HUYA : Reports Second Quarter 2022 Unaudited Financial Results - Form 6-K

HUYA Inc. Reports Second Quarter 2022 Unaudited Financial Results

GUANGZHOU, China, August 16, 2022 /PRNewswire/ - HUYA Inc. ("Huya" or the "Company") (NYSE: HUYA), a leading game live streaming platform in China, today announced its unaudited financial results for the second quarter ended June 30, 2022.

Second Quarter 2022 Highlights

•

Total net revenues for the second quarter of 2022 were RMB2,275.2 million (US$339.7 million), compared with RMB2,962.4 million for the same period of 2021.

•

Net loss attributable to HUYA Inc. was RMB19.4 million (US$2.9 million) for the second quarter of 2022, compared with net income attributable to HUYA Inc. of RMB186.3 million for the same period of 2021.

•

Non-GAAP net income attributable to HUYA Inc.1 was RMB5.9 million (US$0.9 million) for the second quarter of 2022, compared with RMB250.1 million for the same period of 2021.

•

Average mobile MAUs2of Huya Live for the second quarter of 2022 increased by 7.7% to 83.6 million from 77.6 million for the same period of 2021.

•

Total number of paying users3of Huya Live for the second quarter of 2022 was 5.6 million, compared with 5.6 million for the same period of 2021.

"Our steady focus on content enrichment and product upgrades continues to drive value for our users and pave the way for our sustainable, long-term growth. For the second quarter of 2022, Huya Live's mobile MAUs maintained solid momentum, growing 7.7% year-over-year to 83.6 million," said Mr. Rongjie Dong, Chief Executive Officer of Huya. "While the turbulence in the macro and regulatory environment has decelerated our monetization in the short term, we remain confident in the broad-based strength of our solid business foundation that underpins our ability to satisfy our users' core needs. As a leader in the game live streaming market in China, we are constantly iterating our technology and products to provide high-quality, compliant content for our users and amplify our value proposition with our stakeholders across the game industry value chain."

Ms. Ashley Xin Wu, Vice President of Finance of Huya, commented, "Against the backdrop of macro headwinds, our revenues were approximately RMB2.3 billion for the second quarter of 2022, and our gross profit came in at RMB219.1 million as we continued our strategic efforts in ramping up investment in new and relevant content. We believe we are well-positioned to drive continued momentum in our user community expansion. Despite external uncertainties, we remain diligent in improving our operational efficiency and optimizing our business expenses in a nimble way, delivering 17.0% quarter-over-quarter and 21.6% year-over-year deductions in total operating expenses. Going forward, we aim to further strengthen our monetization capabilities, improve our cost and expense structure, and solidify our business fundamentals to achieve sustainable business development over the long term."

1

"Non-GAAP net income attributable to HUYA Inc." is defined as net (loss) income attributable to HUYA Inc. excluding (i) share-based compensation expenses, (ii) gains on fair value change of investments and equity investee's investments; and gain arising from partial disposal of an investment owned by an equity investee, net of income taxes. For more information, please refer to "Use of Non-GAAP Financial Measures" and "Reconciliations of GAAP and Non-GAAP Results" at the end of this press release.

2	Refers to average monthly active users on mobile apps. Average mobile MAUs for any period is calculated by dividing (i) the sum of active users on the mobile apps for each month during such relevant period, by (ii) the number of months during such relevant period.

3	Refers to the sum of user accounts that purchased various products and services on our platform at least once during such relevant period.

Second Quarter 2022 Financial Results

Total net revenues for the second quarter of 2022 were RMB2,275.2 million (US$339.7 million), compared with RMB2,962.4 million for the same period of 2021.

Live streaming revenues were RMB2,051.9 million (US$306.3 million) for the second quarter of 2022, compared with RMB2,579.2 million for the same period of 2021, primarily due to decreased average spending per paying user on Huya Live, as the recent macro and regulatory environment adversely affected the sentiment of the Company's paying users.

Advertising and other revenues were RMB223.3 million (US$33.3 million) for the second quarter of 2022, compared with RMB383.2 million for the same period of 2021, primarily due to the decrease in content sub-licensing revenues, as well as soft demand for advertising services resulting from the challenging macro environment.

Cost of revenues decreased by 13.6% to RMB2,056.1 million (US$307.0 million) for the second quarter of 2022 from RMB2,381.1 million for the same period of 2021, primarily due to decreased revenue sharing fees and content costs, as well as bandwidth costs.

