You should read the following discussion and analysis of our financial condition and results of operations together with our unaudited condensed consolidated financial statements and related notes included elsewhere in this Quarterly Report on Form 10-Q, as well as our audited consolidated financial statements and related notes as disclosed in our Annual Report on Form 10-K for the year endedSeptember 30, 2020 ("Form 10-K"), filed with theSEC onNovember 23, 2020 . The terms "i3 Verticals ," "we," "us" and "our" and similar references refer (1) before the completion of our IPO or the reorganization transactions entered into in connection therewith (the "Reorganization Transactions"), which are described in the notes to the condensed consolidated financial statements, toi3 Verticals, LLC and, where appropriate, its subsidiaries, and (2) after the Reorganization Transactions toi3 Verticals, Inc. and, where appropriate, its subsidiaries. Note Regarding Forward-looking Statements This Quarterly Report on Form 10-Q includes statements that express our opinions, expectations, beliefs, plans, objectives, assumptions or projections regarding future events or future results and therefore are, or may be deemed to be, "forward-looking statements" within the meaning of the federal securities laws. All statements other than statements of historical facts contained in this report may be forward-looking statements. These forward-looking statements can generally be identified by the use of forward-looking terminology, including the terms "believes," "estimates," "pro forma," "continues," "anticipates," "expects," "seeks," "projects," "intends," "plans," "may," "will," "would" or "should" or, in each case, their negative or other variations or comparable terminology. By their nature, forward-looking statements involve risks and uncertainties because they relate to events and depend on circumstances that may or may not occur in the future. These factors include, but are not limited to, the following: •the anticipated impact to our business operations, payment volume and volume attrition due to the global pandemic of a novel strain of the coronavirus (COVID-19), including variant strains thereof, including the impact of social distancing, shelter-in-place, shutdowns of non-essential businesses and similar measures imposed or undertaken by governments; •our indebtedness and our ability to maintain compliance with the financial covenants in our Senior Secured Credit Facility (as defined below) in light of the impacts of the COVID-19 pandemic; •our ability to meet our liquidity needs in light of the impacts of the COVID-19 pandemic; •our ability to raise additional funds on terms acceptable to us, if at all, whether debt, equity or a combination thereof; •the triggering of impairment testing of our fair-valued assets, including goodwill and intangible assets, in the event of a decline in the price of our Class A common stock or otherwise; •our ability to generate revenues sufficient to maintain profitability and positive cash flow; •competition in our industry and our ability to compete effectively; •our dependence on non-exclusive distribution partners to market our products and services; •our ability to keep pace with rapid developments and changes in our industry and provide new products and services; •liability and reputation damage from unauthorized disclosure, destruction or modification of data or disruption of our services; •technical, operational and regulatory risks related to our information technology systems and third-party providers' systems; •reliance on third parties for significant services; •exposure to economic conditions and political risks affecting consumer and commercial spending, including the use of credit cards; •our ability to increase our existing vertical markets, expand into new vertical markets and execute our growth strategy; •our ability to protect our systems and data from continually evolving cybersecurity risks or other technological risks; 44 -------------------------------------------------------------------------------- •our ability to successfully identify acquisition targets, complete those acquisitions and effectively integrate those acquisitions into our services; •potential degradation of the quality of our products, services and support; •our ability to retain clients, many of which are small-and medium sized businesses ("SMBs"), which can be difficult and costly to retain; •our ability to successfully manage our intellectual property; •our ability to attract, recruit, retain and develop key personnel and qualified employees; •risks related to laws, regulations and industry standards; •operating and financial restrictions imposed by our Senior Secured Credit Facility; •risks related to the accounting method fori3 Verticals, LLC's 1.0% Exchangeable Notes dueFebruary 15, 2025 (the "Exchangeable Notes"); •our ability to raise the funds necessary to settle exchanges of the Exchangeable Notes or to repurchase the Exchangeable Notes upon a fundamental change; •risks related to the conditional exchange feature of the Exchangeable Notes; •risks related to the cessation or modification of the London Inter Bank Offered Rate ("LIBOR"); and •the risk factors included in our Form 10-K and included in Part II, Item 1A of this Quarterly Report on Form 10-Q, if any. We caution you that the foregoing list may not contain all of the forward-looking statements made in this Quarterly Report on Form 10-Q. Although we base these forward-looking statements on assumptions that we believe are reasonable when made, we caution you that forward-looking statements are not guarantees of future performance and that our actual results of operations, financial condition and liquidity, and industry developments may differ materially from statements made in or suggested by the forward-looking statements contained in this Quarterly Report on Form 10-Q. The matters summarized in "Risk Factors" in our Form 10-K, and in subsequent filings could cause our actual results to differ significantly from those contained in our forward-looking statements. In addition, even if our results of operations, financial condition and liquidity, and industry developments are consistent with the forward-looking statements contained in this filing, those results or developments may not be indicative of results or developments in subsequent periods. In light of these risks and uncertainties, we caution you not to place undue reliance on these forward-looking statements. Any forward-looking statement that we make in this filing speaks only as of the date of such statement, and we undertake no obligation to update any forward-looking statement or to publicly announce the results of any revision to any of those statements to reflect future events or developments, except as required by applicable law. Comparisons of results for current and any prior periods are not intended to express any future trends or indications of future performance, unless specifically expressed as such, and should only be viewed as historical data. Executive Overview Recognizing the convergence of software and payments,i3 Verticals was founded in 2012 with the purpose of delivering seamlessly integrated payment and software solutions to SMBs and organizations in strategic vertical markets. Since commencing operations, we have built a broad suite of payment and software solutions that address the specific needs of SMBs and other organizations in our strategic vertical markets, and we believe our suite of solutions differentiates us from our competition. Our primary strategic vertical markets include education, non-profit, public sector and healthcare. 