End-of-day quote
Other stock markets
|
5-day change | 1st Jan Change | ||
14 RON | +1.08% | 0.00% | +1.45% |
Feb. 29 | IAR S.A. Reports Earnings Results for the Full Year Ended December 31, 2023 | CI |
2023 | IAR S.A. Reports Earnings Results for the Nine Months Ended September 30, 2023 | CI |
Valuation
Fiscal Period: December | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
---|---|---|---|---|---|---|
Capitalization 1 | 179.3 | 143.1 | 325.4 | 210.2 | 224.8 | 170 |
Enterprise Value (EV) 1 | 115.8 | 140.9 | 369.8 | 246.4 | 252.5 | -45.57 |
P/E ratio | 7.41 x | 4.44 x | 6.62 x | 6.19 x | 9.57 x | 12 x |
Yield | 2.37% | 8.31% | 5.62% | 3.67% | 2.44% | 3.13% |
Capitalization / Revenue | 0.93 x | 0.55 x | 0.89 x | 0.82 x | 0.68 x | 0.54 x |
EV / Revenue | 0.6 x | 0.54 x | 1.01 x | 0.96 x | 0.77 x | -0.14 x |
EV / EBITDA | 3.26 x | 3.52 x | 6.64 x | 5.57 x | 9.32 x | -2.24 x |
EV / FCF | -0.96 x | 3.21 x | -7.2 x | 7.44 x | 45.5 x | -0.2 x |
FCF Yield | -105% | 31.1% | -13.9% | 13.4% | 2.2% | -498% |
Price to Book | 1.39 x | 0.92 x | 1.73 x | 1.03 x | 1.02 x | 0.74 x |
Nbr of stocks (in thousands) | 18,879 | 18,879 | 18,279 | 18,279 | 18,279 | 18,279 |
Reference price 2 | 9.500 | 7.580 | 17.80 | 11.50 | 12.30 | 9.300 |
Announcement Date | 4/5/18 | 4/25/19 | 4/30/20 | 4/29/21 | 4/29/22 | 4/28/23 |
Income Statement Evolution (Annual data)
Fiscal Period: December | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
---|---|---|---|---|---|---|
Net sales 1 | 192.7 | 259.3 | 365.8 | 256.3 | 329.5 | 315.4 |
EBITDA 1 | 35.53 | 40.02 | 55.67 | 44.23 | 27.11 | 20.32 |
EBIT 1 | 31.12 | 35.54 | 51.91 | 40.41 | 23.01 | 16.1 |
Operating Margin | 16.14% | 13.71% | 14.19% | 15.77% | 6.98% | 5.1% |
Earnings before Tax (EBT) 1 | 30.26 | 37.07 | 56.35 | 36.92 | 26.52 | 17.94 |
Net income 1 | 24.19 | 31.18 | 49.13 | 33.97 | 23.49 | 14.2 |
Net margin | 12.55% | 12.03% | 13.43% | 13.25% | 7.13% | 4.5% |
EPS 2 | 1.281 | 1.706 | 2.688 | 1.858 | 1.285 | 0.7768 |
Free Cash Flow 1 | -121.1 | 43.88 | -51.36 | 33.11 | 5.556 | 227 |
FCF margin | -62.86% | 16.92% | -14.04% | 12.92% | 1.69% | 71.95% |
FCF Conversion (EBITDA) | - | 109.64% | - | 74.85% | 20.49% | 1,116.9% |
FCF Conversion (Net income) | - | 140.71% | - | 97.46% | 23.65% | 1,598.51% |
Dividend per Share 2 | 0.2250 | 0.6300 | 1.000 | 0.4226 | 0.3000 | 0.2910 |
Announcement Date | 4/5/18 | 4/25/19 | 4/30/20 | 4/29/21 | 4/29/22 | 4/28/23 |
Balance Sheet Analysis
Fiscal Period: December | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
---|---|---|---|---|---|---|
Net Debt 1 | - | - | 44.4 | 36.2 | 27.7 | - |
Net Cash position 1 | 63.6 | 2.2 | - | - | - | 216 |
Leverage (Debt/EBITDA) | - | - | 0.7985 x | 0.8177 x | 1.022 x | - |
Free Cash Flow 1 | -121 | 43.9 | -51.4 | 33.1 | 5.56 | 227 |
ROE (net income / shareholders' equity) | 20.1% | 22.2% | 28.9% | 17.3% | 11.1% | 6.33% |
ROA (Net income/ Total Assets) | 6.88% | 6.72% | 9.7% | 7.38% | 3.83% | 1.89% |
Assets 1 | 351.5 | 464.3 | 506.6 | 460 | 612.5 | 752.5 |
Book Value Per Share 2 | 6.860 | 8.260 | 10.30 | 11.20 | 12.00 | 12.50 |
Cash Flow per Share 2 | 3.370 | 0.1200 | 0.4800 | 0.5300 | 2.480 | 14.10 |
Capex 1 | 8.37 | 6.25 | 17.1 | 12.3 | 15.5 | 15.7 |
Capex / Sales | 4.35% | 2.41% | 4.67% | 4.81% | 4.69% | 4.97% |
Announcement Date | 4/5/18 | 4/25/19 | 4/30/20 | 4/29/21 | 4/29/22 | 4/28/23 |
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
1st Jan change | Capi. | |
---|---|---|
+1.45% | 54.9M | |
+24.47% | 70.02B | |
+22.69% | 27.12B | |
+15.42% | 25.24B | |
-6.47% | 12.86B | |
+15.54% | 12.84B | |
+14.01% | 9.72B | |
-8.19% | 8.08B | |
-.--% | 7.35B | |
+2.23% | 3.78B |
- Stock Market
- Equities
- IARV Stock
- Financials IAR S.A.