Revenue sharing fees and content costs decreased by 13.3% to RMB1,767.8 million (US$263.9 million) for the second quarter of 2022 from RMB2,039.2 million for the same period of 2021, primarily due to the decrease in revenue sharing fees associated with declined live streaming revenues.

Bandwidth costs decreased by 9.9% to RMB154.4 million (US$23.0 million) for the second quarter of 2022 from RMB171.4 million for the same period of 2021, primarily due to improved bandwidth cost management and continued technology enhancement efforts.

Gross profit was RMB219.1 million (US$32.7 million) for the second quarter of 2022, compared with RMB581.3 million for the same period of 2021, primarily due to lower revenues. Gross margin was 9.6% for the second quarter of 2022, compared with 19.6% for the same period of 2021.

Research and development expenses decreased by 19.0% to RMB168.4 million (US$25.1 million) for the second quarter of 2022 from RMB207.9 million for the same period of 2021, primarily due to the decrease in share-based compensation expenses.

Sales and marketing expenses decreased by 40.0% to RMB100.3 million (US$15.0 million) for the second quarter of 2022 from RMB167.0 million for the same period of 2021, primarily due to decreased marketing and promotion fees as well as personnel-related expenses.

General and administrative expenses increased by 13.5% to RMB81.8 million (US$12.2 million) for the second quarter of 2022 from RMB72.1 million for the same period of 2021, primarily due to the increase in professional service fees and personnel-related expenses.

Other income was RMB50.3 million (US$7.5 million) for the second quarter of 2022, compared with RMB47.6 million for the same period of 2021.

Operating loss was RMB81.1 million (US$12.1 million) for the second quarter of 2022, compared with operating income of RMB181.9 million for the same period of 2021.

Interest and short-term investments income were RMB65.6 million (US$9.8 million) for the second quarter of 2022, compared with RMB57.7 million for the same period of 2021.

Income tax expenses were RMB1.3 million (US$0.2 million) for the second quarter of 2022, compared with RMB58.3 million for the same period of 2021, primarily due to the lower taxable income.

Net lossattributable to HUYA Inc. was RMB19.4 million (US$2.9 million) for the second quarter of 2022, compared with net income attributable to HUYA Inc. of RMB186.3 million for the same period of 2021.

Non-GAAP net income attributable to HUYA Inc., which excludes share-based compensation expenses, was RMB5.9 million (US$0.9 million) for the second quarter of 2022, compared with RMB250.1 million for the same period of 2021, which excludes share-based compensation expenses, gains on fair value change of investments and equity investees' investments, and gain arising from partial disposal of an investment owned by an equity investee, net of income taxes.

Diluted net loss per American depositary share ("ADS") was RMB0.08 (US$0.01) for the second quarter of 2022, compared with diluted net income per ADS of RMB0.77 for the same period of 2021. Each ADS represents one Class A ordinary share of the Company.

Non-GAAP diluted net income per ADS was RMB0.02 (US$0.004) for the second quarter of 2022, compared with RMB1.04 for the same period of 2021.

As of June 30, 2022, the Company had cash and cash equivalents, short-term deposits and short-term investments of RMB10,716.7 million (US$1,600.0 million), compared with RMB10,473.4 million as of March 31, 2022.

Conference Call

The Company's management will host an earnings conference call at 7:00 a.m. U.S. Eastern Time on August 16, 2022 (7:00 p.m. Beijing/Hong Kong time on August 16, 2022).

For participants who wish to join the call, please complete online registration using the link provided below 20 minutes prior to the scheduled call start time. Upon registration, participants will receive the conference call access information, including dial-in numbers, a personal PIN and an e-mail with detailed instructions to join the conference call.

Participant Online Registration:

https://register.vevent.com/register/BIa451f7eabc6c4462aa4aa81302702803

Once complete the registration, please dial-in at least 10 minutes before the scheduled start time of the earnings call and enter the personal PIN as instructed to connect to the call.

A live webcast of the earnings call will be accessible at https://ir.huya.com and a replay of the webcast will be available following the session.

About HUYA Inc.

HUYA Inc. is a leading game live streaming platform in China with a large and active game live streaming community. The Company cooperates with e-sports event organizers, as well as major game developers and publishers, and has developed e-sports live streaming as one of the most popular content genres on its platform. The Company has created an engaged, interactive and immersive community for game enthusiasts of China's young generation. Building on its success in game live streaming, Huya has also extended its content to other entertainment content genres. Huya's open platform also functions as a marketplace for broadcasters and talent agencies to congregate and closely collaborate with the Company.

Use of Non-GAAP Financial Measures

The unaudited condensed consolidated financial information is prepared in conformity with accounting principles generally accepted in the United States of America ("U.S. GAAP"), except that the consolidated statement of changes in shareholders' equity, consolidated statements of cash flows, and the detailed notes have not been presented. Huya uses non-GAAP gross profit, non-GAAP operating income (loss), non-GAAP net income (loss) attributable to HUYA Inc., non-GAAP net income (loss) attributable to ordinary shareholders, non-GAAP basic and diluted net income (loss) per ordinary shares, and non-GAAP basic and diluted net income (loss) per ADS, which are non-GAAP financial measures. Non-GAAP gross profit is gross profit excluding share-based compensation expenses allocated in cost of revenues. Non-GAAP operating income (loss) is operating income (loss) excluding share-based compensation expenses. Non-GAAP net income (loss) attributable to HUYA Inc. is net income (loss) attributable to HUYA Inc. excluding share-based compensation expenses, gains on fair value change of investments and equity investee's investments, and gain arising from partial disposal of an investment owned by an equity investee, net of income taxes. Non-GAAP net income (loss) attributable to ordinary shareholders is net income (loss) attributable to ordinary shareholders excluding share-based compensation expenses, gains on fair value change of investments and equity investee's investments, and gain arising from partial disposal of an investment owned by an equity investee, net of income taxes. Non-GAAP basic and diluted net income (loss) per ADS is non-GAAP net income (loss) attributable to ordinary shareholders divided by weighted average number of ADS used in the calculation of non-GAAP basic and diluted net income (loss) per ADS. The Company believes that separate analysis and exclusion of the impact of (i) share-based compensation expenses, and (ii) gains on fair value change of investments and equity investee's investments; and gain arising from partial disposal of an investment owned by an equity investee, net of income taxes add clarity to the constituent parts of its performance. The Company reviews these non-GAAP financial measures together with GAAP financial measures to obtain a better understanding of its operating performance. It uses the non-GAAP financial measure for planning, forecasting and measuring results against the forecast. The Company believes that non-GAAP financial measure is useful supplemental information for investors and analysts to assess its operating performance without the effect of (i) share-based compensation expenses, which have been and will continue to be significant recurring expenses in its business, and (ii) gains on fair value change of investments and equity investee's investments; and gain arising from partial disposal of an investment owned by an equity investee, net of income taxes, which may recur when there is observable price change in the future. However, the use of non-GAAP financial measures has material limitations as an analytical tool. One of the limitations of using non-GAAP financial measures is that they do not include all items that impact the Company's net income for the period. In addition, because non-GAAP financial measures are not measured in the same manner by all companies, they may not be comparable to other similar titled measures used by other companies. In light of the foregoing limitations, you should not consider non-GAAP financial measure in isolation from or as an alternative to the financial measure prepared in accordance with U.S. GAAP.

The presentation of these non-GAAP financial measures is not intended to be considered in isolation from, or as a substitute for, the financial information prepared and presented in accordance with U.S. GAAP. For more information on these non-GAAP financial measures, please see the table captioned "HUYA Inc. Reconciliations of GAAP and Non-GAAP Results" at the end of this announcement.

Exchange Rate Information

This announcement contains translations of certain RMB amounts into U.S. dollars at a specified rate solely for the convenience of the reader. Unless otherwise noted, all translations from RMB to U.S. dollars are made at a rate of RMB6.6981 to US$1.00, the noon buying rate in effect on June 30, 2022, in the H.10 statistical release of the Federal Reserve Board. The Company makes no representation that the Renminbi or U.S. dollars amounts referred to in this announcement could have been or could be converted into U.S. dollars or Renminbi, as the case may be, at any particular rate or at all.