45 -------------------------------------------------------------------------------- COVID-19 Recent Developments InMarch 2020 , theWorld Health Organization declared the outbreak of COVID-19 as a pandemic, which continues to spread throughoutthe United States and other parts of the world. The spread of COVID-19 and its variant strains has brought about many precautions at the state and local government levels to mitigate the spread of the virus, including the closure of local government facilities and parks, schools, restaurants, many businesses and other locations of public assembly. During the first half of calendar year 2021, many of the restrictions eased across the country; however, recently some jurisdictions have begun to reimpose restrictions in response to variant strains of COVID-19. Furthermore, the potential for future closures and other restrictions related to COVID-19 and its variants remains. The COVID-19 pandemic has significantly affected overall economic conditions inthe United States . The economic impact of these conditions materially impacted our business and is expected to continue to adversely impact our strategic verticals and our business in general. Our payment volume has fluctuated sinceMarch 2020 as a result of the impacts of the COVID-19 pandemic. For example, beginning in the second half ofMarch 2020 and continuing into the current period, we and our clients experienced a decline and subsequent partial recovery in payment volume and the number of transactions processed, and therefore, a decline and subsequent partial recovery in revenue in our strategic verticals. Further, a significant portion of our revenue and payment volume within our Merchant Services segment and ourProprietary Software and Payments segment was derived from our education and public sector strategic verticals. Due to the ongoing partial closure of schools and many local government facilities throughout the nation, we expect the combined revenue and payment volume from multiple of these and other strategic verticals will be adversely impacted for the duration of the closure. Despite positive developments, such as the availability of vaccines, there are no reliable estimates of how long the pandemic will continue, how many people are likely to be affected by it or the duration or types of restrictions that will be imposed. For that reason, we are unable to predict the long-term impact of COVID-19 and its variant strains on our business at this time. OnApril 3, 2020 , we announced certain proactive actions in response to the significant uncertainty around the severity and duration of the COVID-19 pandemic, which included temporarily furloughing a portion of our employees and a workforce reduction program that included the elimination of certain positions as well as a general reduction in headcount. The total number of employees impacted by the furlough and workforce reduction represented approximately 12% of our workforce. A portion of those furloughed have since returned to work. The impact of the COVID-19 pandemic is fluid and continues to evolve, and therefore, we cannot currently predict with certainty the extent to which our business, results of operations, financial condition or liquidity will ultimately be impacted. Our top priority is to protect our employees and their families, as well as our vendors and clients. We continue to take precautionary measures as directed by health authorities and local and national governments. AtJune 30, 2021 , we had$4.7 million of cash and cash equivalents and$157.2 million of available capacity under our Senior Secured Credit Facility subject to our financial covenants. As ofJune 30, 2021 , we were in compliance with these covenants with a consolidated interest coverage ratio, total leverage ratio and consolidated senior leverage ratio of 8.23x, 3.81x and 1.87x, respectively. For additional information about our Senior Secured Credit Facility and Exchangeable Notes, see the section entitled "Liquidity and Capital Resources" below. Public Equity Offering OnSeptember 15, 2020 , we completed a public offering (the "September 2020 Public Offering") of 3,737,500 shares of our Class A common stock, at a public offering price of$23.50 per share, which included a full exercise of the underwriters' option to purchase 487,500 additional shares of Class A common stock from us. We received approximately$83.4 million of net proceeds, after deducting underwriting discounts and commissions, but before offering expenses. We used the net proceeds to purchase (1) 3,250,000 Common Units directly fromi3 Verticals, LLC , and (2) 487,500 Common Units pursuant to the exercise of the underwriters' option to purchase additional shares in full and an equivalent number of Class B common stock (which shares were then canceled) from certain Continuing Equity Owners, in each case at a price per Common Unit equal to the price per share paid by the underwriters for shares of the Company's Class A common stock in the offering.i3 Verticals, LLC received$72.0 million in net proceeds from the sale of Common Units to the Company, which we used to repay outstanding 46 -------------------------------------------------------------------------------- indebtedness. In connection with this offering, we recognized an additional deferred tax asset of$3.0 million related to the Tax Receivable Agreement and a corresponding liability of$2.5 million . Exchangeable Notes Offering OnFebruary 18, 2020 ,i3 Verticals, LLC issued$138.0 million aggregate principal amount of the Exchangeable Notes. The Exchangeable Notes bear interest at a fixed rate of 1.0% per year, payable semiannually in arrears onFebruary 15 andAugust 15 of each year, beginning onAugust 15, 2020 . Prior toAugust 15, 2024 , the Exchangeable Notes are exchangeable only upon satisfaction of certain conditions and during certain periods described in the Indenture, and thereafter, the Exchangeable Notes are exchangeable at any time until the close of business on the second scheduled trading day immediately preceding the maturity date. The Exchangeable Notes are exchangeable on the terms set forth in the Indenture into cash, shares of Class A common stock, or a combination thereof, ati3 Verticals, LLC's election. The exchange rate is initially 24.4666 shares of Class A common stock per$1,000 principal amount of Exchangeable Notes (equivalent to an initial exchange price of approximately$40.87 per share of Class A common stock). The exchange rate is subject to adjustment in certain circumstances. In addition, following certain corporate events that occur prior to the maturity date ori3 Verticals, LLC's delivery of a notice of redemption,i3 Verticals, LLC will increase, in certain circumstances, the exchange rate for a holderwho elects to exchange its Exchangeable Notes in connection with such a corporate event or notice of redemption, as the case may be. The Exchangeable Notes mature onFebruary 15, 2025 , unless earlier exchanged, redeemed or repurchased. We received approximately$132.8 million in net proceeds from the sale of the Exchangeable Notes, as determined by deducting estimated offering expenses paid to third-parties from the aggregate principal amount.i3 Verticals, LLC used a portion of the net proceeds of the Exchangeable Notes offering to pay down outstanding borrowings under the Senior Secured Credit Facility in connection with the effectiveness of the operative provisions of the Amendment and to pay the cost of the note hedge transactions. For additional information, see Note 5. "Long-Term Debt, Net" to our condensed consolidated financial statements. Acquisitions Acquisitions during the nine months endedJune 30, 2021 OnFebruary 1, 2021 , we completed the acquisition of substantially all of the assets of Business Information Systems, GP, aTennessee general partnership andBusiness Information Systems, Inc. , aTennessee corporation (collectively "BIS") to expand our software offerings, primarily in the Public Sector vertical. Total purchase consideration was$95.5 million , including$52.5 million in cash on hand and proceeds from the Company's revolving credit facility, 1,202,914 shares of the Company's Class A Common Stock, and$7.8 million in contingent consideration. OnNovember 17, 2020 , we completed the acquisition of substantially all of the assets ofImageSoft, Inc. ("ImageSoft") to expand our software offerings, primarily in the Public Sector vertical. Total purchase consideration was$46.3 million , including$40.0 million in cash consideration, funded by proceeds from our revolving credit facility, and$6.3 million in contingent consideration. During the nine months endedJune 30, 2021 , we also completed the acquisition of six other businesses to expand the Company's software offerings in the public sector and Healthcare vertical markets, and to add proprietary technology that will augment the Company's existing platform across several verticals. Total purchase consideration was$65.4 million , including$57.0 million in cash consideration, funded by proceeds from our revolving line of credit, and$8.4 million of contingent consideration. Acquisitions during the nine months endedJune 30, 2020 During the nine months endedJune 30, 2020 , we were active in executing our acquisition strategy, though we did not complete any acquisitions during this period. This was primarily the result of our decision to defer the projected closing of certain acquisitions as a result of the uncertainty from the COVID-19 pandemic and our desire to maintain liquidity as a result. 47 -------------------------------------------------------------------------------- Our Revenue and Expenses Revenues We generate revenue primarily from volume-based payment processing fees ("discount fees"), and to a lesser extent, software licensing subscriptions, ongoing support and other POS-related solutions that we provide to our clients directly and through our distribution partners. Volume-based fees represent a percentage of the dollar amount of each credit or debit transaction processed. Revenues are also derived from a variety of fixed transaction or service fees, including authorization fees, convenience fees, statement fees, annual fees and fees for other miscellaneous services, such as handling chargebacks. Interchange and network fees. Interchange and network fees consist primarily of pass-through fees that make up a portion of discount fee revenue. These include assessment fees payable to card associations, which are a percentage of the processing volume we generate fromVisa and Mastercard. These fees are presented net of revenue. Expenses Other costs of services. Other costs of services include costs directly attributable to processing and bank sponsorship costs. These also include related costs such as residual payments to our distribution partners, which are based on a percentage of the net revenues (revenue less interchange and network fees) generated from client referrals. Losses resulting from excessive chargebacks against a client are included in other cost of services. The cost of equipment sold is also included in cost of services. Interchange and other costs of services are recognized at the time the client's transactions are processed. Selling, general and administrative. Selling, general and administrative expenses include salaries and other employment costs, professional services, rent and utilities and other operating costs. Depreciation and amortization. Depreciation expense consists of depreciation on our investments in property, equipment and computer hardware and software. Depreciation expense is recognized on a straight-line basis over the estimated useful life of the asset. Amortization expense for acquired intangible assets and internally developed software is recognized using a proportional cash flow method. Amortization expense for internally developed software is recognized over the estimated useful life of the asset. The useful lives of contract-based intangible assets are equal to the terms of the agreement. Interest expense, net. Our interest expense consists of interest on our outstanding indebtedness under our Senior Secured Credit Facility and Exchangeable Notes, and amortization of debt discount and issuance costs. How We Assess Our Business Merchant Services Our Merchant Services segment provides comprehensive payment solutions to businesses and organizations. Our Merchant Services segment provides third-party integrated payment solutions as well as merchant of record payment services across our strategic vertical markets. 48 --------------------------------------------------------------------------------Proprietary Software and Payments OurProprietary Software and Payments segment delivers embedded payment solutions to our clients through proprietary software. Payments are delivered through both the payment facilitator model and the traditional merchant processing model. We haveProprietary Software and Payments clients across all of our strategic vertical markets. Other Our Other category includes corporate overhead expenses, when presenting reportable segment information. EffectiveJuly 1, 2020 , we realigned one component from theProprietary Software and Payments segment to the Merchant Services segment. Prior periods have been retroactively adjusted to reflect the Company's current segment presentation. For additional information on our segments, see Note 12 to our condensed consolidated financial statements. Key Operating Metrics We evaluate our performance through key operating metrics, including: •the dollar volume of payments our clients process through us ("payment volume"); •the portion of our payment volume that is produced by integrated transactions; and •period-to-period payment volume attrition. Our payment volume for the three months endedJune 30, 2021 and 2020 was$5.1 billion and$3.0 billion , respectively, representing a period-to-period growth rate of 72.3%. Our payment volume for the nine months endedJune 30, 2021 and 2020 was$13.2 billion and$10.4 billion , respectively, representing a period-to-period growth rate of 27.0%. Our payment volume has fluctuated sinceMarch 2020 as a result of the impacts of the COVID-19 pandemic. We focus on payment volume because it is a reflection of the scale and economic activity of our client base and because a significant part of our revenue is derived as a percentage of our clients' dollar volume receipts. Payment volume reflects the addition of new clients and same store payment volume growth of existing clients, partially offset by client attrition during the period. Integrated payments represent payment transactions that are generated in situations where payment technology is embedded within our own proprietary software, a client's software or critical