Stock 5212 HYWEB TECHNOLOGY CO., LTD.
Add to a list
To use this feature you must be a member
Log inSign up

Financials Hyweb Technology Co., Ltd.

Equities

5212

TW0005212005

Software

End-of-day quote Taipei Exchange
Other stock markets
 06:00:00 2024-04-28 pm EDT 		5-day change 1st Jan Change
67.2 TWD -0.44% Intraday chart for Hyweb Technology Co., Ltd. +5.99% +28.74%
Mar. 15 Hyweb Technology Co., Ltd. Reports Earnings Results for the Full Year Ended December 31, 2023 CI
Mar. 11 Hyweb Technology Co., Ltd. Announces Cash Dividend, Payable on May 15, 2024 CI

Valuation

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Capitalization 1 876.2 1,186 1,815 1,610 1,278 1,808
Enterprise Value (EV) 1 728.7 980.1 1,513 1,420 1,109 1,532
P/E ratio 14.4 x 13.9 x 16.4 x 17.4 x 13.2 x 15.6 x
Yield 5.93% 6.36% 5.44% 5.38% 7.05% 5.75%
Capitalization / Revenue 1.11 x 1.26 x 1.8 x 1.6 x 1.31 x 1.8 x
EV / Revenue 0.93 x 1.04 x 1.5 x 1.41 x 1.14 x 1.53 x
EV / EBITDA 9.19 x 8.32 x 10.7 x 11.8 x 8.79 x 10.4 x
EV / FCF 18.5 x 7.45 x 10.3 x 38 x 28.6 x 8.4 x
FCF Yield 5.42% 13.4% 9.72% 2.63% 3.5% 11.9%
Price to Book 2.09 x 2.63 x 3.74 x 3.32 x 2.54 x 3.44 x
Nbr of stocks (in thousands) 34,633 34,633 34,633 34,633 34,633 34,633
Reference price 2 25.30 34.25 52.40 46.50 36.90 52.20
Announcement Date 3/22/19 3/27/20 3/26/21 3/18/22 3/20/23 3/15/24
1TWD in Million2TWD
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net sales 1 786.4 938 1,009 1,004 976 1,004
EBITDA 1 79.3 117.8 141.1 120.7 126.1 146.9
EBIT 1 69.45 107.9 131.6 111.8 117.8 138.6
Operating Margin 8.83% 11.5% 13.05% 11.13% 12.07% 13.81%
Earnings before Tax (EBT) 1 72.6 103.8 132.9 112.4 116.8 144.3
Net income 1 61.2 85.89 111 92.97 97 116.3
Net margin 7.78% 9.16% 11% 9.26% 9.94% 11.58%
EPS 2 1.760 2.470 3.200 2.680 2.790 3.350
Free Cash Flow 1 39.49 131.6 147 37.37 38.77 182.3
FCF margin 5.02% 14.03% 14.58% 3.72% 3.97% 18.17%
FCF Conversion (EBITDA) 49.79% 111.65% 104.21% 30.96% 30.73% 124.13%
FCF Conversion (Net income) 64.52% 153.17% 132.46% 40.19% 39.97% 156.82%
Dividend per Share 2 1.500 2.180 2.850 2.500 2.600 3.000
Announcement Date 3/22/19 3/27/20 3/26/21 3/18/22 3/20/23 3/15/24
1TWD in Million2TWD
Estimates

Balance Sheet Analysis

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net Debt 1 - - - - - -
Net Cash position 1 148 206 302 190 169 276
Leverage (Debt/EBITDA) - - - - - -
Free Cash Flow 1 39.5 132 147 37.4 38.8 182
ROE (net income / shareholders' equity) 15% 19.4% 23.3% 18.8% 19.7% 22.8%
ROA (Net income/ Total Assets) 6.17% 8.65% 9.65% 8.37% 8.74% 9.77%
Assets 1 992.1 992.5 1,150 1,111 1,109 1,190
Book Value Per Share 2 12.10 13.00 14.00 14.00 14.60 15.20
Cash Flow per Share 2 6.440 8.690 10.40 7.590 7.610 9.860
Capex 1 9.04 3.3 1.19 3.69 5.14 6.69
Capex / Sales 1.15% 0.35% 0.12% 0.37% 0.53% 0.67%
Announcement Date 3/22/19 3/27/20 3/26/21 3/18/22 3/20/23 3/15/24
1TWD in Million2TWD
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Sector Enterprise Software

1st Jan change Capi.
HYWEB TECHNOLOGY CO., LTD. Stock Hyweb Technology Co., Ltd.
+28.74% 71.66M
ORACLE CORPORATION Stock Oracle Corporation
+10.49% 322B
SAP SE Stock SAP SE
+22.90% 216B
SERVICENOW, INC. Stock ServiceNow, Inc.
+2.08% 149B
CONSTELLATION SOFTWARE INC. Stock Constellation Software Inc.
+9.95% 56.27B
HUBSPOT, INC. Stock HubSpot, Inc.
+9.58% 32.13B
FAIR ISAAC CORPORATION Stock Fair Isaac Corporation
-1.80% 27.45B
MICROSTRATEGY INCORPORATED Stock MicroStrategy Incorporated
+104.71% 22.62B
WISETECH GLOBAL LIMITED Stock WiseTech Global Limited
+22.50% 19.55B
SAGE GROUP PLC Stock Sage Group plc
-0.90% 14.61B
Enterprise Software
  1. Stock Market
  2. Equities
  3. 5212 Stock
  4. Financials Hyweb Technology Co., Ltd.