End-of-day quote
BURSA MALAYSIA
06:00:00 2024-04-25 pm EDT
|
5-day change
|
1st Jan Change
|
16.84
MYR
|
+0.48%
|
|
+1.57%
|
+2.43%
|
Fiscal Period: June |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Capitalization
1 |
21,216
|
14,853
|
20,181
|
20,978
|
20,028
|
19,101
|
-
|
-
|
Enterprise Value (EV)
1 |
21,216
|
14,853
|
20,181
|
20,978
|
20,028
|
19,101
|
19,101
|
19,101
|
P/E ratio
|
11
x
|
8.01
x
|
8.91
x
|
8.55
x
|
7.18
x
|
6.69
x
|
6.27
x
|
5.88
x
|
Yield
|
2.27%
|
2.9%
|
2.25%
|
2.49%
|
2.77%
|
3.1%
|
3.3%
|
3.53%
|
Capitalization / Revenue
|
4.02
x
|
2.82
x
|
3.26
x
|
3.36
x
|
3.12
x
|
2.94
x
|
2.75
x
|
2.58
x
|
EV / Revenue
|
4.02
x
|
2.82
x
|
3.26
x
|
3.36
x
|
3.12
x
|
2.94
x
|
2.75
x
|
2.58
x
|
EV / EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
EV / FCF
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Yield
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Price to Book
|
1.1
x
|
0.71
x
|
0.88
x
|
0.86
x
|
0.75
x
|
0.66
x
|
0.6
x
|
0.56
x
|
Nbr of stocks (in thousands)
|
1,144,351
|
1,133,799
|
1,133,789
|
1,133,945
|
1,134,102
|
1,134,258
|
-
|
-
|
Reference price
2 |
18.54
|
13.10
|
17.80
|
18.50
|
17.66
|
16.84
|
16.84
|
16.84
|
Announcement Date
|
8/28/19
|
8/28/20
|
8/30/21
|
8/30/22
|
8/30/23
|
-
|
-
|
-
|
Fiscal Period: June |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net sales
1 |
5,278
|
5,258
|
6,199
|
6,252
|
6,429
|
6,505
|
6,949
|
7,413
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
EBIT
1 |
2,897
|
2,898
|
3,806
|
3,893
|
3,860
|
3,963
|
4,286
|
4,589
|
Operating Margin
|
54.89%
|
55.13%
|
61.4%
|
62.28%
|
60.03%
|
60.93%
|
61.67%
|
61.9%
|
Earnings before Tax (EBT)
1 |
3,506
|
3,300
|
3,972
|
4,840
|
5,102
|
5,310
|
5,673
|
6,062
|
Net income
1 |
1,919
|
1,858
|
2,265
|
2,452
|
2,791
|
2,911
|
3,103
|
3,158
|
Net margin
|
36.37%
|
35.33%
|
36.54%
|
39.23%
|
43.42%
|
44.75%
|
44.66%
|
42.61%
|
EPS
2 |
1.678
|
1.636
|
1.998
|
2.163
|
2.461
|
2.518
|
2.686
|
2.863
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF margin
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (Net income)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per Share
2 |
0.4200
|
0.3800
|
0.4000
|
0.4600
|
0.4900
|
0.5213
|
0.5560
|
0.5940
|
Announcement Date
|
8/28/19
|
8/28/20
|
8/30/21
|
8/30/22
|
8/30/23
|
-
|
-
|
-
|
Fiscal Period: June |
2021 S1
|
2022 Q1
|
2022 Q2
|
2022 Q3
|
2023 Q1
|
2024 Q2
|
---|
Net sales
1 |
-
|
-
|
-
|
-
|
1,645
|
1,662
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
EBIT
|
-
|
-
|
-
|
913
|
-
|
-
|
Operating Margin
|
-
|
-
|
-
|
-
|
-
|
-
|
Earnings before Tax (EBT)
|
-
|
-
|
-
|
-
|
-
|
-
|
Net income
|
1,115
|
640.6
|
559.5
|
577.5
|
681.7
|
-
|
Net margin
|
-
|
-
|
-
|
-
|
41.44%
|
-
|
EPS
|
0.9830
|
0.5650
|
0.4930
|
-
|
0.6010
|
-
|
Dividend per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
2/26/21
|
11/29/21
|
2/28/22
|
5/30/22
|
11/29/22
|
2/28/24
|
Fiscal Period: June |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net Debt
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Net Cash position
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
ROE (net income / shareholders' equity)
|
10.4%
|
9.29%
|
10.4%
|
10.4%
|
10.9%
|
10.3%
|
10.3%
|
10.2%
|
ROA (Net income/ Total Assets)
|
0.82%
|
0.76%
|
0.86%
|
0.88%
|
0.93%
|
0.9%
|
0.9%
|
0.9%
|
Assets
1 |
233,612
|
245,734
|
263,432
|
280,092
|
301,079
|
323,458
|
344,828
|
350,944
|
Book Value Per Share
2 |
16.80
|
18.40
|
20.10
|
21.40
|
23.60
|
25.60
|
27.90
|
30.30
|
Cash Flow per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex / Sales
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
8/28/19
|
8/28/20
|
8/30/21
|
8/30/22
|
8/30/23
|
-
|
-
|
-
|
Last Close Price
16.84
MYR Average target price
21.21
MYR Spread / Average Target +25.96% Consensus |
1st Jan change
|
Capi.
|
---|
| +2.43% | 4.01B | | +18.94% | 210B | | +2.39% | 73.14B | | +8.26% | 54.82B | | +1.36% | 47.1B | | +13.25% | 47B | | +21.74% | 44.81B | | +10.93% | 36.6B | | -16.21% | 35.14B | | -96.60% | 32.24B |
Commercial Banks
|