business process. We evaluate the portion of our payment volume that is produced by integrated transactions because we believe the convergence of software and payments is a significant trend impacting our industry. We believe integrated payments create stronger client relationships with higher payment volume retention and growth. Integrated payments grew to 60% and 51% of our payment volume for the three months endedJune 30, 2021 and 2020, respectively. Integrated payments grew to 58% and 54%of our payment volume for the nine months endedJune 30, 2021 and 2020, respectively. We measure period-to-period payment volume attrition as the change in card-based payment volume for all clients that were processing with us for the same period in the prior year. We exclude from our calculations payment volume from new clients added during the period. We experience attrition in payment volume as a result of several factors, including business closures, transfers of clients' accounts to our competitors and account closures that we initiate due to heightened credit risks. During the nine months endedJune 30, 2021 , our average net volume attrition per month remained below 1%. 49 -------------------------------------------------------------------------------- Results of Operations Three Months EndedJune 30, 2021 Compared to Three Months EndedJune 30, 2020 The following table presents our historical results of operations for the periods indicated: Three months ended June 30, Change (in thousands) 2021 2020 Amount % Revenue$ 61,964 $ 31,573 $ 30,391 96.3 % Operating expenses Other costs of services 16,064 10,001 6,063 60.6 % Selling, general and administrative 37,296 18,133 19,163 105.7 % Depreciation and amortization 6,995 4,475 2,520 56.3 % Change in fair value of contingent consideration 3,609 (1,473) 5,082 n/m Total operating expenses 63,964 31,136 32,828 105.4 % (Loss) income from operations (2,000) 437 (2,437) n/m Other expenses Interest expense, net 2,704 2,423 281 11.6 % Other expenses - 829 (829) n/m Total other expenses 2,704 3,252 (548) (16.9) % Loss before income taxes (4,704) (2,815) (1,889) 67.1 % Benefit from income taxes (110) (5) (105) n/m Net (loss) (4,594) (2,810) (1,784) 63.5 % Net (loss) attributable to non-controlling interest (1,286) (2,454) 1,168 (47.6) % Net income attributable to i3 Verticals, Inc.$ (3,308) $ (356) $ (2,952) n/m n/m = not meaningful Revenue Revenue increased$30.4 million , or 96.3%, to$62.0 million for the three months endedJune 30, 2021 from$31.6 million for the three months endedJune 30, 2020 . This increase was principally driven by an increase in revenue from existing businesses of$10.1 million , primarily due to an overall increase in consumer spending as a result of recovery from the COVID-19 pandemic. Acquisitions completed during the 2020 and 2021 fiscal years contributed an incremental$20.3 million , net of intercompany eliminations, to our revenue for the three months endedJune 30, 2021 . Revenue related to a subset of merchant contracts purchased in 2014 and 2017 ("Purchased Portfolios"), which have a higher rate of revenue attrition and payment volume attrition than the rest of our business, decreased$0.1 million , or 5.4%, to$0.8 million for the three months endedJune 30, 2021 from$0.9 million for the three months endedJune 30, 2020 . Excluding revenues from the Purchased Portfolios, revenue grew$30.4 million , or 99.1%, to$61.2 million for the three months endedJune 30, 2021 from$30.7 million for the three months endedJune 30, 2020 . 50 -------------------------------------------------------------------------------- Revenue within Merchant Services increased$7.7 million , or 34.6%, to$29.9 million for the three months endedJune 30, 2021 from$22.2 million for the three months endedJune 30, 2020 . Revenue withinProprietary Software and Payments increased$22.8 million , or 233.9%, to$32.6 million for the three months endedJune 30, 2021 from$9.8 million for the three months endedJune 30, 2020 . This increase was principally driven by acquisitions completed during the 2020 and 2021 fiscal years, in addition to an overall increase in consumer spending, as a result of recovery from the COVID-19 pandemic. Payment volume increased$2.2 billion , or 72%, to$5.1 billion for the three months endedJune 30, 2021 from$3.0 billion for the three months endedJune 30, 2020 . Acquisitions completed during the 2020 and 2021 fiscal years contributed an incremental$0.3 billion to payment volume for the three months endedJune 30, 2021 . Other Costs of Services Other costs of services increased$6.1 million , or 60.6%, to$16.1 million for the three months endedJune 30, 2021 from$10.0 million for the three months endedJune 30, 2020 . This increase was primarily driven by an increase in other cost of services within the Merchant Services segment driven by the increase in payment volume. Other costs of services within Merchant Services increased$4.8 million , or 50.4%, to$14.2 million for the three months endedJune 30, 2021 from$9.4 million for the three months endedJune 30, 2020 . Other costs of services withinProprietary Software and Payments increased$1.4 million , or 147.4%, to$2.4 million for the three months endedJune 30, 2021 from$1.0 million for the three months endedJune 30, 2020 . Selling, General and Administrative Expenses Selling, general and administrative expenses increased$19.2 million , or 105.7%, to$37.3 million for the three months endedJune 30, 2021 from$18.1 million for the three months endedJune 30, 2020 . This increase was primarily driven by a$16.6 million increase in employment expenses, primarily resulting from an increase in headcount that resulted from acquisitions and an increase in stock compensation expense. Depreciation and Amortization Depreciation and amortization increased$2.5 million , or 56.3%, to$7.0 million for the three months endedJune 30, 2021 from$4.5 million for the three months endedJune 30, 2020 . Amortization expense increased$2.4 million to$6.4 million for the three months endedJune 30, 2021 from$4.0 million for the three months endedJune 30, 2020 primarily due to acquisitions completed during the 2020 and 2021 fiscal years. Depreciation expense increased$0.1 million to$0.6 million for the three months endedJune 30, 2021 from$0.5 million for the three months endedJune 30, 2020 . Change in Fair Value of Contingent Consideration Change in fair value of contingent consideration to be paid in connection with acquisitions was a charge of$3.6 million for the three months endedJune 30, 2021 primarily due to the performance of some of our acquisitions exceeding our expectations. The change in fair value of contingent consideration for the three months endedJune 30, 2020 was a benefit of$1.5 million . Interest Expense, net Interest expense, net, increased$0.3 million , or 11.6%, to$2.7 million for the three months endedJune 30, 2021 from$2.4 million for the three months endedJune 30, 2020 . The increase reflects a higher average outstanding debt balance for the three months endedJune 30, 2021 , as compared to the three months endedJune 30, 2020 . Other Expense There was no other expense for the three months endedJune 30, 2021 . We had$0.8 million other expense for the three months endedJune 30, 2020 , primarily relating to a loss on retirement of debt due to the carrying value exceeding the fair value of the repurchased portion of the Exchangeable Notes at the dates of repurchases. 