Safe Harbor Statement

This announcement contains forward-looking statements. These statements are made under the "safe harbor" provisions of the U.S. Private Securities Litigation Reform Act of 1995. These forward-looking statements can be identified by terminology such as "will," "expects," "anticipates," "future," "intends," "plans," "believes," "estimates" and similar statements. Among other things, the business outlook and quotations from management in this announcement, as well as Huya's strategic and operational plans, contain forward-looking statements. Huya may also make written or oral forward-looking statements in its periodic reports to the U.S. Securities and Exchange Commission ("SEC"), in its annual report to shareholders, in press releases and other written materials and in oral statements made by its officers, directors or employees to third parties. Statements that are not historical facts, including statements about Huya's beliefs and expectations, are forward-looking statements. Forward-looking statements involve inherent risks and uncertainties. A number of factors could cause actual results to differ materially from those contained in any forward-looking statement, including but not limited to the following: Huya's goals and strategies; Huya's future business development, results of operations and financial condition; the expected growth of the game live streaming market; the expectation regarding the rate at which to gain active users, especially paying users; Huya's ability to monetize the user base; Huya's efforts in complying with applicable data privacy and security regulations; fluctuations in general economic and business conditions in China; the impact of the COVID-19 to Huya's business operations and the economy in China and elsewhere generally; any regulatory developments in laws, regulations, rules, policies or guidelines applicable to Huya; and assumptions underlying or related to any of the foregoing. Further information regarding these and other risks is included in Huya's filings with the SEC. All information provided in this press release and in the attachments is as of the date of this press release, and Huya does not undertake any obligation to update any forward-looking statement, except as required under applicable law.

For investor and media inquiries, please contact:

In China:

HUYA Inc.

Investor Relations

Tel: [phone]

E-mail: [e-mail]

The Piacente Group, Inc.

Jenny Cai

Tel: [phone]

E-mail:[e-mail]

In the United States:

The Piacente Group, Inc.

Brandi Piacente

Tel: [phone]

E-mail:[e-mail]

HUYA INC.

UNAUDITED CONDENSED CONSOLIDATED BALANCE SHEETS

(All amounts in thousands, except share, ADS, per share data and per ADS data)

		As of December 31,			As of June 30,
		2021			2022			2022
		RMB			RMB			US$
Assets
Current assets
Cash and cash equivalents			1,790,784				2,068,235				308,779
Restricted cash			55,670				9,543				1,425
Short-term deposits			8,351,945				8,646,060				1,290,823
Short-term investments			816,331				2,442				365
Accounts receivable, net			88,034				57,397				8,569
Amounts due from related parties, net			148,560				161,490				24,110
Prepayments and other current assets, net			664,945				790,213				117,976
Total current assets			11,916,269				11,735,380				1,752,047
Non-current assets
Deferred tax assets			20,245				54,358				8,115
Investments			608,617				899,284				134,260
Property and equipment, net			79,611				129,101				19,274
Intangible assets, net			83,942				72,090				10,763
Right-of-use assets, net			395,371				380,032				56,737
Prepayments and other non-current assets			150,887				132,148				19,729
Total non-current assets			1,338,673				1,667,013				248,878
Total assets			13,254,942				13,402,393				2,000,925
Liabilities and shareholders' equity
Current liabilities
Accounts payable			12,579				37,164				5,548
Advances from customers and deferred revenue			459,509				431,952				64,489
Income taxes payable			5,944				28,258				4,219
Accrued liabilities and other current liabilities			1,845,452				1,569,763				234,360
Amounts due to related parties			216,128				166,010				24,785
Lease liabilities due within one year			36,473				39,806				5,943
Total current liabilities			2,576,085				2,272,953				339,344
Non-current liabilities
Lease liabilities			45,084				29,200				4,359
Deferred tax liabilities			4,597				20,533				3,065
Deferred revenue			118,975				93,564				13,969
Total non-current liabilities			168,656				143,297				21,393
Total liabilities			2,744,741				2,416,250				360,737

7

HUYA INC.

UNAUDITED CONDENSED CONSOLIDATED BALANCE SHEETS (CONTINUED)

(All amounts in thousands, except share, ADS, per share data and per ADS data)

		As of December 31,			As of June 30,
		2021			2022			2022
		RMB			RMB			US$
Shareholders' equity
Class A ordinary shares (US$0.0001 par value; 750,000,000 shares authorized as of December 31, 2021 and June 30, 2022,respectively; 86,993,764 and 88,833,919 shares issued and outstanding as of December 31, 2021 and June 30, 2022, respectively)			58				59				9
Class B ordinary shares (US$0.0001 par value; 200,000,000 shares authorized as of December 31, 2021 and June 30, 2022, respectively; 151,076,517 and 150,386,517 shares issued and outstanding as of December 31, 2021 and June 30, 2022, respectively)			99				98				15
Additional paid-in capital			11,764,059				11,847,729				1,768,819
Statutory reserves			122,429				122,429				18,278
Accumulated deficit			(1,300,144	)			(1,322,824	)			(197,492	)
Accumulated other comprehensive income			(76,300	)			338,652				50,559
Total shareholders' equity			10,510,201				10,986,143				1,640,188
Total liabilities and shareholders' equity			13,254,942				13,402,393				2,000,925

8

HUYA INC.

UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS

(All amounts in thousands, except share, ADS, per share data and per ADS data)

		Three Months Ended			Six Months Ended
		June 30, 2021			March 31, 2022			June 30, 2022			June 30, 2022			June 30, 2021			June 30, 2022			June 30, 2022
		RMB			RMB			RMB			US$			RMB			RMB			US$
Net revenues
Live streaming			2,579,178				2,151,704				2,051,920				306,344				4,971,453				4,203,624				627,585
Advertising and others			383,197				312,847				223,254				33,331				595,706				536,101				80,038
Total net revenues			2,962,375				2,464,551				2,275,174				339,675				5,567,159				4,739,725				707,623
Cost of revenues(1)			(2,381,056	)			(2,130,974	)			(2,056,054	)			(306,961	)			(4,471,952	)			(4,187,028	)			(625,107	)
Gross profit			581,319				333,577				219,120				32,714				1,095,207				552,697				82,516
Operating expenses(1)
Research and development expenses			(207,899	)			(196,251	)			(168,411	)			(25,143	)			(406,970	)			(364,662	)			(54,443	)
Sales and marketing expenses			(167,045	)			(145,065	)			(100,264	)			(14,969	)			(311,630	)			(245,329	)			(36,627	)
General and administrative expenses			(72,130	)			(80,774	)			(81,839	)			(12,218	)			(156,221	)			(162,613	)			(24,277	)
Total operating expenses			(447,074	)			(422,090	)			(350,514	)			(52,330	)			(874,821	)			(772,604	)			(115,347	)
Other income, net			47,643				28,278				50,283				7,507				123,611				78,561				11,729
Operating income (loss)			181,888				(60,235	)			(81,111	)			(12,109	)			343,997				(141,346	)			(21,102	)
Interest and short-term investments income			57,729				59,202				65,633				9,799				122,859				124,835				18,637
Gain on fair value change of investments			3,593				7,602				-				-				3,593				7,602				1,135
Foreign currency exchange gains (losses), net			722				(64	)			(2,860	)			(427	)			(1,538	)			(2,924	)			(437	)
Income (loss) before income tax expenses			243,932				6,505				(18,338	)			(2,737	)			468,911				(11,833	)			(1,767	)
Income tax expenses			(58,291	)			(9,401	)			(1,295	)			(193	)			(97,701	)			(10,696	)			(1,597	)
Income (loss) before share of loss in equity method investments, net of income taxes			185,641				(2,896	)			(19,633	)			(2,930	)			371,210				(22,529	)			(3,364	)
Share of income (loss) in equity method investments, net of income taxes			610				(418	)			267				40				579				(151	)			(23	)
Net income (loss) attributable to HUYA Inc.			186,251				(3,314	)			(19,366	)			(2,890	)			371,789				(22,680	)			(3,387	)
Net income (loss) attributable to ordinary shareholders			186,251				(3,314	)			(19,366	)			(2,890	)			371,789				(22,680	)			(3,387	)

9

HUYA INC.

UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS (CONTINUED)

(All amounts in thousands, except share, ADS, per share data and per ADS data)

		Three Months Ended			Six Months Ended
		June 30, 2021			March 31, 2022			June 30, 2022			June 30, 2022			June 30, 2021			June 30, 2022			June 30, 2022
		RMB			RMB			RMB			US$			RMB			RMB			US$
Net income (loss) per ADS*
-Basic			0.78				(0.01	)			(0.08	)			(0.01	)			1.57				(0.09	)			(0.01	)
-Diluted			0.77				(0.01	)			(0.08	)			(0.01	)			1.54				(0.09	)			(0.01	)
Net income (loss) per ordinary share
-Basic			0.78				(0.01	)			(0.08	)			(0.01	)			1.57				(0.09	)			(0.01	)
-Diluted			0.77				(0.01	)			(0.08	)			(0.01	)			1.54				(0.09	)			(0.01	)
Weighted average number of ADS used in calculating net income per ADS
-Basic			238,105,367				239,746,395				241,341,080				241,341,080				237,358,048				240,549,059				240,549,059
-Diluted			241,536,071				239,746,395				241,341,080				241,341,080				241,727,114				240,549,059				240,549,059

**	Each ADS represents one Class A ordinary share.

(1)	Share-based compensation was allocated in cost of revenues and operating expenses as follows:

		Three Months Ended			Six Months Ended
		June 30, 2021			March 31, 2022			June 30, 2022			June 30, 2022			June 30, 2021			June 30, 2022			June 30, 2022
		RMB			RMB			RMB			US$			RMB			RMB			US$
Cost of revenues			12,969				13,112				3,667				547				29,590				16,779				2,505
Research and development expenses			32,226				23,251				7,275				1,086				68,967				30,526				4,557
Sales and marketing expenses			1,670				1,644				249				37				3,561				1,893				283
General and administrative expenses			20,636				18,746				14,045				2,097				45,760				32,791				4,896

10

HUYA INC.

RECONCILIATIONS OF GAAP AND NON-GAAP RESULTS

(All amounts in thousands, except share, ADS, per share data and per ADS data)

		Three Months Ended			Six Months Ended
		June 30, 2021			March 31, 2022			June 30, 2022			June 30, 2022			June 30, 2021			June 30, 2022			June 30, 2022
		RMB			RMB			RMB			US$			RMB			RMB			US$
Gross profit			581,319				333,577				219,120				32,714				1,095,207				552,697				82,516
Share-based compensation expenses allocated in cost of revenues			12,969				13,112				3,667				547				29,590				16,779				2,505
Non-GAAP gross profit			594,288				346,689				222,787				33,261				1,124,797				569,476				85,021
Operating income			181,888				(60,235	)			(81,111	)			(12,109	)			343,997				(141,346	)			(21,102	)
Share-based compensation expenses			67,501				56,753				25,236				3,767				147,878				81,989				12,241
Non-GAAP operating income (loss)			249,389				(3,482	)			(55,875	)			(8,342	)			491,875				(59,357	)			(8,861	)
Net income (loss) attributable to HUYA Inc.			186,251				(3,314	)			(19,366	)			(2,890	)			371,789				(22,680	)			(3,387	)
Gains on fair value change of investments and equity investee's investments; and gain arising from partial disposal of an investment owned by an equity investee, net of income taxes			(3,619	)			(6,842	)			-				-				(3,619	)			(6,842	)			(1,021	)
Share-based compensation expenses			67,501				56,753				25,236				3,767				147,878				81,989				12,241
Non-GAAP net income attributable to HUYA Inc.			250,133				46,597				5,870				877				516,048				52,467				7,833
Net income (loss) attributable to ordinary shareholders			186,251				(3,314	)			(19,366	)			(2,890	)			371,789				(22,680	)			(3,387	)
Gains on fair value change of investments and equity investee's investments; and gain arising from partial disposal of an investment owned by an equity investee, net of income taxes			(3,619	)			(6,842	)			-				-				(3,619	)			(6,842	)			(1,021	)
Share-based compensation expenses			67,501				56,753				25,236				3,767				147,878				81,989				12,241
Non-GAAP net income attributable to ordinary shareholders			250,133				46,597				5,870				877				516,048				52,467				7,833
Non-GAAP net income per ordinary share
-Basic			1.05				0.19				0.02				0.004				2.17				0.22				0.03
-Diluted			1.04				0.19				0.02				0.004				2.13				0.22				0.03
Non-GAAP net income per ADS
-Basic			1.05				0.19				0.02				0.004				2.17				0.22				0.03
-Diluted			1.04				0.19				0.02				0.004				2.13				0.22				0.03
Weighted average number of ADS used in calculating Non-GAAP net income per ADS
-Basic			238,105,367				239,746,395				241,341,080				241,341,080				237,358,048				240,549,059				240,549,059
-Diluted			241,536,071				241,014,680				241,686,424				241,686,424				241,727,114				241,222,552				241,222,552

11