HUDDLESTOCK FINTECH |
Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
| 0.82 NOK | +3.80% |
|
+5.13% | -26.79% |
| Mar. 22 | Stackby.Me Uses Huddlestock Fintech AS in Its New Fund Trading App | CI |
| Feb. 22 | Transcript : Huddlestock Fintech AS, Q4 2023 Earnings Call, Feb 22, 2024 |
Valuation
| Fiscal Period: December | 2021 | 2022 | 2023 |
|---|---|---|---|
| Capitalization 1 | 495.7 | 296.6 | 156.3 |
| Enterprise Value (EV) 1 | 479.4 | 293.8 | 211.9 |
| P/E ratio | -24.1 x | - | -4.1 x |
| Yield | - | - | - |
| Capitalization / Revenue | 11.8 x | 6.44 x | 2.31 x |
| EV / Revenue | 11.4 x | 6.38 x | 2.42 x |
| EV / EBITDA | -94 x | -21 x | -12.7 x |
| EV / FCF | -10.6 x | -9.52 x | -4.79 x |
| FCF Yield | -9.47% | -10.5% | -20.9% |
| Price to Book | - | - | - |
| Nbr of stocks (in thousands) | 128,743 | 125,681 | 190,640 |
| Reference price 2 | 3.850 | 2.360 | 0.8200 |
| Announcement Date | 5/5/22 | 2/23/23 | 2/22/24 |
1NOK in Million2NOK
Estimates
Income Statement Evolution (Annual data)
| Fiscal Period: December | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|
| Net sales 1 | - | 41.89 | 46.05 | 87.74 |
| EBITDA 1 | - | -5.1 | -13.96 | -16.68 |
| EBIT 1 | - | -16.21 | -26.77 | -79.46 |
| Operating Margin | - | -38.7% | -58.13% | -90.56% |
| Earnings before Tax (EBT) 1 | -12.43 | -18.3 | -27.25 | -87.54 |
| Net income 1 | -12.43 | -17.64 | -26.18 | -86.89 |
| Net margin | - | -42.11% | -56.86% | -99.03% |
| EPS 2 | - | -0.1600 | - | -0.2000 |
| Free Cash Flow 1 | - | -45.4 | -30.87 | -44.28 |
| FCF margin | - | -108.38% | -67.04% | -50.47% |
| FCF Conversion (EBITDA) | - | - | - | - |
| FCF Conversion (Net income) | - | - | - | - |
| Dividend per Share | - | - | - | - |
| Announcement Date | 4/12/21 | 5/5/22 | 2/23/23 | 2/22/24 |
1NOK in Million2NOK
Estimates
Income Statement Evolution (Quarterly data)
| Fiscal Period: December | 2021 Q2 | 2021 Q3 | 2021 Q4 | 2022 Q1 | 2022 Q2 | 2022 Q3 | 2022 Q4 | 2023 Q1 | 2023 Q2 | 2023 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|
| Net sales 1 | 23.35 | 6.687 | 11.36 | 9.055 | 12.24 | 11.59 | 13.16 | 16.6 | 29.37 | 21.69 |
| EBITDA 1 | -2.63 | -3.62 | -2.4 | -0.7609 | -4.833 | -0.8381 | -7.526 | -2.37 | -1.824 | -4.063 |
| EBIT 1 | -0.7601 | -8.176 | -5.443 | -3.982 | -7.616 | -4.355 | -10.82 | -8.928 | -9.462 | -20.06 |
| Operating Margin | -3.26% | -122.27% | -47.93% | -43.98% | -62.22% | -37.57% | -82.17% | -53.78% | -32.22% | -92.5% |
| Earnings before Tax (EBT) 1 | -0.7348 | -9.666 | -6.066 | -4.17 | -7.965 | -3.97 | -11.14 | -9.306 | -10.01 | -21.36 |
| Net income 1 | -0.4838 | -8.897 | -6.43 | -4.116 | -7.878 | -3.658 | -10.53 | -9.022 | -10.43 | -20.69 |
| Net margin | -2.07% | -133.05% | -56.62% | -45.45% | -64.36% | -31.55% | -80.01% | -54.35% | -35.51% | -95.41% |
| EPS | -0.0300 | - | -0.0400 | -0.0300 | -0.0700 | -0.0310 | - | - | - | - |
| Dividend per Share | - | - | - | - | - | - | - | - | - | - |
| Announcement Date | 8/26/21 | 11/18/21 | 5/5/22 | 5/12/22 | 8/18/22 | 11/10/22 | 2/23/23 | 6/1/23 | 8/24/23 | 11/23/23 |
1NOK in Million
Estimates
Balance Sheet Analysis
| Fiscal Period: December | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|
| Net Debt 1 | - | - | - | 9.3 |
| Net Cash position 1 | - | 16.2 | 2.82 | 11 |
| Leverage (Debt/EBITDA) | - | - | - | -0.5574 x |
| Free Cash Flow 1 | - | -45.4 | -30.9 | -44.3 |
| ROE (net income / shareholders' equity) | - | -19.4% | -22.3% | -63.9% |
| ROA (Net income/ Total Assets) | - | - | - | - |
| Assets 1 | - | - | - | - |
| Book Value Per Share | - | - | - | - |
| Cash Flow per Share | - | - | - | - |
| Capex 1 | - | 5.01 | 15.2 | 27.7 |
| Capex / Sales | - | 11.97% | 32.97% | 31.58% |
| Announcement Date | 4/12/21 | 5/5/22 | 2/23/23 | 2/22/24 |
1NOK in Million
Estimates
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
Trading Rating
Investor Rating
ESG Refinitiv
| 1st Jan change | Capi. | |
|---|---|---|
| -26.79% | 14.15M | |
| +15.32% | 84.55B | |
| +12.36% | 26.01B | |
| -6.65% | 17.28B | |
| +13.32% | 16.57B | |
| +6.74% | 14.28B | |
| -16.11% | 13.16B | |
| +16.00% | 9.52B | |
| +26.11% | 8.75B | |
| +27.22% | 7.13B |
- Stock Market
- Equities
- HUDL Stock
- Financials Huddlestock Fintech
