and stock compensation expense of $7.4 million,
partially offset by a decrease in bad debt expense of $7.1 million due to the
continued improvements in collections.

Impairment expense in the first half of 2021 was $0.4 million related to a ROU
asset impairment charge for a previously closed location. Impairment expense was
$9.5 million during the first half of 2020 and consisted of $6.3 million related
to the partial impairment of a long-term receivable related to the sale of our
former joint venture, $1.7 million related to an ROU asset impairment charge for
two previously closed locations and $1.5 million related to certain assets that
were deemed held for sale at June 30, 2020.

Interest expense, net decreased $5.3 million, or 11.1%, during the first half of
2021 when compared with the same period in 2020 due to lower average outstanding
balances and lower weighted average interest rates on the ABL Credit Facility.

Income tax provision was $22.9 million during the first half of 2021 and a benefit of $0.8 million during 2020. The provision in the first half of 2021 was primarily driven by the level of pre-tax income, offset by non-deductible expenses and stock-based compensation.

LIQUIDITY AND CAPITAL RESOURCES



Our primary liquidity needs include the payment of operating expenses, purchases
of rental equipment to be used in our operations, servicing of debt and funding
acquisitions. Our primary sources of funding are operating cash flows, cash
received from the disposal of equipment and borrowings under our debt
arrangements. As of June 30, 2021, we had approximately $1.6
                                       23

--------------------------------------------------------------------------------

Table of Contents

HERC HOLDINGS INC. AND SUBSIDIARIES

ITEM 2. MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS (CONTINUED)



billion of total nominal indebtedness outstanding. A substantial portion of our
liquidity needs arise from debt service on our indebtedness and from the funding
of our costs of operations and capital expenditures.

Our liquidity as of June 30, 2021 consisted of cash and cash equivalents of
$34.6 million and unused commitments of approximately $1.5 billion under our ABL
Credit Facility. See "Borrowing Capacity and Availability" below for further
discussion. Our practice is to maintain sufficient liquidity through cash from
operations, our ABL Credit Facility and our AR Facility to mitigate the impacts
of any adverse financial market conditions on our operations. We believe that
cash generated from operations and cash received from the disposal of equipment,
together with amounts available under the ABL Credit Facility and the AR
Facility or other financing arrangements will be sufficient to meet working
capital requirements and anticipated capital expenditures, and other strategic
uses of cash, if any, and debt payments, if any, over the next twelve months.

Cash Flows



Significant factors driving our liquidity position include cash flows generated
from operating activities and capital expenditures. Historically, we have
generated and expect to continue to generate positive cash flow from operations.
Our ability to fund our capital needs will be affected by our ongoing ability to
generate cash from operations and access to capital markets.

The following table summarizes the change in cash and cash equivalents for the
periods shown (in millions):
                                                   Six Months Ended June 30,
                                                2021            2020        $ Change
Cash provided by (used in):
Operating activities                      $    327.9          $ 280.4      $   47.5
Investing activities                          (204.7)          (101.6)       (103.1)
Financing activities                          (122.0)          (128.7)          6.7
Effect of exchange rate changes                  0.4              0.1       

0.3

Net change in cash and cash equivalents $ 1.6 $ 50.2 $ (48.6)





Operating Activities

During the six months ended June 30, 2021, we generated $47.5 million more cash
from operating activities compared with the same period in 2020. The increase
was related to improved operating results primarily resulting from higher
revenues coupled with continued cost control measures. Additionally, the
improvement in operating activities was related to timing of payments on
accounts payable and other liabilities during the six months ended June 30, 2021
as compared to the same period in 2020.

Investing Activities



Cash used in investing activities increased $103.1 million during the six months
ended June 30, 2021 when compared with the prior-year period. Our primary use of
cash in investing activities is for the acquisition of rental equipment,
non-rental capital expenditures and acquisitions. Generally, we rotate our
equipment and manage our fleet of rental equipment in line with customer demand
and continue to invest in our information technology, service vehicles and
facilities. Changes in our net capital expenditures are described in more detail
in the "Capital Expenditures" section below. Additionally, we closed on two
acquisitions in April 2021 and finalized the working capital adjustment for a
prior acquisition for a net cash outflow of $17.9 million.

Financing Activities



Cash used in financing activities decreased $6.7 million during the six months
ended June 30, 2021 when compared with the prior-year period. Cash used in
financing activities primarily represents our changes in debt, which included
net repayments of $110.0 million on our revolving lines of credit and
securitization during the first half of 2021. Net repayments in the prior year
period were $119.7 million.

In order to reduce future cash interest payments, as well as future amounts due
at maturity or upon redemption, we may from time to time repurchase our debt,
including our notes, bonds, loans or other indebtedness, in privately
negotiated, open market
                                       24

--------------------------------------------------------------------------------

Table of Contents

HERC HOLDINGS INC. AND SUBSIDIARIES

ITEM 2. MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS (CONTINUED)



or other transactions and upon such terms and at such prices as we may
determine. We will evaluate any such transactions in light of then-existing
market conditions, taking into account our current liquidity and prospects for
future access to capital. The repurchases may be material and could relate to a
substantial proportion of a particular class or series, which could reduce the
trading liquidity of such class or series.
Capital Expenditures

Our capital expenditures relate largely to purchases of rental equipment, with
the remaining portion representing purchases of property, equipment and
information technology. The table below sets forth the capital expenditures
related to our rental equipment and related disposals for the periods noted (in
millions).
                                                    Six Months Ended June 30,
                                                        2021                 2020
Rental equipment expenditures                $       239.3                 $ 161.5
Disposals of rental equipment                        (71.0)                  (67.9)
    Net rental equipment expenditures        $       168.3

$ 93.6




Net capital expenditures for rental equipment increased $74.7 million during the
six months ended June 30, 2021 compared to the same period in 2020. During the
six months ended June 30, 2021, we increased rental equipment expenditures back
to pre-pandemic levels to add select fleet in high growth regions as part of our
long-term capital expenditure plans and managed disposals to respond to a
tightening market to effectively manage our fleet.
Borrowing Capacity and Availability

Our ABL Credit Facility and AR Facility (together, the "Facilities") provide our
borrowing capacity and availability. Creditors under the Facilities have a claim
on specific pools of assets as collateral as identified in each credit
agreement. Our ability to borrow under the Facilities is a function of, among
other things, the value of the assets in the relevant collateral pool. We refer
to the amount of debt we can borrow given a certain pool of assets as the
"Borrowing Base."

