IFB INDUSTRIES LIMITED |
Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
| 1,574 INR | -4.94% |
|
+3.16% | +67.59% |
| Apr. 01 | IFB Industries Names Interim CFO | MT |
| Mar. 30 | IFB Industries Limited Appoints Soumitra Goswami as the Interim CFO, Effective April 01, 2024 | CI |
Valuation
| Fiscal Period: March | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|---|---|
| Capitalization 1 | 39,625 | 10,794 | 45,039 | 42,168 | 29,883 | 63,793 | - | - |
| Enterprise Value (EV) 1 | 38,454 | 11,427 | 43,188 | 42,596 | 29,739 | 63,077 | 61,882 | 60,327 |
| P/E ratio | 53.6 x | 38.6 x | 72.9 x | -82.3 x | 174 x | 67.9 x | 44 x | 32.2 x |
| Yield | - | - | - | - | - | - | - | - |
| Capitalization / Revenue | 1.56 x | 0.42 x | 1.66 x | 1.26 x | 0.73 x | 1.45 x | 1.28 x | 1.12 x |
| EV / Revenue | 1.51 x | 0.45 x | 1.59 x | 1.28 x | 0.72 x | 1.43 x | 1.24 x | 1.06 x |
| EV / EBITDA | 30.8 x | 9.61 x | 20.7 x | 85.1 x | 18.5 x | 25.1 x | 18.6 x | 14.7 x |
| EV / FCF | -250 x | -26.3 x | 22.1 x | -157 x | 74.1 x | 45.7 x | 42.5 x | 35.5 x |
| FCF Yield | -0.4% | -3.8% | 4.52% | -0.64% | 1.35% | 2.19% | 2.35% | 2.82% |
| Price to Book | 6.5 x | 1.7 x | 6.48 x | 6.74 x | 4.64 x | 8.65 x | 7.38 x | 6 x |
| Nbr of stocks (in thousands) | 40,519 | 40,519 | 40,519 | 40,519 | 40,519 | 40,519 | - | - |
| Reference price 2 | 978.0 | 266.4 | 1,112 | 1,041 | 737.5 | 1,574 | 1,574 | 1,574 |
| Announcement Date | 5/29/19 | 7/6/20 | 6/14/21 | 5/28/22 | 5/27/23 | - | - | - |
1INR in Million2INR
Estimates
Income Statement Evolution (Annual data)
| Fiscal Period: March | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|---|---|
| Net sales 1 | 25,399 | 25,514 | 27,165 | 33,390 | 41,040 | 44,033 | 50,018 | 56,907 |
| EBITDA 1 | 1,247 | 1,189 | 2,089 | 500.5 | 1,608 | 2,510 | 3,326 | 4,094 |
| EBIT 1 | 701.9 | 299.6 | 1,098 | -634 | 413.5 | 1,287 | 1,994 | 2,654 |
| Operating Margin | 2.76% | 1.17% | 4.04% | -1.9% | 1.01% | 2.92% | 3.99% | 4.66% |
| Earnings before Tax (EBT) 1 | 962 | 297 | 995.4 | -767.2 | 344 | 1,285 | 1,974 | 2,698 |
| Net income 1 | 739.5 | 279.9 | 617.4 | -512.1 | 172.4 | 950 | 1,477 | 2,018 |
| Net margin | 2.91% | 1.1% | 2.27% | -1.53% | 0.42% | 2.16% | 2.95% | 3.55% |
| EPS 2 | 18.25 | 6.910 | 15.24 | -12.64 | 4.250 | 23.20 | 35.80 | 48.90 |
| Free Cash Flow 1 | -154.1 | -433.7 | 1,954 | -270.8 | 401.2 | 1,381 | 1,457 | 1,701 |
| FCF margin | -0.61% | -1.7% | 7.19% | -0.81% | 0.98% | 3.14% | 2.91% | 2.99% |
| FCF Conversion (EBITDA) | - | - | 93.55% | - | 24.95% | 55.02% | 43.81% | 41.54% |
| FCF Conversion (Net income) | - | - | 316.46% | - | 232.71% | 145.37% | 98.65% | 84.27% |
| Dividend per Share | - | - | - | - | - | - | - | - |
| Announcement Date | 5/29/19 | 7/6/20 | 6/14/21 | 5/28/22 | 5/27/23 | - | - | - |
1INR in Million2INR
Estimates
Income Statement Evolution (Quarterly data)
