Stock 655 HONGKONG CHINESE LIMITED
Add to a list
To use this feature you must be a member
Log inSign up

Financials Hongkong Chinese Limited

Equities

655

BMG4586T1036

Real Estate Development & Operations

Market Closed - Hong Kong S.E.
Other stock markets
 04:08:20 2024-04-26 am EDT 		5-day change 1st Jan Change
0.285 HKD +3.64% Intraday chart for Hongkong Chinese Limited +5.56% -10.94%
Mar. 27 Hongkong Chinese Limited Proposes Final Dividend for the Year Ended 31 December 2023, Payable on 24 June 2024 CI
Mar. 27 Hongkong Chinese Limited Reports Earnings Results for the Full Year Ended December 31, 2023 CI

Valuation

Fiscal Period: December 2017 2018 2019 2020 2021 2022
Capitalization 1 2,878 1,798 1,758 1,359 1,159 999.1
Enterprise Value (EV) 1 2,808 1,729 1,972 1,425 1,299 1,248
P/E ratio 64 x 5.5 x 163 x -1.23 x 1.73 x 2.04 x
Yield 1.39% 2.22% 2.27% 3.43% 2.16% 2%
Capitalization / Revenue 13.3 x 15.2 x 24.7 x 12.3 x 14.3 x 13.9 x
EV / Revenue 13 x 14.6 x 27.7 x 13 x 16 x 17.4 x
EV / EBITDA 45.6 x 68.8 x -197 x 185 x 52.5 x 54.8 x
EV / FCF 16.4 x -6.6 x -15.7 x -143 x -40.5 x 83.3 x
FCF Yield 6.09% -15.1% -6.37% -0.7% -2.47% 1.2%
Price to Book 0.29 x 0.16 x 0.16 x 0.13 x 0.1 x 0.09 x
Nbr of stocks (in thousands) 1,998,280 1,998,280 1,998,280 1,998,280 1,998,280 1,998,280
Reference price 2 1.440 0.9000 0.8800 0.6800 0.5800 0.5000
Announcement Date 7/28/17 7/30/18 7/29/19 4/28/21 4/28/22 4/27/23
1HKD in Million2HKD
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2017 2018 2019 2020 2021 2022
Net sales 1 216.4 118.5 71.16 110 81.09 71.77
EBITDA 1 61.62 25.14 -10.01 7.688 24.73 22.77
EBIT 1 54.74 19.02 -16.55 1.523 18.84 17.1
Operating Margin 25.29% 16.04% -23.25% 1.38% 23.24% 23.83%
Earnings before Tax (EBT) 1 49.8 330 -133.3 -1,272 654.2 491.2
Net income 1 45 326.8 10.82 -1,106 670.3 488.8
Net margin 20.79% 275.74% 15.2% -1,005.33% 826.62% 680.99%
EPS 2 0.0225 0.1636 0.005413 -0.5536 0.3354 0.2446
Free Cash Flow 1 171 -261.9 -125.7 -9.936 -32.04 14.99
FCF margin 79.01% -220.93% -176.61% -9.03% -39.51% 20.89%
FCF Conversion (EBITDA) 277.48% - - - - 65.82%
FCF Conversion (Net income) 380.01% - - - - 3.07%
Dividend per Share 2 0.0200 0.0200 0.0200 0.0233 0.0125 0.0100
Announcement Date 7/28/17 7/30/18 7/29/19 4/28/21 4/28/22 4/27/23
1HKD in Million2HKD
Estimates

Balance Sheet Analysis

Fiscal Period: December 2017 2018 2019 2020 2021 2022
Net Debt 1 - - 214 66.3 140 249
Net Cash position 1 69.4 69.7 - - - -
Leverage (Debt/EBITDA) - - -21.35 x 8.627 x 5.658 x 10.93 x
Free Cash Flow 1 171 -262 -126 -9.94 -32 15
ROE (net income / shareholders' equity) 0.43% 3.06% -1.22% 3.93% 6.12% 4.45%
ROA (Net income/ Total Assets) 0.29% 0.1% -0.09% -0.04% 0.1% 0.09%
Assets 1 15,362 332,492 -12,579 3,064,309 645,142 521,075
Book Value Per Share 2 5.010 5.600 5.470 5.340 5.610 5.340
Cash Flow per Share 2 0.2700 0.2700 0.2500 0.1000 0.0600 0.1000
Capex 1 1.2 0.73 20.8 0.6 0.54 0.76
Capex / Sales 0.55% 0.62% 29.23% 0.55% 0.67% 1.06%
Announcement Date 7/28/17 7/30/18 7/29/19 4/28/21 4/28/22 4/27/23
1HKD in Million2HKD
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Annual profits - Rate of surprise

Company calendar

Sector Other Real Estate Development & Operations

1st Jan change Capi.
HONGKONG CHINESE LIMITED Stock Hongkong Chinese Limited
-10.94% 72.75M
MITSUI FUDOSAN CO., LTD. Stock Mitsui Fudosan Co., Ltd.
+36.16% 27.94B
SUN HUNG KAI PROPERTIES LIMITED Stock Sun Hung Kai Properties Limited
-13.74% 26.97B
DLF LIMITED Stock DLF Limited
+25.00% 26.95B
CHINA RESOURCES LAND LIMITED Stock China Resources Land Limited
-0.71% 25.32B
MITSUBISHI ESTATE CO., LTD. Stock Mitsubishi Estate Co., Ltd.
+44.49% 22.58B
EMAAR PROPERTIES Stock Emaar Properties
+2.78% 19.59B
CHINA OVERSEAS LAND & INVESTMENT LTD. Stock China Overseas Land & Investment Ltd.
+1.45% 19.52B
SUMITOMO REALTY & DEVELOPMENT CO., LTD. Stock Sumitomo Realty & Development Co., Ltd.
+28.54% 16.23B
CK ASSET HOLDINGS LIMITED Stock CK Asset Holdings Limited
-14.80% 14.98B
Other Real Estate Development & Operations
  1. Stock Market
  2. Equities
  3. 655 Stock
  4. Financials Hongkong Chinese Limited