Financials IBL Ltd

Equities

IBLL.N0000

MU0521N00008

Investment Holding Companies

End-of-day quote Mauritius S.E. 06:00:00 2024-04-25 pm EDT 5-day change 1st Jan Change
43 MUR 0.00% Intraday chart for IBL Ltd 0.00% -0.23%

Valuation

Fiscal Period: June 2018 2019 2020 2021 2022 2023
Capitalization 1 33,943 36,732 33,331 32,311 35,372 29,930
Enterprise Value (EV) 1 49,911 53,802 56,235 56,199 58,636 61,969
P/E ratio 22.5 x 85.7 x -28 x 1,652 x 29.9 x 9.77 x
Yield 1.46% 1.43% 1.24% 0.93% 1.15% 1.5%
Capitalization / Revenue 0.92 x 0.94 x 0.91 x 0.9 x 0.79 x 0.55 x
EV / Revenue 1.35 x 1.37 x 1.53 x 1.57 x 1.3 x 1.15 x
EV / EBITDA 12.2 x 13.8 x 26.9 x 24.4 x 11.2 x 10.3 x
EV / FCF -126 x -114 x 102 x -30.6 x 713 x 56.7 x
FCF Yield -0.79% -0.87% 0.98% -3.27% 0.14% 1.76%
Price to Book 2 x 2.26 x 2.37 x 2.05 x 2.03 x 1.45 x
Nbr of stocks (in thousands) 680,224 680,224 680,224 680,224 680,224 680,224
Reference price 2 49.90 54.00 49.00 47.50 52.00 44.00
Announcement Date 11/21/18 11/26/19 12/7/20 12/10/22 12/10/22 12/15/23
1MUR in Million2MUR
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: June 2018 2019 2020 2021 2022 2023
Net sales 1 37,074 39,259 36,809 35,796 44,977 54,086
EBITDA 1 4,088 3,901 2,088 2,305 5,227 5,998
EBIT 1 2,345 2,220 452.8 585 3,360 4,075
Operating Margin 6.33% 5.65% 1.23% 1.63% 7.47% 7.53%
Earnings before Tax (EBT) 1 2,732 1,781 -1,267 367.6 2,678 5,497
Net income 1 1,509 428.4 -1,191 19.56 1,183 3,064
Net margin 4.07% 1.09% -3.24% 0.05% 2.63% 5.67%
EPS 2 2.218 0.6298 -1.751 0.0288 1.739 4.505
Free Cash Flow 1 -395.9 -470.3 553.1 -1,837 82.21 1,093
FCF margin -1.07% -1.2% 1.5% -5.13% 0.18% 2.02%
FCF Conversion (EBITDA) - - 26.49% - 1.57% 18.23%
FCF Conversion (Net income) - - - - 6.95% 35.68%
Dividend per Share 2 0.7300 0.7700 0.6100 0.4400 0.6000 0.6600
Announcement Date 11/21/18 11/26/19 12/7/20 12/10/22 12/10/22 12/15/23
1MUR in Million2MUR
Estimates

Balance Sheet Analysis

Fiscal Period: June 2018 2019 2020 2021 2022 2023
Net Debt 1 15,968 17,069 22,905 23,888 23,264 32,040
Net Cash position 1 - - - - - -
Leverage (Debt/EBITDA) 3.906 x 4.375 x 10.97 x 10.37 x 4.451 x 5.342 x
Free Cash Flow 1 -396 -470 553 -1,837 82.2 1,093
ROE (net income / shareholders' equity) 8.64% 4.82% -5.37% 0.87% 6.81% 14.8%
ROA (Net income/ Total Assets) 2.62% 2.31% 0.45% 0.53% 2.86% 2.95%
Assets 1 57,552 18,513 -265,227 3,667 41,373 104,022
Book Value Per Share 2 24.90 23.90 20.70 23.20 25.60 30.30
Cash Flow per Share 2 2.650 3.120 4.770 6.800 8.600 8.280
Capex 1 2,775 2,466 2,661 2,591 2,664 4,101
Capex / Sales 7.48% 6.28% 7.23% 7.24% 5.92% 7.58%
Announcement Date 11/21/18 11/26/19 12/7/20 12/10/22 12/10/22 12/15/23
1MUR in Million2MUR
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA