Stock 1347 HUA HONG SEMICONDUCTOR LIMITED
Add to a list
To use this feature you must be a member
Log inSign up

Financials Hua Hong Semiconductor Limited

Equities

1347

HK0000218211

Semiconductors

Delayed Hong Kong S.E.
Other stock markets
 01:00:13 2024-04-29 am EDT 		5-day change 1st Jan Change
15.82 HKD +2.33% Intraday chart for Hua Hong Semiconductor Limited +8.68% -16.42%
Mar. 28 Hua Hong Semiconductor Limited Proposes Final Dividend for the Year Ended 31 December 2023, Payable on 26 June 2024 CI
Mar. 28 Hua Hong Semiconductor Limited Announces Board and Committee Changes CI

Valuation

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Capitalization 1 2,932 7,366 7,177 4,560 5,625 4,282 - -
Enterprise Value (EV) 1 2,500 7,009 7,152 4,460 2,171 2,196 3,231 1,854
P/E ratio 18.2 x 74.7 x 34.3 x 10.2 x 12.9 x 25.3 x 11.8 x 9.68 x
Yield - - - - - 0.25% 0.3% 0.63%
Capitalization / Revenue 3.14 x 7.66 x 4.4 x 1.84 x 2.5 x 2 x 1.62 x 1.35 x
EV / Revenue 2.68 x 7.29 x 4.39 x 1.8 x 0.97 x 1.03 x 1.22 x 0.58 x
EV / EBITDA 10.7 x 40.8 x 13.9 x 4.37 x 3.36 x 3.64 x 3.37 x 1.47 x
EV / FCF -3.29 x -8.57 x -17.8 x -18.2 x -12.2 x -1.91 x -4.06 x -2.77 x
FCF Yield -30.4% -11.7% -5.63% -5.5% -8.23% -52.3% -24.7% -36.1%
Price to Book 1.3 x 2.9 x 2.54 x 1.51 x 0.45 x 0.51 x 0.49 x 0.48 x
Nbr of stocks (in thousands) 1,288,820 1,297,815 1,301,192 1,306,837 1,716,589 1,716,772 - -
Reference price 2 2.275 5.675 5.516 3.489 2.418 1.975 1.975 1.975
Announcement Date 2/13/20 2/9/21 1/28/22 2/14/23 2/6/24 - - -
1USD in Million2USD
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Net sales 1 932.6 961.3 1,631 2,475 2,246 2,139 2,645 3,171
EBITDA 1 232.5 171.8 514.5 1,021 646.4 603.4 957.8 1,261
EBIT 1 103.8 -34.52 178.8 564.5 163 -6.463 252.3 360.8
Operating Margin 11.13% -3.59% 10.96% 22.8% 7.26% -0.3% 9.54% 11.38%
Earnings before Tax (EBT) 1 181.6 46.08 232.7 496.1 162.9 32.77 287.5 342.2
Net income 1 162.2 99.44 212.1 449.9 267.9 125 282.7 333.3
Net margin 17.4% 10.34% 13% 18.17% 11.93% 5.85% 10.69% 10.51%
EPS 2 0.1250 0.0760 0.1610 0.3420 0.1880 0.0780 0.1679 0.2041
Free Cash Flow 1 -759.3 -818.1 -402.7 -245.3 -178.6 -1,149 -796.6 -669.2
FCF margin -81.43% -85.11% -24.69% -9.91% -7.95% -53.72% -30.12% -21.11%
FCF Conversion (EBITDA) - - - - - - - -
FCF Conversion (Net income) - - - - - - - -
Dividend per Share 2 - - - - - 0.005020 0.005840 0.0125
Announcement Date 2/13/20 2/9/21 1/28/22 2/14/23 2/6/24 - - -
1USD in Million2USD
Estimates

Income Statement Evolution (Quarterly data)

