Stock HONBS HONKARAKENNE OYJ
Add to a list
To use this feature you must be a member
Log inSign up

Financials Honkarakenne Oyj

Equities

HONBS

FI0009900104

Homebuilding

Market Closed - Nasdaq Helsinki
Other stock markets
 08:23:15 2024-05-03 am EDT 		5-day change 1st Jan Change
3.05 EUR -4.09% Intraday chart for Honkarakenne Oyj +2.35% -5.28%
Apr. 18 Honkarakenne Oyj Appoints Maria Ristola as Vice Chairman CI
Apr. 18 Honkarakenne Oyj Approves Dividend for the Financial Year Ended 31 December 2023, Payable on 29 April 2024 CI

Valuation

Fiscal Period: December 2020 2021 2022 2023 2024 2025 2026
Capitalization 1 25.09 42.98 25.53 18.97 17.97 - -
Enterprise Value (EV) 1 25.09 34.28 25.53 18.97 16.87 15.77 17.97
P/E ratio 8.92 x 13.1 x - -80.5 x - 15.3 x 11.3 x
Yield - 3.42% 5.76% 2.8% 1.97% 3.28% 4.59%
Capitalization / Revenue - 0.62 x 0.35 x 0.41 x 0.39 x 0.34 x 0.32 x
EV / Revenue - 0.49 x 0.35 x 0.41 x 0.36 x 0.3 x 0.32 x
EV / EBITDA - 5.71 x - 7.59 x 6.25 x 3.67 x 3.59 x
EV / FCF - 5.12 x - -4.81 x -24.1 x 10.5 x 8.56 x
FCF Yield - 19.5% - -20.8% -4.15% 9.51% 11.7%
Price to Book - 2.54 x - 1.15 x 1.16 x 1.1 x -
Nbr of stocks (in thousands) 5,862 5,872 5,882 5,890 5,890 - -
Reference price 2 4.280 7.320 4.340 3.220 3.050 3.050 3.050
Announcement Date 2/18/21 2/16/22 2/16/23 2/14/24 - - -
1EUR in Million2EUR
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2020 2021 2022 2023 2024 2025 2026
Net sales 1 - 69.7 73.7 46.3 46.6 52.2 56.8
EBITDA 1 - 6 - 2.5 2.7 4.3 5
EBIT 1 - 3.7 4.2 0.3 0.2 1.7 2.2
Operating Margin - 5.31% 5.7% 0.65% 0.43% 3.26% 3.87%
Earnings before Tax (EBT) 1 - 3.6 - -0.3 - 1.5 2
Net income 1 2.8 3.3 - -0.2 - 1.2 1.6
Net margin - 4.73% - -0.43% - 2.3% 2.82%
EPS 2 0.4800 0.5600 - -0.0400 - 0.2000 0.2700
Free Cash Flow 1 - 6.7 - -3.942 -0.7 1.5 2.1
FCF margin - 9.61% - -8.51% -1.5% 2.87% 3.7%
FCF Conversion (EBITDA) - 111.67% - - - 34.88% 42%
FCF Conversion (Net income) - 203.03% - - - 125% 131.25%
Dividend per Share 2 - 0.2500 0.2500 0.0900 0.0600 0.1000 0.1400
Announcement Date 2/18/21 2/16/22 2/16/23 2/14/24 - - -
1EUR in Million2EUR
Estimates

Income Statement Evolution (Quarterly data)

Fiscal Period: December 2021 S1 2021 S2 2022 S1 2022 S2 2023 S1 2023 S2 2024 S1 2024 S2
Net sales 1 - 40.1 36.7 73.7 23 23.3 21 25.6
EBITDA 1 - - - - 1.4 1.2 1 1.7
EBIT 1 - 2 2.2 1.9 0.3 0.1 -0.2 0.4
Operating Margin - 4.99% 5.99% 2.58% 1.3% 0.43% -0.95% 1.56%
Earnings before Tax (EBT) 1 - 1.9 1.7 - -0.4 0.2 -0.3 0.3
Net income 1 1.5 1.8 - - -0.4 0.2 -0.2 0.2
Net margin - 4.49% - - -1.74% 0.86% -0.95% 0.78%
EPS 2 0.2500 0.3100 0.2300 - -0.0700 0.0400 -0.0400 0.0400
Dividend per Share - - - - - - - -
Announcement Date 8/26/21 2/16/22 8/24/22 2/16/23 8/25/23 2/14/24 - -
1EUR in Million2EUR
Estimates

Balance Sheet Analysis

Fiscal Period: December 2020 2021 2022 2023 2024 2025 2026
Net Debt 1 - - - - - - -
Net Cash position 1 - 8.7 - - 1.1 2.2 -
Leverage (Debt/EBITDA) - - - - - - -
Free Cash Flow 1 - 6.7 - -3.94 -0.7 1.5 2.1
ROE (net income / shareholders' equity) - 21% - - - 7.4% -
ROA (Net income/ Total Assets) - - - - - - -
Assets 1 - - - - - - -
Book Value Per Share 2 - 2.880 - 2.790 2.630 2.770 -
Cash Flow per Share 2 - 1.230 - -0.3900 0.6200 0.7200 -
Capex 1 - 0.5 - 1.62 4.3 2.7 2.7
Capex / Sales - 0.72% - 3.51% 9.23% 5.17% 4.75%
Announcement Date 2/18/21 2/16/22 2/16/23 2/14/24 - - -
1EUR in Million2EUR
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Year-on-year evolution of the Yield

Change in Enterprise Value/EBITDA

Analysts' Consensus

Sell
Consensus
Buy
Mean consensus
UNDERPERFORM
Number of Analysts
1
Last Close Price
3.05 EUR
Average target price
3.2 EUR
Spread / Average Target
+4.92%
Consensus

EPS Revisions

Estimates Revisions

Quarterly earnings - Rate of surprise

Company calendar

Sector Residential Builders - Single Homes

1st Jan change Capi.
HONKARAKENNE OYJ Stock Honkarakenne Oyj
-5.28% 19.35M
NVR, INC. Stock NVR, Inc.
+8.37% 24.03B
MERITAGE HOMES CORPORATION Stock Meritage Homes Corporation
+1.63% 6.43B
TRI POINTE HOMES, INC. Stock Tri Pointe Homes, Inc.
+10.14% 3.7B
M/I HOMES, INC. Stock M/I Homes, Inc.
-11.44% 3.39B
HOVNANIAN ENTERPRISES, INC. Stock Hovnanian Enterprises, Inc.
+1.41% 975M
PT GOWA MAKASSAR TOURISM DEVELOPMENT TBK Stock PT Gowa Makassar Tourism Development Tbk
+95.60% 295M
SMITH DOUGLAS HOMES CORP. Stock Smith Douglas Homes Corp.
0.00% 267M
INVERSIONES CENTENARIO S.A.A. Stock Inversiones Centenario S.A.A.
+3.33% 241M
HEXAOM Stock HEXAOM
+18.46% 170M
Residential Builders - Single Homes
  1. Stock Market
  2. Equities
  3. HONBS Stock
  4. Financials Honkarakenne Oyj