51 -------------------------------------------------------------------------------- Benefit from Income Taxes The benefit from income taxes decreased to a benefit of$0.1 million for the three months endedJune 30, 2021 from a nominal benefit for the three months endedJune 30, 2020 . Our effective tax rate was 2.3% for the three months endedJune 30, 2021 . Our effective tax rate differs from the federal statutory rate of 21% primarily due to the tax structure of the Company. The income of majority ownedi3 Verticals, LLC is not taxed and the separate loss of the Company has minimal tax effect due to the allocations fromi3 Verticals, LLC .i3 Verticals, Inc. is subject to federal, state and local income taxes with respect to its allocable share of any taxable income ofi3 Verticals, LLC and is taxed at the prevailing corporate tax rates. Nine Months EndedJune 30, 2021 Compared to Nine Months EndedJune 30, 2020 The following table presents our historical results of operations for the periods indicated: Nine months ended June 30, Change (in thousands) 2021 2020 Amount % Revenue$ 153,140 $ 111,862 $ 41,278 36.9 % Operating expenses Other costs of services 41,044 34,874 6,170 17.7 % Selling, general and administrative 92,769 58,206 34,563 59.4 % Depreciation and amortization 17,938 13,668 4,270 31.2 % Change in fair value of contingent consideration 5,835 (1,461) 7,296 n/m Total operating expenses 157,586 105,287 52,299 49.7 % (Loss) income from operations (4,446) 6,575 (11,021) n/m Other expenses Interest expense, net 7,092 6,621 471 7.1 % Other (income) expense (2,353) 829 (3,182) n/m Total other expenses 4,739 7,450 (2,711) (36.4) % (Loss) income before income taxes (9,185) (875) (8,310) n/m Benefit from income taxes (416) (1,918) 1,502 (78.3) % Net (loss) income (8,769) 1,043 (9,812) n/m Net (loss) income attributable to non-controlling interest (3,328) 811 (4,139) n/m Net (loss) income attributable to i3 Verticals, Inc.$ (5,441) $ 232 $ (5,673) n/m n/m = not meaningful 52
--------------------------------------------------------------------------------
Revenue
Revenue increased$41.3 million , or 36.9%, to$153.1 million for the nine months endedJune 30, 2021 from$111.9 million for the nine months endedJune 30, 2020 . This increase was principally driven by acquisitions completed during the 2020 and 2021 fiscal years. These acquisitions contributed an incremental$37.4 million , net of intercompany eliminations, to our revenue for the nine months endedJune 30, 2021 . In addition, revenue from existing businesses increased$3.9 million , primarily due to an overall increase in consumer spending as a result of recovery from the COVID-19 pandemic. Revenue related to a subset of merchant contracts purchased in 2014 and 2017 ("Purchased Portfolios"), which have a higher rate of revenue attrition and payment volume attrition than the rest of our business, decreased$0.7 million , or 22.1%, to$2.5 million for the nine months endedJune 30, 2021 from$3.2 million for the nine months endedJune 30, 2020 . Excluding revenues from the Purchased Portfolios, revenue grew$42.0 million , or 38.6%, to$150.6 million for the nine months endedJune 30, 2021 from$108.6 million for the nine months endedJune 30, 2020 . Revenue within Merchant Services increased$4.7 million , or 6.1%, to$80.9 million for the nine months endedJune 30, 2021 from$76.2 million for the nine months endedJune 30, 2020 . Revenue withinProprietary Software and Payments increased$36.9 million , or 99.7%, to$73.9 million for the nine months endedJune 30, 2021 from$37.0 million for the nine months endedJune 30, 2020 . This increase was principally driven by acquisitions completed during the 2020 and 2021 fiscal years, in addition to an overall increase in consumer spending, as a result of recovery from the COVID-19 pandemic. Payment volume increased$2.8 billion , or 27.0%, to$13.2 billion for the nine months endedJune 30, 2021 from$10.4 billion for the nine months endedJune 30, 2020 . Acquisitions completed during the 2020 and 2021 fiscal years contributed an incremental$0.5 billion to payment volume for the nine months endedJune 30, 2021 . Other Costs of Services Other costs of services increased$6.2 million , or 17.7%, to$41.0 million for the nine months endedJune 30, 2021 from$34.9 million for the nine months endedJune 30, 2020 . This increase was partially driven by acquisitions completed during the 2020 and 2021 fiscal years, as well as an increase in other cost of services within the Merchant Services segment driven by the increase in payment volume. Other costs of services within Merchant Services increased$3.9 million , or 11.7%, to$36.8 million for the nine months endedJune 30, 2021 from$33.0 million for the nine months endedJune 30, 2020 . Other costs of services withinProprietary Software and Payments increased$2.6 million , or 80.3%, to$5.9 million for the nine months endedJune 30, 2021 from$3.3 million for the nine months endedJune 30, 2020 , due to the incremental impact of acquisitions completed during the 2020 and 2021 fiscal years. Selling, General and Administrative Expenses Selling, general and administrative expenses increased$34.6 million , or 59.4%, to$92.8 million for the nine months endedJune 30, 2021 from$58.2 million for the nine months endedJune 30, 2020 . This increase was primarily driven by a$30.5 million increase in employment expense, primarily resulting from an increase in headcount that resulted from acquisitions and an increase in stock compensation expense. Increases in insurance and professional services and software and technological services comprised the majority of the remainder of the increase. Depreciation and Amortization Depreciation and amortization increased$4.3 million , or 31.2%, to$17.9 million for the nine months endedJune 30, 2021 from$13.7 million for the nine months endedJune 30, 2020 . Amortization expense increased$4.0 million to$16.3 million for the nine months endedJune 30, 2021 from$12.3 million for the nine months endedJune 30, 2020 , primarily due to acquisitions completed during the 2020 and 2021 fiscal years. Depreciation expense increased$0.3 million to$1.7 million for the nine months endedJune 30, 2021 from$1.4 million for the nine months endedJune 30, 2020 . 53 -------------------------------------------------------------------------------- Change in Fair Value of Contingent Consideration Change in fair value of contingent consideration to be paid in connection with acquisitions was a charge of$5.8 million for the nine months endedJune 30, 2021 , primarily due to the performance of some of our acquisitions exceeding our expectations. The change in fair value of contingent consideration for the nine months endedJune 30, 2020 was a benefit of$1.5 million . Interest Expense, net Interest expense, net, increased$0.5 million , or 7.1%, to$7.1 million for the nine months endedJune 30, 2021 from$6.6 million for the nine months endedJune 30, 2020 . The increase is driven by the amortization of the debt discount, which was the difference between the principal amount of the Exchangeable Notes and the liability component, recorded in connection with the issuance of the Exchangeable Notes. We recorded$3.3 million and$1.8 million in interest expense related to the amortization of the debt discount during the nine months endedJune 30, 2021 and 2020, respectively. The increase in amortization of debt discount was partially offset by a debt extinguishment charge of$0.1 million for the write-off of deferred financing costs during the nine months endedJune 30, 2020 