Stock 600969 HUNAN CHENDIAN INTERNATIONAL DEVELOPMENTCO.,LTD
Add to a list
To use this feature you must be a member
Log inSign up

Financials Hunan Chendian International Developmentco.,ltd

Equities

600969

CNE000001H78

Electric Utilities

End-of-day quote Shanghai S.E.
Other stock markets
 06:00:00 2024-04-28 pm EDT 		5-day change 1st Jan Change
5.34 CNY +2.69% Intraday chart for Hunan Chendian International Developmentco.,ltd +9.65% -17.85%
Apr. 18 Hunan Chendian International Developmentco.,ltd Reports Earnings Results for the Full Year Ended December 31, 2023 CI
2023 Hunan Chendian International Development co.,ltd Reports Earnings Results for the Nine Months Ended September 30, 2023 CI

Valuation

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Capitalization 1 2,194 2,450 2,735 2,949 2,746 2,405
Enterprise Value (EV) 1 6,169 7,092 8,606 9,519 9,413 9,426
P/E ratio 57.1 x 44.4 x 88.8 x 64.2 x 56.1 x -39 x
Yield 0.44% 0.62% 0.37% 0.57% 0.79% -
Capitalization / Revenue 0.8 x 0.81 x 0.9 x 0.86 x 0.68 x 0.61 x
EV / Revenue 2.25 x 2.35 x 2.82 x 2.79 x 2.34 x 2.4 x
EV / EBITDA 10.9 x 11.5 x 14.4 x 13.8 x 15.3 x 17.1 x
EV / FCF -23.8 x -21.9 x -7.21 x -10 x -24.2 x -18.7 x
FCF Yield -4.21% -4.57% -13.9% -9.97% -4.14% -5.35%
Price to Book 0.64 x 0.7 x 0.77 x 0.82 x 0.75 x 0.67 x
Nbr of stocks (in thousands) 370,050 370,050 370,050 370,050 370,050 370,050
Reference price 2 5.930 6.620 7.390 7.970 7.420 6.500
Announcement Date 4/18/19 4/20/20 4/21/21 4/19/22 4/21/23 4/18/24
1CNY in Million2CNY
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net sales 1 2,744 3,014 3,047 3,411 4,014 3,920
EBITDA 1 566.3 615.3 597.2 687.4 614.5 552.7
EBIT 1 222 217.3 188.4 230.8 87.83 34.76
Operating Margin 8.09% 7.21% 6.18% 6.77% 2.19% 0.89%
Earnings before Tax (EBT) 1 166.8 138.7 95.86 176.1 130.6 18.22
Net income 1 38.44 55.23 30.81 45.92 48.97 -61.7
Net margin 1.4% 1.83% 1.01% 1.35% 1.22% -1.57%
EPS 2 0.1039 0.1492 0.0832 0.1241 0.1323 -0.1667
Free Cash Flow 1 -259.7 -324.1 -1,193 -949 -389.7 -504.7
FCF margin -9.47% -10.75% -39.14% -27.82% -9.71% -12.87%
FCF Conversion (EBITDA) - - - - - -
FCF Conversion (Net income) - - - - - -
Dividend per Share 2 0.0263 0.0409 0.0276 0.0451 0.0589 -
Announcement Date 4/18/19 4/20/20 4/21/21 4/19/22 4/21/23 4/18/24
1CNY in Million2CNY
Estimates

Balance Sheet Analysis

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net Debt 1 3,975 4,643 5,871 6,570 6,667 7,020
Net Cash position 1 - - - - - -
Leverage (Debt/EBITDA) 7.019 x 7.545 x 9.83 x 9.557 x 10.85 x 12.7 x
Free Cash Flow 1 -260 -324 -1,193 -949 -390 -505
ROE (net income / shareholders' equity) 2.95% 2.62% 1.56% 3.06% 1.22% -0.94%
ROA (Net income/ Total Assets) 1.07% 1.04% 0.87% 1% 0.36% 0.14%
Assets 1 3,577 5,306 3,550 4,613 13,645 -43,330
Book Value Per Share 2 9.310 9.450 9.650 9.770 9.850 9.690
Cash Flow per Share 2 7.030 5.080 3.900 4.170 4.470 3.160
Capex 1 1,115 1,090 1,546 1,378 735 574
Capex / Sales 40.64% 36.16% 50.72% 40.41% 18.31% 14.63%
Announcement Date 4/18/19 4/20/20 4/21/21 4/19/22 4/21/23 4/18/24
1CNY in Million2CNY
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Annual profits - Rate of surprise

Company calendar

Sector Other Electric Utilities

1st Jan change Capi.
HUNAN CHENDIAN INTERNATIONAL DEVELOPMENTCO.,LTD Stock Hunan Chendian International Developmentco.,ltd
-17.85% 273M
NEXTERA ENERGY Stock NextEra Energy
+11.00% 139B
IBERDROLA, S.A. Stock Iberdrola, S.A.
-2.82% 78.57B
DUKE ENERGY CORPORATION Stock Duke Energy Corporation
+1.74% 76.17B
ENEL S.P.A. Stock Enel S.p.A.
-7.47% 67.47B
CONSTELLATION ENERGY CORPORATION Stock Constellation Energy Corporation
+61.36% 59.43B
AMERICAN ELECTRIC POWER COMPANY, INC. Stock American Electric Power Company, Inc.
+6.71% 45.64B
DOMINION ENERGY, INC. Stock Dominion Energy, Inc.
+8.81% 42.83B
GE VERNOVA INC. Stock GE Vernova Inc.
0.00% 43.26B
EXELON CORPORATION Stock Exelon Corporation
+5.07% 37.71B
Other Electric Utilities
  1. Stock Market
  2. Equities
  3. 600969 Stock
  4. Financials Hunan Chendian International Developmentco.,ltd