Financials IAR S.A.

Equities

IARV

ROIARVACNOR1

Aerospace & Defense

End-of-day quote Bucharest S.E. 06:00:00 2024-04-25 pm EDT 5-day change 1st Jan Change
14 RON +1.08% Intraday chart for IAR S.A. 0.00% +1.45%

Valuation

Fiscal Period: December 2017 2018 2019 2020 2021 2022
Capitalization 1 179.3 143.1 325.4 210.2 224.8 170
Enterprise Value (EV) 1 115.8 140.9 369.8 246.4 252.5 -45.57
P/E ratio 7.41 x 4.44 x 6.62 x 6.19 x 9.57 x 12 x
Yield 2.37% 8.31% 5.62% 3.67% 2.44% 3.13%
Capitalization / Revenue 0.93 x 0.55 x 0.89 x 0.82 x 0.68 x 0.54 x
EV / Revenue 0.6 x 0.54 x 1.01 x 0.96 x 0.77 x -0.14 x
EV / EBITDA 3.26 x 3.52 x 6.64 x 5.57 x 9.32 x -2.24 x
EV / FCF -0.96 x 3.21 x -7.2 x 7.44 x 45.5 x -0.2 x
FCF Yield -105% 31.1% -13.9% 13.4% 2.2% -498%
Price to Book 1.39 x 0.92 x 1.73 x 1.03 x 1.02 x 0.74 x
Nbr of stocks (in thousands) 18,879 18,879 18,279 18,279 18,279 18,279
Reference price 2 9.500 7.580 17.80 11.50 12.30 9.300
Announcement Date 4/5/18 4/25/19 4/30/20 4/29/21 4/29/22 4/28/23
1RON in Million2RON
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2017 2018 2019 2020 2021 2022
Net sales 1 192.7 259.3 365.8 256.3 329.5 315.4
EBITDA 1 35.53 40.02 55.67 44.23 27.11 20.32
EBIT 1 31.12 35.54 51.91 40.41 23.01 16.1
Operating Margin 16.14% 13.71% 14.19% 15.77% 6.98% 5.1%
Earnings before Tax (EBT) 1 30.26 37.07 56.35 36.92 26.52 17.94
Net income 1 24.19 31.18 49.13 33.97 23.49 14.2
Net margin 12.55% 12.03% 13.43% 13.25% 7.13% 4.5%
EPS 2 1.281 1.706 2.688 1.858 1.285 0.7768
Free Cash Flow 1 -121.1 43.88 -51.36 33.11 5.556 227
FCF margin -62.86% 16.92% -14.04% 12.92% 1.69% 71.95%
FCF Conversion (EBITDA) - 109.64% - 74.85% 20.49% 1,116.9%
FCF Conversion (Net income) - 140.71% - 97.46% 23.65% 1,598.51%
Dividend per Share 2 0.2250 0.6300 1.000 0.4226 0.3000 0.2910
Announcement Date 4/5/18 4/25/19 4/30/20 4/29/21 4/29/22 4/28/23
1RON in Million2RON
Estimates

Balance Sheet Analysis

Fiscal Period: December 2017 2018 2019 2020 2021 2022
Net Debt 1 - - 44.4 36.2 27.7 -
Net Cash position 1 63.6 2.2 - - - 216
Leverage (Debt/EBITDA) - - 0.7985 x 0.8177 x 1.022 x -
Free Cash Flow 1 -121 43.9 -51.4 33.1 5.56 227
ROE (net income / shareholders' equity) 20.1% 22.2% 28.9% 17.3% 11.1% 6.33%
ROA (Net income/ Total Assets) 6.88% 6.72% 9.7% 7.38% 3.83% 1.89%
Assets 1 351.5 464.3 506.6 460 612.5 752.5
Book Value Per Share 2 6.860 8.260 10.30 11.20 12.00 12.50
Cash Flow per Share 2 3.370 0.1200 0.4800 0.5300 2.480 14.10
Capex 1 8.37 6.25 17.1 12.3 15.5 15.7
Capex / Sales 4.35% 2.41% 4.67% 4.81% 4.69% 4.97%
Announcement Date 4/5/18 4/25/19 4/30/20 4/29/21 4/29/22 4/28/23
1RON in Million2RON
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA