Stock HINDTIN6 HINDUSTAN TIN WORKS LIMITED
Add to a list
To use this feature you must be a member
Log inSign up

Financials Hindustan Tin Works Limited

Equities

HINDTIN6

INE428D01019

Non-Paper Containers & Packaging

Market Closed - Bombay S.E.
Other stock markets
 06:00:51 2024-04-30 am EDT 		5-day change 1st Jan Change
175 INR -0.28% Intraday chart for Hindustan Tin Works Limited -1.96% -5.53%
Apr. 16 Hindustan Tin Works Limited Announces Completion of Term of Appointment of Independent Directors CI
Feb. 14 Hindustan Tin Works Limited Reports Earnings Results for the Third Quarter and Nine Months Ended December 31, 2023 CI

Valuation

Fiscal Period: March 2018 2019 2020 2021 2022 2023
Capitalization 1 838.2 566.8 312.5 681.2 843.4 947.6
Enterprise Value (EV) 1 1,911 1,544 957.3 1,554 1,653 1,667
P/E ratio 8.69 x 7.18 x 4.11 x 4.67 x 5.55 x 5.74 x
Yield 1.24% 1.83% 2% 1.83% 1.48% 1.32%
Capitalization / Revenue 0.26 x 0.17 x 0.1 x 0.21 x 0.21 x 0.2 x
EV / Revenue 0.6 x 0.45 x 0.32 x 0.47 x 0.4 x 0.36 x
EV / EBITDA 6.98 x 5.33 x 4.11 x 4.36 x 4.85 x 5 x
EV / FCF -10.1 x 17.5 x 3.09 x -7.26 x 26 x 61.8 x
FCF Yield -9.87% 5.73% 32.4% -13.8% 3.85% 1.62%
Price to Book 0.61 x 0.39 x 0.21 x 0.41 x 0.47 x 0.5 x
Nbr of stocks (in thousands) 10,400 10,400 10,400 10,400 10,400 10,400
Reference price 2 80.60 54.50 30.05 65.50 81.10 91.12
Announcement Date 8/14/18 8/28/19 8/31/20 8/31/21 9/1/22 8/29/23
1INR in Million2INR
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: March 2018 2019 2020 2021 2022 2023
Net sales 1 3,193 3,396 3,010 3,284 4,104 4,668
EBITDA 1 273.9 289.6 233 356.2 341.1 333.7
EBIT 1 194.8 213.4 151.4 274.5 264.8 253.9
Operating Margin 6.1% 6.28% 5.03% 8.36% 6.45% 5.44%
Earnings before Tax (EBT) 1 155.6 126.9 73.52 196.3 209.5 228.6
Net income 1 96.42 78.94 76.12 145.9 151.9 165
Net margin 3.02% 2.32% 2.53% 4.44% 3.7% 3.53%
EPS 2 9.271 7.591 7.320 14.03 14.61 15.86
Free Cash Flow 1 -188.5 88.43 310.1 -214.1 63.59 26.98
FCF margin -5.9% 2.6% 10.3% -6.52% 1.55% 0.58%
FCF Conversion (EBITDA) - 30.53% 133.11% - 18.64% 8.09%
FCF Conversion (Net income) - 112.02% 407.39% - 41.86% 16.36%
Dividend per Share 2 1.000 1.000 0.6000 1.200 1.200 1.200
Announcement Date 8/14/18 8/28/19 8/31/20 8/31/21 9/1/22 8/29/23
1INR in Million2INR
Estimates

Balance Sheet Analysis

Fiscal Period: March 2018 2019 2020 2021 2022 2023
Net Debt 1 1,073 978 645 873 809 720
Net Cash position 1 - - - - - -
Leverage (Debt/EBITDA) 3.916 x 3.375 x 2.768 x 2.45 x 2.373 x 2.157 x
Free Cash Flow 1 -189 88.4 310 -214 63.6 27
ROE (net income / shareholders' equity) 7.22% 5.59% 5.16% 9.24% 8.84% 8.97%
ROA (Net income/ Total Assets) 4.38% 4.64% 3.5% 6.13% 5.46% 5.31%
Assets 1 2,203 1,702 2,177 2,381 2,782 3,107
Book Value Per Share 2 133.0 139.0 145.0 159.0 172.0 182.0
Cash Flow per Share 2 3.700 4.160 3.100 1.470 2.870 1.260
Capex 1 62 112 69 31.3 127 220
Capex / Sales 1.94% 3.3% 2.29% 0.95% 3.09% 4.71%
Announcement Date 8/14/18 8/28/19 8/31/20 8/31/21 9/1/22 8/29/23
1INR in Million2INR
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Sector Metal Containers & Packaging

1st Jan change Capi.
HINDUSTAN TIN WORKS LIMITED Stock Hindustan Tin Works Limited
-5.53% 21.87M
COSCO SHIPPING DEVELOPMENT CO., LTD. Stock COSCO SHIPPING Development Co., Ltd.
+2.50% 3.7B
TOYO SEIKAN GROUP HOLDINGS, LTD. Stock Toyo Seikan Group Holdings, Ltd.
+6.82% 2.59B
ARDAGH METAL PACKAGING S.A. Stock Ardagh Metal Packaging S.A.
+3.78% 2.38B
ORG TECHNOLOGY CO.,LTD. Stock ORG Technology Co.,Ltd.
+12.80% 1.6B
CIMC SAFEWAY TECHNOLOGIES CO., LTD. Stock CIMC Safeway Technologies Co., Ltd.
-17.82% 1.46B
ZHEJIANG CAYI VACUUM CONTAINER CO., LTD. Stock Zhejiang Cayi Vacuum Container Co., Ltd.
+71.07% 1.11B
CPMC HOLDINGS LIMITED Stock CPMC Holdings Limited
-0.45% 960M
SHANGHAI BAOSTEEL PACKAGING CO., LTD. Stock Shanghai Baosteel Packaging Co., Ltd.
+7.41% 836M
TON YI INDUSTRIAL CORP. Stock Ton Yi Industrial Corp.
-7.43% 724M
Metal Containers & Packaging
  1. Stock Market
  2. Equities
  3. HINDTIN6 Stock
  4. Financials Hindustan Tin Works Limited