IB MAROC.COM SA |
End-of-day quote
Other stock markets
|
5-day change | 1st Jan Change | ||
| 36.99 MAD | -0.03% |
|
+5.81% | +78.70% |
| 2023 | IB Maroc.com SA Reports Earnings Results for the Half Year Ended June 30, 2022 | CI |
| 2021 | Ib Maroc.Com Sa Reports Earnings Results for the Full Year Ended December 31, 2020 | CI |
Valuation
| Fiscal Period: December | 2016 | 2017 | 2018 | 2020 | 2021 |
|---|---|---|---|---|---|
| Capitalization 1 | 39.24 | 50.93 | 29.22 | 11.92 | 14.61 |
| Enterprise Value (EV) 1 | 126.8 | 107.9 | 114.3 | 86.27 | 85.16 |
| P/E ratio | - | - | - | - | -0.63 x |
| Yield | - | - | - | - | - |
| Capitalization / Revenue | 0.26 x | 0.98 x | 1.13 x | 1.05 x | 4.14 x |
| EV / Revenue | 0.83 x | 2.08 x | 4.43 x | 7.61 x | 24.1 x |
| EV / EBITDA | - | -4,109,964 x | - | - | - |
| EV / FCF | 54.9 x | 2.09 x | - | -3.93 x | -6.02 x |
| FCF Yield | 1.82% | 47.9% | - | -25.4% | -16.6% |
| Price to Book | - | - | - | - | -0.14 x |
| Nbr of stocks (in thousands) | 417 | 417 | 417 | 417 | 417 |
| Reference price 2 | 94.00 | 122.0 | 70.00 | 28.55 | 35.00 |
| Announcement Date | 4/6/17 | 4/17/18 | 5/10/19 | 4/30/22 | 4/30/22 |
1MAD in Million2MAD
Estimates
Income Statement Evolution (Annual data)
| Fiscal Period: December | 2016 | 2017 | 2018 | 2020 | 2021 |
|---|---|---|---|---|---|
| Net sales 1 | 153.3 | 51.91 | 25.84 | 11.33 | 3.528 |
| EBITDA | - | -26.26 | - | - | - |
| EBIT 1 | 6.746 | -26.96 | -22.74 | -13.72 | -22.24 |
| Operating Margin | 4.4% | -51.93% | -87.99% | -121.13% | -630.2% |
| Earnings before Tax (EBT) 1 | -2.923 | -40.82 | -50.36 | -15.91 | -23.05 |
| Net income 1 | -3.694 | -41.09 | -50.52 | -16 | -23.07 |
| Net margin | -2.41% | -79.15% | -195.5% | -141.23% | -653.92% |
| EPS | - | - | - | - | -55.27 |
| Free Cash Flow 1 | 2.311 | 51.69 | - | -21.94 | -14.16 |
| FCF margin | 1.51% | 99.58% | - | -193.67% | -401.21% |
| FCF Conversion (EBITDA) | - | - | - | - | - |
| FCF Conversion (Net income) | - | - | - | - | - |
| Dividend per Share | - | - | - | - | - |
| Announcement Date | 4/6/17 | 4/17/18 | 5/10/19 | 4/30/22 | 4/30/22 |
1MAD in Million
Estimates
Balance Sheet Analysis
| Fiscal Period: December | 2016 | 2017 | 2018 | 2020 | 2021 |
|---|---|---|---|---|---|
| Net Debt 1 | 87.5 | 57 | 85.1 | 74.3 | 70.6 |
| Net Cash position 1 | - | - | - | - | - |
| Leverage (Debt/EBITDA) | - | -2.17 x | - | - | - |
| Free Cash Flow 1 | 2.31 | 51.7 | - | -21.9 | -14.2 |
| ROE (net income / shareholders' equity) | -6.72% | -126% | 382% | 22% | 25% |
| ROA (Net income/ Total Assets) | 1.33% | -6.01% | -6.57% | -7.17% | -14.4% |
| Assets 1 | -278 | 683.3 | 769.1 | 223 | 160.6 |
| Book Value Per Share | - | - | - | - | -249.0 |
| Cash Flow per Share | - | - | - | - | 1.630 |
| Capex 1 | 0.53 | 0.15 | - | 27.1 | 26.1 |
| Capex / Sales | 0.34% | 0.28% | - | 239% | 740.02% |
| Announcement Date | 4/6/17 | 4/17/18 | 5/10/19 | 4/30/22 | 4/30/22 |
1MAD in Million
Estimates
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
| 1st Jan change | Capi. | |
|---|---|---|
| +78.70% | 1.55M | |
| -13.48% | 191B | |
| +1.41% | 167B | |
| +3.37% | 155B | |
| +8.31% | 103B | |
| +35.49% | 83.67B | |
| +11.19% | 82.06B | |
| -6.39% | 71.79B | |
| -18.66% | 54.05B | |
| -8.96% | 43.34B |
- Stock Market
- Equities
- IBC Stock
- Financials IB Maroc.com SA