and also reflects a lower average interest rate for the nine months endedJune 30, 2021 as compared to the nine months endedJune 30, 2020 due to the presence of the 1% Exchangeable Senior Notes. Other Income Other income was$2.4 million for the nine months endedJune 30, 2021 . During the nine months endedJune 30, 2021 , the Company became aware of an observable price change in the AxiaMed equity investment, due to a planned third party acquisition of AxiaMed. This resulted in an increase of$2.4 million to the fair value of the AxiaMed investment, which the Company recognized in other income. We had$0.8 million other expense for the nine months endedJune 30, 2020 , primarily relating to a loss on retirement of debt due to the carrying value exceeding the fair value of the repurchased portion of the Exchangeable Notes at the dates of repurchases. Benefit from Income Taxes The benefit from income taxes decreased to a benefit of$0.4 million for the nine months endedJune 30, 2021 from a benefit of$1.9 million for the nine months endedJune 30, 2020 . During the nine months endedJune 30, 2020 , we had a reduction in the valuation allowance recorded on a deferred tax asset, which resulted in a$2.7 million reduction in the valuation allowance on the deferred tax asset related to our investment in partnership and a corresponding reduction in our income tax expense in the nine months endedJune 30, 2021 . Our effective tax rate was 4.5% for the nine months endedJune 30, 2021 . Our effective tax rate differs from the federal statutory rate of 21% primarily due to the tax structure of the Company. The income of majority ownedi3 Verticals, LLC is not taxed and the separate loss of the Company has minimal tax effect due to the allocations fromi3 Verticals, LLC .i3 Verticals, Inc. is subject to federal, state and local income taxes with respect to its allocable share of any taxable income ofi3 Verticals, LLC and is taxed at the prevailing corporate tax rates. Seasonality We have experienced in the past, and may continue to experience, seasonal fluctuations in our revenues as a result of consumer and business spending patterns. Revenues during the first quarter of the calendar year, which is our second fiscal quarter, tend to decrease in comparison to the remaining three quarters of the calendar year on a same store basis. This decrease is due to the relatively higher number and amount of electronic payment transactions related to seasonal retail events, such as holiday and vacation spending in their second, third and fourth quarters of the calendar year. The number of business days in a month or quarter also may affect seasonal fluctuations. Revenue in our education vertical fluctuates with the school calendar. Revenue for our education clients is typically strongest in August, September, October, January and February, at the start of each semester, and generally weakens throughout the semester, with little revenue in the summer months of June and July. Operating expenses show less seasonal fluctuation, with the result that net income is subject to the same seasonal factors as our revenues. The growth in our business may have partially overshadowed seasonal trends to date, and seasonal impacts on our business may be more pronounced in the future. Furthermore, we are not able to predict the impact that the COVID-19 pandemic may have on the seasonality of our business.
Liquidity and Capital Resources
54 -------------------------------------------------------------------------------- We have historically financed our operations and working capital through net cash from operating activities. As ofJune 30, 2021 , we had$4.7 million of cash and cash equivalents and available borrowing capacity of$157.2 million under our Senior Secured Credit Facility, subject to the financial covenants. We usually minimize cash balances by making payments on our revolving line of credit to minimize borrowings and interest expense. As ofJune 30, 2021 , we had borrowings outstanding of$117.8 million under the Senior Secured Credit Facility. Our primary cash needs are to fund working capital requirements, invest in our technology infrastructure, fund acquisitions and related contingent consideration, make scheduled principal and interest payments on our outstanding indebtedness and pay tax distributions to members. We consistently have positive cash flow provided by operations and expect that our cash flow from operations, current cash and cash equivalents and available borrowing capacity under the Senior Secured Credit Facility will be sufficient to fund our operations and planned capital expenditures and to service our debt obligations for at least the next twelve months and foreseeable future. Our growth strategy includes acquisitions. We expect to fund acquisitions through a combination of net cash from operating activities, borrowings under our Senior Secured Credit Facility and through the issuance of equity and debt securities. As a holding company, we depend on distributions or loans fromi3 Verticals, LLC to access funds earned by our operations. The covenants contained in the Senior Secured Credit Facility may restricti3 Verticals, LLC's ability to provide funds toi3 Verticals, Inc. Our liquidity profile reflects our completed offering inFebruary 2020 of an aggregate principal amount of$138.0 million in 1.0% Exchangeable Senior Notes due 2025, with substantially all the proceeds being used to pay down outstanding borrowings under our Senior Secured Credit Facility, as well as ourSeptember 2020 Public Offering as described under the heading "Follow-On Offering". During the year endedSeptember 30, 2020 , we repurchased$21.0 million in aggregate principal amount of the Exchangeable Notes for an aggregate purchase price of approximately$17.4 million . We recorded a loss on retirement of debt of$2.3 million due to the carrying value exceeding the fair value of the repurchased portion of the Exchangeable Notes at the dates of repurchases. We may elect from time to time to purchase our outstanding debt in open market purchases, privately negotiated transactions or otherwise. Any such debt repurchases will depend upon prevailing market conditions, our liquidity requirements, contractual restrictions, applicable securities law and other factors. Cash Flows The following table presents a summary of cash flows from operating, investing and financing activities for the following comparative periods. Nine Months EndedJune 30, 2021 and 2020 Nine months ended June 30, 2021 2020 (in thousands) Net cash provided by operating activities$ 36,081 $
10,087
Net cash used in investing activities$ (156,946) $
(5,744)
Net cash provided by financing activities$ 115,519 $
3,143