Fiscal Period: December 2021 Q3 2021 Q4 2022 Q1 2022 Q2 2022 Q3 2022 Q4 2023 Q1 2023 Q2 2023 Q3 2023 Q4 2024 Q1 2024 Q2 2024 Q3 2024 Q4 2025 Q1
Net sales 1 451.5 528.3 594.6 620.8 629.9 630.1 630.8 631.4 568.5 455.4 486.1 511.3 560.7 582.3 522.9
EBITDA 1 137.9 174.3 204.5 253.6 276.9 289 246.3 222 133.9 52.29 106 132.6 168.7 187.4 130.9
EBIT 1 49.93 76.42 87.26 138.2 160.4 181.1 125.9 98.39 6.558 -76.84 -32.72 -16.82 12.94 25.8 -21.91
Operating Margin 11.06% 14.47% 14.67% 22.26% 25.47% 28.75% 19.96% 15.58% 1.15% -16.88% -6.73% -3.29% 2.31% 4.43% -4.19%
Earnings before Tax (EBT) 1 57.42 103.9 95.24 81.52 102.6 216.7 132 43.68 -12.86 10.76 -13.87 -5.116 21.21 39.34 -11.91
Net income 1 50.81 84.13 102.9 83.93 103.9 159.1 152.2 78.52 13.89 35.39 16.22 12.86 42.64 59.57 -
Net margin 11.25% 15.92% 17.31% 13.52% 16.49% 25.26% 24.13% 12.44% 2.44% 7.77% 3.34% 2.52% 7.6% 10.23% -
EPS 2 0.0380 0.0640 0.0780 0.0640 0.0790 0.1210 0.1150 0.0600 0.009000 0.0210 0.007590 0.001640 0.0252 0.0375 -
Dividend per Share 2 - - - - - - - - - - - 0.000100 - - -
Announcement Date 11/11/21 1/28/22 5/12/22 8/11/22 11/10/22 2/14/23 5/11/23 8/10/23 11/9/23 2/6/24 - - - - -
1USD in Million2USD
Estimates

Balance Sheet Analysis

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Net Debt 1 - - - - - - - -
Net Cash position 1 432 357 24.7 100 3,454 2,087 1,051 2,429
Leverage (Debt/EBITDA) - - - - - - - -
Free Cash Flow 1 -759 -818 -403 -245 -179 -1,149 -797 -669
ROE (net income / shareholders' equity) 7.4% 4.2% 7.9% 15.2% 6.49% 2.84% 4.45% 4.55%
ROA (Net income/ Total Assets) 4.85% 2.43% 3.51% 6.79% 3.11% 0.95% 2.63% 2.3%
Assets 1 3,345 4,091 6,039 6,629 8,610 13,126 10,757 14,477
Book Value Per Share 2 1.750 1.960 2.170 2.310 5.390 3.850 3.990 4.080
Cash Flow per Share 2 0.1300 0.2100 0.4100 0.5700 0.4300 0.3000 0.5400 0.6000
Capex 1 922 1,087 939 996 885 1,785 1,775 1,726
Capex / Sales 98.9% 113.11% 57.58% 40.24% 39.4% 83.44% 67.13% 54.43%
Announcement Date 2/13/20 2/9/21 1/28/22 2/14/23 2/6/24 - - -
1USD in Million2USD
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Year-on-year evolution of the Yield

Change in Enterprise Value/EBITDA

Ratings for Hua Hong Semiconductor Limited

Trading Rating
Investor Rating
ESG Refinitiv
B-
More Ratings

Analysts' Consensus

Sell
Consensus
Buy
Mean consensus
HOLD
Number of Analysts
17
Last Close Price
1.975 USD
Average target price
2.269 USD
Spread / Average Target
+14.89%
Consensus

EPS Revisions

Estimates Revisions

Quarterly earnings - Rate of surprise

Company calendar

Sector Other Semiconductors

1st Jan change Capi.
HUA HONG SEMICONDUCTOR LIMITED Stock Hua Hong Semiconductor Limited
-16.42% 4.28B
NVIDIA CORPORATION Stock NVIDIA Corporation
+77.16% 2,159B
BROADCOM INC. Stock Broadcom Inc.
+20.41% 623B
TAIWAN SEMICONDUCTOR MANUFACTURING COMPANY LIMITED Stock Taiwan Semiconductor Manufacturing Company Limited
+31.87% 622B
AMD (ADVANCED MICRO DEVICES) Stock AMD (Advanced Micro Devices)
+6.78% 254B
QUALCOMM, INC. Stock Qualcomm, Inc.
+14.54% 185B
TEXAS INSTRUMENTS INCORPORATED Stock Texas Instruments Incorporated
+4.12% 162B
INTEL CORPORATION Stock Intel Corporation
-36.56% 136B
MICRON TECHNOLOGY, INC. Stock Micron Technology, Inc.
+34.57% 127B
ARM HOLDINGS PLC Stock Arm Holdings plc
+35.67% 105B
Other Semiconductors
  1. Stock Market
  2. Equities
  3. 1347 Stock
  4. Financials Hua Hong Semiconductor Limited