Financials High Tech Pharm Co., Ltd.

Equities

A106190

KR7106190002

Pharmaceuticals

End-of-day quote Korea S.E. 06:00:00 2024-04-29 pm EDT 5-day change 1st Jan Change
10,560 KRW -.--% Intraday chart for High Tech Pharm Co., Ltd. +3.33% +13.18%

Valuation

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Capitalization 1 123,345 80,103 130,788 97,116 77,268 99,208
Enterprise Value (EV) 1 126,616 80,583 140,231 100,455 85,811 110,342
P/E ratio 47.3 x -19 x -41.5 x -79.3 x 13.2 x 12.3 x
Yield - - - - - -
Capitalization / Revenue 1.86 x 1.27 x 1.76 x 1.33 x 0.75 x 1.29 x
EV / Revenue 1.91 x 1.28 x 1.88 x 1.37 x 0.83 x 1.44 x
EV / EBITDA 49.1 x 82.4 x 65.9 x 19.5 x 8.19 x 7.32 x
EV / FCF -24.7 x 42.8 x -23.6 x 15.8 x -14.4 x -20.2 x
FCF Yield -4.05% 2.34% -4.23% 6.33% -6.94% -4.96%
Price to Book 1.19 x 0.81 x 1.37 x 1.03 x 0.77 x 0.93 x
Nbr of stocks (in thousands) 10,633 10,633 10,633 10,633 10,633 10,633
Reference price 2 11,600 7,533 12,300 9,133 7,267 9,330
Announcement Date 3/1/19 2/29/20 3/1/21 3/1/22 3/1/23 2/29/24
1KRW in Million2KRW
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net sales 1 66,388 63,068 74,462 73,287 102,947 76,772
EBITDA 1 2,581 978.1 2,128 5,139 10,472 15,075
EBIT 1 2,083 -4,525 -3,324 -412 4,927 10,089
Operating Margin 3.14% -7.17% -4.46% -0.56% 4.79% 13.14%
Earnings before Tax (EBT) 1 3,251 -3,905 -2,600 -867.9 4,028 9,864
Net income 1 2,608 -4,218 -3,152 -1,225 5,873 8,076
Net margin 3.93% -6.69% -4.23% -1.67% 5.7% 10.52%
EPS 2 245.3 -396.7 -296.4 -115.2 552.3 760.0
Free Cash Flow 1 -5,126 1,884 -5,939 6,360 -5,955 -5,473
FCF margin -7.72% 2.99% -7.98% 8.68% -5.78% -7.13%
FCF Conversion (EBITDA) - 192.6% - 123.76% - -
FCF Conversion (Net income) - - - - - -
Dividend per Share - - - - - -
Announcement Date 3/1/19 2/29/20 3/1/21 3/1/22 3/1/23 2/29/24
1KRW in Million2KRW
Estimates

Balance Sheet Analysis

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net Debt 1 3,271 480 9,443 3,338 8,543 11,135
Net Cash position 1 - - - - - -
Leverage (Debt/EBITDA) 1.267 x 0.4906 x 4.437 x 0.6496 x 0.8158 x 0.7386 x
Free Cash Flow 1 -5,126 1,884 -5,939 6,360 -5,955 -5,473
ROE (net income / shareholders' equity) 2.54% -4.18% -3.25% -1.3% 6.06% 7.81%
ROA (Net income/ Total Assets) 1.03% -2.14% -1.6% -0.2% 2.41% 4.72%
Assets 1 252,583 197,406 197,386 598,340 243,286 171,163
Book Value Per Share 2 9,719 9,271 8,948 8,829 9,399 10,086
Cash Flow per Share 2 373.0 292.0 97.60 1,060 741.0 328.0
Capex 1 10,348 2,157 937 860 656 5,091
Capex / Sales 15.59% 3.42% 1.26% 1.17% 0.64% 6.63%
Announcement Date 3/1/19 2/29/20 3/1/21 3/1/22 3/1/23 2/29/24
1KRW in Million2KRW
Estimates
  1. Stock Market
  2. Equities
  3. A106190 Stock
  4. Financials High Tech Pharm Co., Ltd.