Cash Flow from Operating Activities Net cash provided by operating activities increased$26.0 million to$36.1 million for the nine months endedJune 30, 2021 from$10.1 million for the nine months endedJune 30, 2020 . While our net income declined from net income of$1.0 million for the nine months endedJune 30, 2020 to a net loss of$8.8 million for the nine months endedJune 30, 2021 , most of this reduction was driven by non-cash expenses that do not impact cash flows from operating activities. The primary driver of the increase in cash provided by operating activities was increases in operating assets and liabilities of$15.7 million , which are impacted by the timing of collections and payments. Other changes include an increase in non-cash contingent consideration of$7.3 million , an increase in equity-based compensation of$5.2 million , an increase in depreciation and amortization of$4.3 million , an unrealized gain on an investment of$2.4 million , an increase in amortization of debt discount and issuance costs of$1.8 million , and an increase in non-cash lease expense of$2.3 million for the nine months endedJune 30, 2021 compared to the nine months endedJune 30, 2020 . 55 -------------------------------------------------------------------------------- Cash Flow from Investing Activities Net cash used in investing activities increased$151.2 million to$156.9 million for the nine months endedJune 30, 2021 from$5.7 million for the nine months endedJune 30, 2020 . The largest driver of cash used in investing activities for the nine months endedJune 30, 2021 was cash used in acquisitions, net of cash acquired. For the nine months endedJune 30, 2021 , we used$149.5 million of cash for acquisitions, net of cash acquired. Cash Flow from Financing Activities Net cash provided by financing activities increased$112.4 million to$115.5 million cash provided by financing activities for the nine months endedJune 30, 2021 from$3.1 million cash provided by financing activities for the nine months endedJune 30, 2020 . The increase in net cash provided by financing activities was primarily the result of an increase in proceeds from the revolving credit facility of$137.2 million , a decrease in payments on the revolving credit facility of$86.8 million , a decrease in payments for purchase of exchangeable notes of$28.7 million and a decrease in payments of debt issuance costs of$5.2 million for the nine months endedJune 30, 2021 from the nine months endedJune 30, 2020 . These increases in cash provided by financing activities were partially offset by decreases in the proceeds from borrowings on exchangeable notes of$138.0 million and proceeds from issuance of warrants of$14.7 million for the nine months endedJune 30, 2021 from the nine months endedJune 30, 2020 . Senior Secured Credit Facility OnMay 9, 2019 , we replaced our senior secured credit facility with a new credit agreement (the "Senior Secured Credit Facility"). The Senior Secured Credit Facility consists of a$275.0 million revolving credit facility, together with an option to increase the revolving credit facility and/or obtain incremental term loans in an additional principal amount of up to$50.0 million in the aggregate (subject to the receipt of additional commitments for any such incremental loan amounts). The Senior Secured Credit Facility accrues interest at theLondon Inter Bank Offered Rate ("LIBOR") (based upon an interest period of one, two, three or six months or, under some circumstances, up to twelve months) plus an applicable margin of 2.25% to 3.25% (3.25% as ofJune 30, 2021 ), or the base rate (defined as the highest of (x) theBank of America prime rate, (y) the federal funds rate plus 0.50% and (z) LIBOR plus 1.00%), plus an applicable margin of 0.25% to 1.25% (1.25% as ofJune 30, 2021 ), in each case depending upon the consolidated total leverage ratio, as defined in the agreement. Interest is payable at the end of the selected interest period, but no less frequently than quarterly. Additionally, the Senior Secured Credit Facility requires us to pay unused commitment fees of 0.15% to 0.30% (0.30% as ofJune 30, 2021 ) on any undrawn amounts under the revolving credit facility and letter of credit fees of up to 3.25% on the maximum amount available to be drawn under each letter of credit issued under the agreement. The maturity date of the Senior Secured Credit Facility isMay 9, 2024 . The Senior Secured Credit Facility requires maintenance of certain financial ratios on a quarterly basis as follows: (i) a minimum consolidated interest coverage ratio of 3.00 to 1.00, (ii) a maximum total leverage ratio of 5.00 to 1.00, provided, that for each of the four fiscal quarters immediately following a qualified acquisition (each a "Leverage Increase Period"), the required ratio set forth above may be increased by up to 0.25, subject to certain limitations and (iii) a maximum consolidated senior secured leverage ratio of 3.25 to 1.00, provided, that for each Leverage Increase Period, the consolidated senior leverage ratio may be increased by up to 0.25, subject to certain limitations. As ofJune 30, 2021 , we were in compliance with these covenants, and there was$157.2 million available for borrowing under the revolving credit facility, subject to the financial covenants. The Senior Secured Credit Facility is secured by substantially all of our assets. The lenders under the Senior Secured Credit Facility hold senior rights to collateral and principal repayment over all other creditors. The provisions of the Senior Secured Credit Facility place certain restrictions and limitations upon us. These include, among others, restrictions on liens, investments, indebtedness, fundamental changes and dispositions, maintenance of certain financial ratios, and certain non-financial covenants pertaining to our activities during the period covered. As a holding company, we depend on distributions or loans fromi3 Verticals, LLC to access funds earned by our operations. The covenants contained in the Senior Secured Credit Facility may restricti3 Verticals, LLC's ability to provide funds toi3 Verticals, Inc. 56 -------------------------------------------------------------------------------- Follow-on Offering OnSeptember 15, 2020 , we completed theSeptember 2020 Public Offering of 3,737,500 shares of our Class A common stock, at a public offering price of$23.50 per share, which included a full exercise of the underwriters' option to purchase 487,500 additional shares of Class A common stock from us. We received approximately$83.4 million of net proceeds, after deducting underwriting discounts and commissions, but before offering expenses. We used the net proceeds to purchase (1) 3,250,000 Common Units directly fromi3 Verticals, LLC , and (2) 487,500 Common Units pursuant to the exercise of the underwriters' option to purchase additional shares in full and an equivalent number of Class B common stock (which shares were then canceled) from certain Continuing Equity Owners, in each case at a price per Common Unit equal to the price per share paid by the underwriters for shares of the Company's Class A common stock in the offering.i3 Verticals, LLC received$72.0 million in net proceeds from the sale of Common Units to the Company, which it used to repay outstanding indebtedness. In connection with this offering, we recognized an additional deferred tax asset of$3.0 million related to the Tax Receivable Agreement and a corresponding liability of$2.5 million . Exchangeable Notes OnFebruary 18, 2020 ,i3 Verticals, LLC issued$138.0 million aggregate principal amount of its 1.0% Exchangeable Notes dueFebruary 15, 2025 . The Exchangeable Notes bear interest at a fixed rate of 1.0% per year, payable semiannually in arrears onFebruary 15 andAugust 15 of each year, beginning onAugust 15, 2020 . The Exchangeable Notes are exchangeable into cash, shares of the Company's Class A common stock, or a combination thereof, ati3 Verticals, LLC's election. The Exchangeable Notes mature onFebruary 15, 2025 , unless earlier exchanged, redeemed or repurchased. The net proceeds from the sale of the Exchangeable Notes were approximately$132.8 million , after deducting discounts and commissions to the certain initial purchasers and other estimated fees and expenses.i3 Verticals, LLC used a portion of the net proceeds of the Exchangeable Notes offering to pay down outstanding borrowings under the Senior Secured Credit Facility in connection with the effectiveness of the operative provisions of the Amendment and to pay the cost of the Note Hedge Transactions. 57 -------------------------------------------------------------------------------- Contractual Obligations The following table summarizes our contractual obligations and commitments as ofJune 30, 2021 related to leases and borrowings:
