Stock 7361 HUMAN CREATION HOLDINGS, INC.
Add to a list
To use this feature you must be a member
Log inSign up

Financials Human Creation Holdings, Inc.

Equities

7361

JP3794470009

Employment Services

Market Closed - Japan Exchange
Other stock markets
 02:00:00 2024-04-26 am EDT 		5-day change 1st Jan Change
2,281 JPY -0.04% Intraday chart for Human Creation Holdings, Inc. +0.93% -12.84%
Feb. 01 Human Creation Holdings, Inc. completed the acquisition of TARA Co., Ltd. from Shota Iwasaki, Masaya Hirano, Haruhiko Adachi and Kazutoshi Tani. CI
2023 Human Creation Holdings, Inc. agreed to acquire TARA Co., Ltd. from Shota Iwasaki, Masaya Hirano, Haruhiko Adachi and Kazutoshi Tani. CI

Valuation

Fiscal Period: September 2021 2022 2023 2024 2025
Capitalization 1 5,242 3,284 4,289 3,737 -
Enterprise Value (EV) 1 4,662 3,157 3,909 3,737 3,737
P/E ratio 18.6 x 10 x 9.89 x 9.51 x 8.79 x
Yield 1.8% 2.63% 1.95% 2.63% 2.85%
Capitalization / Revenue 1.04 x 0.57 x 0.66 x 0.54 x 0.51 x
EV / Revenue 1.04 x 0.57 x 0.66 x 0.54 x 0.51 x
EV / EBITDA - - - - -
EV / FCF - 8,875,773 x 5,990,506 x - -
FCF Yield - 0% 0% - -
Price to Book 4.93 x 3.61 x 4.08 x 2.92 x 2.33 x
Nbr of stocks (in thousands) 1,926 1,728 1,638 1,638 -
Reference price 2 2,721 1,900 2,618 2,281 2,281
Announcement Date 11/15/21 11/14/22 11/14/23 - -
1JPY in Million2JPY
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: September 2021 2022 2023 2024 2025
Net sales 1 5,035 5,803 6,486 6,860 7,272
EBITDA - - - - -
EBIT 1 478 545 697 643 688
Operating Margin 9.49% 9.39% 10.75% 9.37% 9.46%
Earnings before Tax (EBT) 464 546 701 - -
Net income 1 275 343 438 393 425
Net margin 5.46% 5.91% 6.75% 5.73% 5.84%
EPS 2 146.0 189.2 264.7 239.9 259.4
Free Cash Flow - 370 716 - -
FCF margin - 6.38% 11.04% - -
FCF Conversion (EBITDA) - - - - -
FCF Conversion (Net income) - 107.87% 163.47% - -
Dividend per Share 2 48.98 50.00 51.00 60.00 65.00
Announcement Date 11/15/21 11/14/22 11/14/23 - -
1JPY in Million2JPY
Estimates

Income Statement Evolution (Quarterly data)

Fiscal Period: September 2021 S1 2022 Q1 2022 S1 2022 Q3 2023 Q1 2023 S1 2023 Q3 2024 Q1
Net sales 1 2,503 1,364 2,752 1,505 1,563 3,183 1,671 1,648
EBITDA - - - - - - - -
EBIT 1 278 85 230 135 145 332 189 140
Operating Margin 11.11% 6.23% 8.36% 8.97% 9.28% 10.43% 11.31% 8.5%
Earnings before Tax (EBT) 1 265 85 230 136 145 335 190 139
Net income 1 173 39 126 85 99 219 126 89
Net margin 6.91% 2.86% 4.58% 5.65% 6.33% 6.88% 7.54% 5.4%
EPS 2 93.62 20.90 67.88 47.43 58.35 131.2 76.93 54.34
Dividend per Share - - - - - - - -
Announcement Date 5/10/21 2/10/22 5/10/22 8/8/22 2/10/23 5/10/23 8/7/23 2/9/24
1JPY in Million2JPY
Estimates

Balance Sheet Analysis

Fiscal Period: September 2021 2022 2023 2024 2025
Net Debt - - - - -
Net Cash position 580 127 380 - -
Leverage (Debt/EBITDA) - - - - -
Free Cash Flow - 370 716 - -
ROE (net income / shareholders' equity) 32.4% 34.8% 44.7% - -
ROA (Net income/ Total Assets) - 23.1% 25.5% - -
Assets 1 - 1,485 1,718 - -
Book Value Per Share 2 552.0 526.0 642.0 781.0 980.0
Cash Flow per Share 154.0 198.0 274.0 - -
Capex 10 3 6 - -
Capex / Sales 0.2% 0.05% 0.09% - -
Announcement Date 11/15/21 11/14/22 11/14/23 - -
1JPY in Million2JPY
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Year-on-year evolution of the Yield

Change in Enterprise Value/EBITDA

Ratings for Human Creation Holdings, Inc.

Trading Rating
Investor Rating
ESG Refinitiv
More Ratings

EPS Revisions

Estimates Revisions

Quarterly earnings - Rate of surprise

Company calendar

Sector Outsourcing & Staffing Services

1st Jan change Capi.
HUMAN CREATION HOLDINGS, INC. Stock Human Creation Holdings, Inc.
-12.84% 23.74M
RECRUIT HOLDINGS CO., LTD Stock Recruit Holdings Co., Ltd
+11.37% 64.99B
PAYCHEX, INC. Stock Paychex, Inc.
+0.97% 43.18B
TRINET GROUP, INC. Stock TriNet Group, Inc.
-12.95% 5.35B
BENEFIT ONE INC. Stock Benefit One Inc.
+2.00% 2.18B
TECHNOPRO HOLDINGS, INC. Stock TechnoPro Holdings, Inc.
-23.19% 1.94B
MEITEC GROUP HOLDINGS INC. Stock MEITEC Group Holdings Inc.
+5.77% 1.47B
OUTSOURCING INC. Stock OUTSOURCING Inc.
+0.46% 1.4B
SMS CO., LTD. Stock SMS Co., Ltd.
-21.69% 1.25B
OPEN UP GROUP INC. Stock Open Up Group Inc.
-13.88% 1.12B
Outsourcing & Staffing Services
  1. Stock Market
  2. Equities
  3. 7361 Stock
  4. Financials Human Creation Holdings, Inc.