Stock TUF HONEY BADGER SILVER INC.
Add to a list
To use this feature you must be a member
Log inSign up

Financials Honey Badger Silver Inc.

Equities

TUF

CA4383402001

Non-Gold Precious Metals & Minerals

Market Closed - Toronto S.E.
Other stock markets
 02:53:55 2024-04-29 pm EDT 		5-day change 1st Jan Change
0.065 CAD -7.14% Intraday chart for Honey Badger Silver Inc. -13.33% -27.78%
Apr. 26 Honey Badger Silver Inc. Reports Earnings Results for the Full Year Ended December 31, 2023 CI
Apr. 24 Honey Badger Silver Inc. Appoints George Topping as Director CI

Valuation

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Capitalization 1 2.231 1.206 6.64 14.22 7.108 3.553
Enterprise Value (EV) 1 1.098 0.89 5.98 11.96 6.53 3.249
P/E ratio -0.75 x -1.12 x -15.7 x -1.68 x -4.34 x -1.81 x
Yield - - - - - -
Capitalization / Revenue - - - - - -
EV / Revenue - - - - - -
EV / EBITDA - - - - - -
EV / FCF -0.93 x -1.1 x -14.9 x -3.87 x -6.73 x -4.29 x
FCF Yield -108% -90.7% -6.71% -25.8% -14.9% -23.3%
Price to Book 3.33 x -10.6 x 20.8 x 8.09 x 21.4 x -17 x
Nbr of stocks (in thousands) 13,048 14,100 16,641 31,173 31,174 39,476
Reference price 2 0.1710 0.0855 0.3990 0.4560 0.2280 0.0900
Announcement Date 4/29/19 5/25/20 5/3/21 5/2/22 5/1/23 4/26/24
1CAD in Million2CAD
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net sales - - - - - -
EBITDA - - - - - -
EBIT 1 -2.4 -1.238 -0.8585 -6.577 -1.481 -1.807
Operating Margin - - - - - -
Earnings before Tax (EBT) 1 -2.366 -1.022 -0.3468 -7.247 -1.637 -1.841
Net income 1 -2.368 -1.024 -0.3798 -7.247 -1.637 -1.841
Net margin - - - - - -
EPS 2 -0.2280 -0.0760 -0.0255 -0.2717 -0.0525 -0.0498
Free Cash Flow 1 -1.184 -0.8073 -0.4012 -3.088 -0.9699 -0.7576
FCF margin - - - - - -
FCF Conversion (EBITDA) - - - - - -
FCF Conversion (Net income) - - - - - -
Dividend per Share - - - - - -
Announcement Date 4/29/19 5/25/20 5/3/21 5/2/22 5/1/23 4/26/24
1CAD in Million2CAD
Estimates

Balance Sheet Analysis

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net Debt 1 - - - - - -
Net Cash position 1 1.13 0.32 0.66 2.26 0.58 0.3
Leverage (Debt/EBITDA) - - - - - -
Free Cash Flow 1 -1.18 -0.81 -0.4 -3.09 -0.97 -0.76
ROE (net income / shareholders' equity) -855% -368% -368% -698% -157% -2,984%
ROA (Net income/ Total Assets) -193% -97.6% -92.7% -259% -60.1% -230%
Assets 1 1.23 1.05 0.4097 2.794 2.723 0.8013
Book Value Per Share 2 0.0500 -0.0100 0.0200 0.0600 0.0100 -0.0100
Cash Flow per Share 2 0.0900 0.0200 0.0100 0.0700 0.0200 0.0100
Capex - - - - - -
Capex / Sales - - - - - -
Announcement Date 4/29/19 5/25/20 5/3/21 5/2/22 5/1/23 4/26/24
1CAD in Million2CAD
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Sector Silver Mining

1st Jan change Capi.
HONEY BADGER SILVER INC. Stock Honey Badger Silver Inc.
-27.78% 3.16M
PAN AMERICAN SILVER CORP. Stock Pan American Silver Corp.
+21.64% 6.89B
HECLA MINING COMPANY Stock Hecla Mining Company
+3.95% 3.15B
FIRST MAJESTIC SILVER CORP. Stock First Majestic Silver Corp.
+15.38% 2.01B
MAG SILVER CORP. Stock MAG Silver Corp.
+27.63% 1.33B
AYA GOLD & SILVER INC. Stock Aya Gold & Silver Inc.
+42.53% 1.33B
ENDEAVOUR SILVER CORP. Stock Endeavour Silver Corp.
+45.00% 667M
DISCOVERY SILVER CORP. Stock Discovery Silver Corp.
+21.05% 272M
DOLLY VARDEN SILVER CORPORATION Stock Dolly Varden Silver Corporation
+14.94% 202M
SILVER MINES LIMITED Stock Silver Mines Limited
+6.25% 177M
Silver Mining
  1. Stock Market
  2. Equities
  3. TUF Stock
  4. Financials Honey Badger Silver Inc.