Payments Due by Period
Less than 1 More than 5 Contractual Obligations Total year 1 to 3 years 3 to 5 years years (in thousands) Processing minimums(1)$ 6,520 $ 2,705 $ 3,815 $ - $ - Facility leases 17,930 4,025 6,337 4,071 3,497 Loan to third party sales organization(2) 750 750 - - - Senior Secured Credit Facility and related interest(3) 130,609 4,266 126,343 - - Exchangeable Notes and related interest(4) 121,241 1,170 2,340 117,731 - Contingent consideration(5) 34,750 19,878 14,872 - - Total$ 311,800 $ 32,794 $ 153,707 $ 121,802 $ 3,497 __________________________ 1.We have non-exclusive agreements with several processors to provide us services related to transaction processing and transmittal, transaction authorization and data capture, and access to various reporting tools. Certain of these agreements require us to submit a minimum monthly number of transactions for processing. If we submit a number of transactions that is lower than the minimum, we are required to pay to the processor the fees it would have received if we had submitted the required minimum number of transactions. 2.We have committed to a loan to a third party sales organization in multiple increments, contingent upon the third party sales organization's achievement of certain financial metrics. The amount reflected in this table includes the maximum commitment for the loan. 3.We estimated interest payments through the maturity of our Senior Secured Credit Facility by applying the interest rate of 3.52% in effect on the outstanding balance as ofJune 30, 2021 , plus the unused fee rate of 0.30% in effect as ofJune 30, 2021 . 4.We calculated interest payments through the maturity of our Exchangeable Notes by applying the coupon interest rate of 1.0% on the principal balance as ofJune 30, 2021 of$117.0 million . 5.In connection with certain of our acquisitions, we may be obligated to pay the seller of the acquired entity certain amounts of contingent consideration as set forth in the relevant purchasing documents, whereby additional consideration may be due upon the achievement of certain specified financial performance targets. i3Verticals, Inc. accounts for the fair values of such contingent payments in accordance with the Level 3 financial instrument fair value hierarchy at the close of each subsequent reporting period. The acquisition-date fair value of contingent consideration is valued using a Monte Carlo simulation.i3 Verticals, Inc. subsequently reassesses such fair value based on probability estimates with respect to the acquired entity's likelihood of achieving the respective financial performance targets.
Potential payments under the Tax Receivable Agreement are not reflected in this table. See "-Tax Receivable Agreement" below.
58 -------------------------------------------------------------------------------- Tax Receivable Agreement We are a party to a Tax Receivable Agreement withi3 Verticals, LLC and each of the Continuing Equity Owners, as described in Note 6 of our condensed consolidated financial statements. As a result of the Tax Receivable Agreement, we have been required to establish a liability in our condensed consolidated financial statements. That liability, which will increase upon the redemptions or exchanges of Common Units for our Class A common stock, generally represents 85% of the estimated future tax benefits, if any, relating to the increase in tax basis associated with the Common Units we received as a result of the Reorganization Transactions and other redemptions or exchanges by holders of Common Units. If this election is made, the accelerated payment will be based on the present value of 100% of the estimated future tax benefits and, as a result, the associated liability reported on our condensed consolidated financial statements may be increased. We expect that the payments required under the Tax Receivable Agreement will be substantial. The actual increase in tax basis, as well as the amount and timing of any payments under the Tax Receivable Agreement, will vary depending upon a number of factors, including the timing of redemptions or exchanges by the holders of Common Units, the price of our Class A common stock at the time of the redemption or exchange, whether such redemptions or exchanges are taxable, the amount and timing of the taxable income we generate in the future and the tax rate then applicable as well as the portion of our payments under the Tax Receivable Agreement constituting imputed interest. We intend to fund the payment of the amounts due under the Tax Receivable Agreement out of the cash savings that we actually realize in respect of the attributes to which Tax Receivable Agreement relates. As ofJune 30, 2021 , the total amount due under the Tax Receivable Agreement was$39.6 million , and payments to the Continuing Equity Owners related to exchanges throughJune 30, 2021 will range from$0 to$3.2 million per year and are expected to be paid over the next 25 years. The amounts recorded as ofJune 30, 2021 , approximate the current estimate of expected tax savings and are subject to change after the filing of the Company'sU.S. federal and state income tax returns. Future payments under the Tax Receivable Agreement with respect to subsequent exchanges would be in addition to these amounts. Critical Accounting Policies Our discussion and analysis of our financial condition and results of operations are based upon our financial statements, which have been prepared in accordance with GAAP. The preparation of these financial statements requires us to make estimates and judgments that affect the reported amounts of assets, liabilities, revenues and expenses. On an ongoing basis, we evaluate our estimates, including those related to revenue recognition, goodwill and intangible assets, contingent consideration, and equity-based compensation. We base our estimates on historical experience and on various other assumptions that are believed to be reasonable under the circumstances. Actual results may differ from these estimates under different assumptions or conditions. Critical accounting policies are those that we consider the most critical to understanding our financial condition and results of operations. As ofJune 30, 2021 , there have been no significant changes to our critical accounting estimates disclosed in the Form 10-K filed with theSEC onNovember 23, 2020 , except regarding the adoption of ASC 842 onOctober 1, 2020 , as described in Note 2 to our condensed consolidated financial statements. Recently Issued Accounting Pronouncements As ofJune 30, 2021 , there have been no significant changes to our recently issued accounting pronouncements disclosed in the Form 10-K filed with theSEC onNovember 23, 2020 , except as described in Note 2 to our condensed consolidated financial statements.
Off-Balance Sheet Arrangements
As of
59
--------------------------------------------------------------------------------
© Edgar Online, source