Stock 8416 HM INTERNATIONAL HOLDINGS LIMITED
Add to a list
To use this feature you must be a member
Log inSign up

Financials HM International Holdings Limited

Equities

8416

KYG452881009

Commercial Printing Services

Market Closed - Hong Kong S.E.
Other stock markets
 04:08:06 2024-04-30 am EDT 		5-day change 1st Jan Change
0.107 HKD -.--% Intraday chart for HM International Holdings Limited +7.00% +12.63%
Mar. 15 HM International Holdings Limited Proposes Final Dividend for the Year Ended 31 December 2023, Payable on 19 June 2024 CI
Mar. 15 HM International Holdings Limited Reports Earnings Results for the Full Year Ended December 31, 2023 CI

Valuation

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Capitalization 1 106 51.2 26.8 53.2 51.2 38
Enterprise Value (EV) 1 47.24 10.51 -5.332 2.793 8.982 -45
P/E ratio 14.8 x 19.6 x -5.92 x 13.7 x 7.21 x 6.25 x
Yield 9.43% - - 5.64% 11.7% 21.1%
Capitalization / Revenue 0.81 x 0.39 x 0.22 x 0.31 x 0.27 x 0.21 x
EV / Revenue 0.36 x 0.08 x -0.04 x 0.02 x 0.05 x -0.25 x
EV / EBITDA 3.83 x 1.12 x 0.83 x 0.31 x 1.11 x -11.5 x
EV / FCF 9.33 x 0.76 x -0.62 x 0.18 x 0.93 x -1.38 x
FCF Yield 10.7% 132% -161% 555% 107% -72.4%
Price to Book 1.25 x 0.58 x 0.32 x 0.61 x 0.56 x 0.41 x
Nbr of stocks (in thousands) 400,000 400,000 400,000 400,000 400,000 400,000
Reference price 2 0.2650 0.1280 0.0670 0.1330 0.1280 0.0950
Announcement Date 3/28/19 3/30/20 3/21/21 3/29/22 3/28/23 4/8/24
1HKD in Million2HKD
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net sales 1 130.8 130.5 119.5 172.8 190.3 178.6
EBITDA 1 12.32 9.425 -6.407 8.962 8.095 3.909
EBIT 1 8.172 5.895 -9.655 6.413 6.291 2.368
Operating Margin 6.25% 4.52% -8.08% 3.71% 3.31% 1.33%
Earnings before Tax (EBT) 1 8.147 3.93 -4.694 3.834 7.368 6.545
Net income 1 7.162 2.614 -4.527 3.884 7.103 6.265
Net margin 5.48% 2% -3.79% 2.25% 3.73% 3.51%
EPS 2 0.0179 0.006535 -0.0113 0.009710 0.0178 0.0152
Free Cash Flow 1 5.064 13.82 8.594 15.51 9.641 32.56
FCF margin 3.87% 10.59% 7.19% 8.98% 5.07% 18.23%
FCF Conversion (EBITDA) 41.11% 146.65% - 173.1% 119.1% 832.99%
FCF Conversion (Net income) 70.71% 528.77% - 399.42% 135.73% 519.74%
Dividend per Share 2 0.0250 - - 0.007500 0.0150 0.0200
Announcement Date 3/28/19 3/30/20 3/21/21 3/29/22 3/28/23 4/8/24
1HKD in Million2HKD
Estimates

Balance Sheet Analysis

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net Debt 1 - - - - - -
Net Cash position 1 58.8 40.7 32.1 50.4 42.2 83
Leverage (Debt/EBITDA) - - - - - -
Free Cash Flow 1 5.06 13.8 8.59 15.5 9.64 32.6
ROE (net income / shareholders' equity) 8.29% 2.93% -5.95% 4.72% 8.18% 7.24%
ROA (Net income/ Total Assets) 4.59% 3.07% -4.61% 3.13% 3.02% 1.08%
Assets 1 156.2 85.19 98.13 124.1 235.4 580.7
Book Value Per Share 2 0.2100 0.2200 0.2100 0.2200 0.2300 0.2300
Cash Flow per Share 2 0.1500 0.1600 0.1300 0.1500 0.1500 0.2300
Capex 1 1.18 1.77 0.55 1.18 1.06 1
Capex / Sales 0.91% 1.36% 0.46% 0.68% 0.56% 0.56%
Announcement Date 3/28/19 3/30/20 3/21/21 3/29/22 3/28/23 4/8/24
1HKD in Million2HKD
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Sector Other Commercial Printing Services

1st Jan change Capi.
HM INTERNATIONAL HOLDINGS LIMITED Stock HM International Holdings Limited
+12.63% 5.47M
TOPPAN INC. Stock Toppan Inc.
-5.69% 7.49B
DAI NIPPON PRINTING CO., LTD. Stock Dai Nippon Printing Co., Ltd.
+9.03% 7.01B
CIMPRESS PLC Stock Cimpress plc
+5.31% 2.27B
HONGBO CO.,LTD. Stock Hongbo Co.,Ltd.
-32.95% 1.27B
FELLAZO CORP. Stock Fellazo Corp.
+180.00% 1.21B
SHENZHEN JINJIA GROUP CO.,LTD. Stock Shenzhen Jinjia Group Co.,Ltd.
-13.22% 917M
DELUXE CORPORATION Stock Deluxe Corporation
-7.27% 870M
KOSAIDO HOLDINGS CO., LTD. Stock KOSAIDO Holdings Co., Ltd.
-5.13% 630M
ENNIS, INC. Stock Ennis, Inc.
-8.08% 515M
Other Commercial Printing Services
  1. Stock Market
  2. Equities
  3. 8416 Stock
  4. Financials HM International Holdings Limited