| Fiscal Period: March | 2021 Q3 | 2021 Q4 | 2022 Q1 | 2022 Q2 | 2022 Q3 | 2022 Q4 | 2023 Q1 | 2023 Q2 | 2023 Q3 | 2023 Q4 | 2024 Q1 | 2024 Q2 | 2024 Q3 | 2024 Q4 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net sales 1 | 9,228 | 7,993 | 5,524 | 9,580 | 9,229 | 8,843 | 10,448 | 10,974 | 9,768 | 9,850 | 10,551 | 11,748 | 10,944 | 10,866 |
| EBITDA 1 | 1,072 | 518.7 | -339.4 | 693.2 | 252.1 | -112.6 | 339.4 | 695.1 | 290.7 | 282.7 | 329 | 595.5 | 574 | 590.5 |
| EBIT | - | - | - | - | -32.6 | -400.9 | - | - | - | - | - | 129 | 206 | 273 |
| Operating Margin | - | - | - | - | -0.35% | -4.53% | - | - | - | - | - | 1.1% | 1.88% | 2.51% |
| Earnings before Tax (EBT) 1 | 793.8 | 283.2 | -630.2 | 369 | -63.3 | -436.8 | 31 | 381.2 | -34.7 | -33.5 | 35.5 | 259.5 | 321 | 262 |
| Net income 1 | 663.4 | 63.3 | -425.4 | 246.7 | -42.3 | -285.2 | 19.9 | 241.8 | -13.8 | -75.5 | 26.3 | 192.5 | 193.5 | 198.5 |
| Net margin | 7.19% | 0.79% | -7.7% | 2.58% | -0.46% | -3.23% | 0.19% | 2.2% | -0.14% | -0.77% | 0.25% | 1.64% | 1.77% | 1.83% |
| EPS 2 | - | - | - | - | -1.040 | -7.040 | 0.4900 | 5.970 | -0.3400 | -1.860 | 0.8500 | 1.200 | 3.600 | 4.900 |
| Dividend per Share | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Announcement Date | 1/28/21 | 6/14/21 | 8/7/21 | 10/30/21 | 2/1/22 | 5/28/22 | 7/28/22 | 10/28/22 | 1/30/23 | 5/27/23 | 7/28/23 | - | - | - |
1INR in Million2INR
Estimates
Balance Sheet Analysis
| Fiscal Period: March | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|---|---|
| Net Debt 1 | - | 633 | - | 428 | - | - | - | - |
| Net Cash position 1 | 1,171 | - | 1,850 | - | 144 | 716 | 1,911 | 3,466 |
| Leverage (Debt/EBITDA) | - | 0.5318 x | - | 0.8551 x | - | - | - | - |
| Free Cash Flow 1 | -154 | -434 | 1,954 | -271 | 401 | 1,381 | 1,457 | 1,701 |
| ROE (net income / shareholders' equity) | 12.6% | - | - | -7.73% | 2.67% | 19% | 26% | - |
| ROA (Net income/ Total Assets) | - | - | - | - | - | - | - | - |
| Assets 1 | - | - | - | - | - | - | - | - |
| Book Value Per Share 2 | 150.0 | 157.0 | 172.0 | 154.0 | 159.0 | 182.0 | 213.0 | 262.0 |
| Cash Flow per Share | - | - | - | - | - | - | - | - |
| Capex 1 | - | 2,117 | 918 | 723 | 666 | 400 | 700 | 800 |
| Capex / Sales | - | 8.3% | 3.38% | 2.17% | 1.62% | 0.91% | 1.4% | 1.41% |
| Announcement Date | 5/29/19 | 7/6/20 | 6/14/21 | 5/28/22 | 5/27/23 | - | - | - |
1INR in Million2INR
Estimates
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
Trading Rating
Investor Rating
ESG Refinitiv
D+
EPS Revisions
| 1st Jan change | Capi. | |
|---|---|---|
| +67.59% | 765M | |
| +25.15% | 64.64B | |
| +35.00% | 34.08B | |
| +24.76% | 8.88B | |
| +1.06% | 6.71B | |
| +9.90% | 6.41B | |
| +2.95% | 5.05B | |
| +5.81% | 4.57B | |
| -10.25% | 3.23B | |
| +3.51% | 2.5B |
- Stock Market
- Equities
- IFBIND Stock
- Financials IFB Industries Limited