The accounts receivable and other assets of the SPE are encumbered in favor of
the lenders under our AR Facility. The SPE assets are owned by the SPE and are
not available to settle the obligations of the Company or any of its other
subsidiaries. Substantially all of the remaining assets of Herc and certain of
its U.S. and Canadian subsidiaries are encumbered in favor of our lenders under
our ABL Credit Facility. None of such assets are available to satisfy the claims
of our general creditors. See Note 11, "Debt" to the notes to our consolidated
financial statements included in Part II, Item 8 "Financial Statements" included
in our Annual Report on Form 10-K for the year ended December 31, 2020, and Note
7, "Debt" included in Part I, Item 1 "Financial Statements" of this Report for
more information.

With respect to the Facilities, we refer to "Remaining Capacity" as the maximum
principal amount of debt permitted to be outstanding under the Facilities
(i.e., the amount of debt we could borrow assuming we possessed sufficient
assets as collateral) less the principal amount of debt then-outstanding under
the Facility. We refer to "Availability Under Borrowing Base Limitation" as the
lower of Remaining Capacity or the Borrowing Base less the principal amount of
debt then-outstanding under the Facility (i.e., the amount of debt we could
borrow given the collateral we possess at such time).

As of June 30, 2021, the following was available to us (in millions):


                                                        Availability Under
                                         Remaining        Borrowing Base
                                         Capacity           Limitation
                ABL Credit Facility     $ 1,580.2      $          1,480.8
                AR Facility                     -                       -
                Total                   $ 1,580.2      $          1,480.8



As of June 30, 2021, $24.8 million of standby letters of credit were issued and
outstanding under the ABL Credit Facility, none of which have been drawn upon.
The ABL Credit Facility had $225.2 million available under the letter of credit
facility sublimit, subject to borrowing base restrictions.
                                       25

--------------------------------------------------------------------------------

Table of Contents

HERC HOLDINGS INC. AND SUBSIDIARIES

ITEM 2. MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS (CONTINUED)




Covenants

Our ABL Credit Facility, our AR Facility and our 2027 Notes contain a number of
covenants that, among other things, limit or restrict our ability to dispose of
assets, incur additional indebtedness, incur guarantee obligations, prepay
certain indebtedness, make certain restricted payments (including paying
dividends, redeeming stock or making other distributions), create liens, make
investments, make acquisitions, engage in mergers, fundamentally change the
nature of our business, make capital expenditures, or engage in certain
transactions with certain affiliates.

Under the terms of our ABL Credit Facility, our AR Facility and our 2027 Notes,
we are not subject to ongoing financial maintenance covenants; however, under
the ABL Credit Facility, failure to maintain certain levels of liquidity will
subject us to a contractually specified fixed charge coverage ratio of not less
than 1:1 for the four quarters most recently ended. As of June 30, 2021, the
appropriate levels of liquidity have been maintained, therefore this financial
maintenance covenant is not applicable.

Additional information on the terms of our 2027 Notes, ABL Credit Facility and
AR Facility is included in Note 11, "Debt" to the notes to our consolidated
financial statements included in Part II, Item 8 "Financial Statements" included
in our Annual Report on Form 10-K for the year ended December 31, 2020. For a
discussion of the risks associated with our indebtedness, see Part I, Item 1A
"Risk Factors" contained in our Annual Report on Form 10-K for the year ended
December 31, 2020.

Dividends

Our payment of dividends on our common stock will be determined by our board of
directors in its sole discretion and will depend on our business conditions,
financial condition, earnings, liquidity and capital requirements, contractual
restrictions and other factors. The amounts available to pay cash dividends are
restricted by our debt agreements.

CONTRACTUAL OBLIGATIONS



As of June 30, 2021, there have been no material changes outside the ordinary
course of business to our known contractual obligations as set forth in the
Contractual Obligations table included in Part II, Item 7, "Management's
Discussion and Analysis of Financial Condition and Results of Operations" of our
Annual Report on Form 10-K for the year ended December 31, 2020.

OFF-BALANCE SHEET COMMITMENTS AND ARRANGEMENTS



As of June 30, 2021, there have been no material changes to our indemnification
obligations as disclosed in Note 17, "Commitments and Contingencies" in our
Annual Report on Form 10-K for the year ended December 31, 2020. For further
information, see the discussion on indemnification obligations included in Note
11, "Commitments and Contingencies" in Part I, Item 1 "Financial Statements" of
this Report.

For information concerning the securities litigation and other contingencies, see Note 11, "Commitments and Contingencies" in Part I, Item 1 "Financial Statements" of this Report.

RECENT ACCOUNTING PRONOUNCEMENTS

For a discussion of recent accounting pronouncements, see Note 2, "Basis of Presentation and Recently Issued Accounting Pronouncements" in Part I, Item 1 "Financial Statements" of this Report.


                                       26

--------------------------------------------------------------------------------

Table of Contents

HERC HOLDINGS INC. AND SUBSIDIARIES

© Edgar Online, source Glimpses