End-of-day quote
Korea S.E.
06:00:00 2024-04-29 pm EDT
|
5-day change
|
1st Jan Change
|
10,560
KRW
|
-.--%
|
|
+3.33%
|
+13.18%
|
Fiscal Period: December |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Capitalization
1 |
123,345
|
80,103
|
130,788
|
97,116
|
77,268
|
99,208
|
Enterprise Value (EV)
1 |
126,616
|
80,583
|
140,231
|
100,455
|
85,811
|
110,342
|
P/E ratio
|
47.3
x
|
-19
x
|
-41.5
x
|
-79.3
x
|
13.2
x
|
12.3
x
|
Yield
|
-
|
-
|
-
|
-
|
-
|
-
|
Capitalization / Revenue
|
1.86
x
|
1.27
x
|
1.76
x
|
1.33
x
|
0.75
x
|
1.29
x
|
EV / Revenue
|
1.91
x
|
1.28
x
|
1.88
x
|
1.37
x
|
0.83
x
|
1.44
x
|
EV / EBITDA
|
49.1
x
|
82.4
x
|
65.9
x
|
19.5
x
|
8.19
x
|
7.32
x
|
EV / FCF
|
-24.7
x
|
42.8
x
|
-23.6
x
|
15.8
x
|
-14.4
x
|
-20.2
x
|
FCF Yield
|
-4.05%
|
2.34%
|
-4.23%
|
6.33%
|
-6.94%
|
-4.96%
|
Price to Book
|
1.19
x
|
0.81
x
|
1.37
x
|
1.03
x
|
0.77
x
|
0.93
x
|
Nbr of stocks (in thousands)
|
10,633
|
10,633
|
10,633
|
10,633
|
10,633
|
10,633
|
Reference price
2 |
11,600
|
7,533
|
12,300
|
9,133
|
7,267
|
9,330
|
Announcement Date
|
3/1/19
|
2/29/20
|
3/1/21
|
3/1/22
|
3/1/23
|
2/29/24
|
Fiscal Period: December |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Net sales
1 |
66,388
|
63,068
|
74,462
|
73,287
|
102,947
|
76,772
|
EBITDA
1 |
2,581
|
978.1
|
2,128
|
5,139
|
10,472
|
15,075
|
EBIT
1 |
2,083
|
-4,525
|
-3,324
|
-412
|
4,927
|
10,089
|
Operating Margin
|
3.14%
|
-7.17%
|
-4.46%
|
-0.56%
|
4.79%
|
13.14%
|
Earnings before Tax (EBT)
1 |
3,251
|
-3,905
|
-2,600
|
-867.9
|
4,028
|
9,864
|
Net income
1 |
2,608
|
-4,218
|
-3,152
|
-1,225
|
5,873
|
8,076
|
Net margin
|
3.93%
|
-6.69%
|
-4.23%
|
-1.67%
|
5.7%
|
10.52%
|
EPS
2 |
245.3
|
-396.7
|
-296.4
|
-115.2
|
552.3
|
760.0
|
Free Cash Flow
1 |
-5,126
|
1,884
|
-5,939
|
6,360
|
-5,955
|
-5,473
|
FCF margin
|
-7.72%
|
2.99%
|
-7.98%
|
8.68%
|
-5.78%
|
-7.13%
|
FCF Conversion (EBITDA)
|
-
|
192.6%
|
-
|
123.76%
|
-
|
-
|
FCF Conversion (Net income)
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
3/1/19
|
2/29/20
|
3/1/21
|
3/1/22
|
3/1/23
|
2/29/24
|
Fiscal Period: December |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Net Debt
1 |
3,271
|
480
|
9,443
|
3,338
|
8,543
|
11,135
|
Net Cash position
1 |
-
|
-
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
1.267
x
|
0.4906
x
|
4.437
x
|
0.6496
x
|
0.8158
x
|
0.7386
x
|
Free Cash Flow
1 |
-5,126
|
1,884
|
-5,939
|
6,360
|
-5,955
|
-5,473
|
ROE (net income / shareholders' equity)
|
2.54%
|
-4.18%
|
-3.25%
|
-1.3%
|
6.06%
|
7.81%
|
ROA (Net income/ Total Assets)
|
1.03%
|
-2.14%
|
-1.6%
|
-0.2%
|
2.41%
|
4.72%
|
Assets
1 |
252,583
|
197,406
|
197,386
|
598,340
|
243,286
|
171,163
|
Book Value Per Share
2 |
9,719
|
9,271
|
8,948
|
8,829
|
9,399
|
10,086
|
Cash Flow per Share
2 |
373.0
|
292.0
|
97.60
|
1,060
|
741.0
|
328.0
|
Capex
1 |
10,348
|
2,157
|
937
|
860
|
656
|
5,091
|
Capex / Sales
|
15.59%
|
3.42%
|
1.26%
|
1.17%
|
0.64%
|
6.63%
|
Announcement Date
|
3/1/19
|
2/29/20
|
3/1/21
|
3/1/22
|
3/1/23
|
2/29/24
|
|
1st Jan change
|
Capi.
|
---|
| +13.18% | 81.13M | | +19.27% | 43.18B | | +24.05% | 23.23B | | +15.11% | 14.6B | | +38.36% | 11.5B | | -7.63% | 6.79B | | -0.05% | 6.79B | | -8.87% | 5.73B | | +10.21% | 5.31B | | -2.27% | 4.81B |
Generic Pharmaceuticals
|