Financials IFB Industries Limited

Stocks

IFBIND

INE559A01017

Appliances, Tools & Housewares

Market Closed - NSE India S.E. Other stock markets 07:05:08 2026-07-10 am EDT			5-day change	1st Jan Change
1,380.50 ^INR	+7.86%		+7.62%	-11.51%

Jun. 10	IFB Industries Limited, Q4 2026 Earnings Call, Jun 10, 2026
May. 26	IFB Industries Posts Higher Consolidated Profit in Fiscal Q4	MT

Projected Income Statement: IFB Industries Limited

Fiscal Period: March	2022	2023	2024	2025	2026	2027	2028	2029
Net sales ¹	33,390	41,040	43,117	49,423	54,432	61,500	68,642	76,619
Change	-	22.91%	5.06%	14.63%	10.14%	12.98%	11.61%	11.62%
EBITDA ¹	500.5	1,608	2,079	2,897	3,014	3,497	4,195	4,998
Change	-	221.26%	29.31%	39.34%	4.04%	16.02%	19.96%	19.14%
EBIT ¹	-634	413.5	857.6	1,603	1,822	2,272	2,889	3,613
Change	-	165.22%	107.4%	86.87%	13.66%	24.73%	27.16%	25.06%
Interest Paid ¹	-314.6	-291.5	-277.1	-239.1	-212.4	-187	-177	-167
Earnings before Tax (EBT) ¹	-767.2	344	903.6	1,713	1,796	2,431	3,079	3,832
Change	-	144.84%	162.67%	89.53%	4.88%	35.35%	26.66%	24.46%
Net income ¹	-512.1	172.4	688.8	1,288	1,333	1,819	2,303	2,867
Change	-	133.67%	299.54%	86.98%	3.53%	36.42%	26.61%	24.49%
Announcement Date	5/28/22	5/27/23	5/28/24	5/28/25	5/25/26	-	-	-

¹INR in Million

Estimates

Fiscal Period: March	2022 Q1	2022 Q2	2022 Q3	2022 Q4	2023 Q1	2023 Q2	2023 Q3	2023 Q4	2024 Q1	2024 Q2	2024 Q3	2024 Q4	2025 Q1	2025 Q2	2025 Q3	2025 Q4	2026 Q1	2026 Q2	2026 Q3	2026 Q4	2027 Q1	2027 Q2	2027 Q3	2027 Q4
Net sales ¹	5,524	9,580	9,229	8,843	10,448	10,974	9,768	9,850	10,551	10,680	11,332	10,553	12,373	11,766	12,280	13,005	13,010	13,199	13,751	14,472	14,760	14,737	15,322	16,431
Change	-	73.41%	-3.66%	-4.18%	18.15%	5.04%	-10.99%	0.84%	7.11%	1.23%	6.1%	-6.87%	17.24%	-4.91%	4.37%	5.91%	0.04%	1.46%	4.18%	5.24%	1.99%	-0.15%	3.97%	7.24%
EBITDA ¹	-339.4	693.2	252.1	-112.6	339.4	695.1	290.7	282.7	329	687.7	632.4	430	793.9	663.4	857.7	582	601.2	958.3	739.3	715.3	697	1,098	778	869
Change	-	304.24%	-63.63%	-144.66%	401.42%	104.8%	-58.18%	-2.75%	16.38%	109.03%	-8.04%	-32.01%	84.63%	-16.44%	29.29%	-32.14%	3.3%	59.4%	-22.85%	-3.25%	-2.56%	57.53%	-29.14%	11.7%
EBIT ¹	-	-	-32.6	-400.9	-	-	-	-	-	389.9	319.9	116	500.2	363.7	485.9	252.8	300.1	666.6	433.3	421.5	432	794	469	555
Change	-	-	-	-1,129.75%	-	-	-	-	-	-	-17.95%	-63.74%	331.21%	-27.29%	33.6%	-47.97%	18.71%	122.13%	-35%	-2.72%	2.49%	83.8%	-40.93%	18.34%
Charge d'intérêts ¹	-	-	-78.6	-80.8	-	-	-	-	-	-68.5	-67.3	-67.2	-47.8	-44.1	-75.9	-71.3	-59.1	-50.1	-50.3	-52.9	-47	-47	-47	-47
Earnings before Tax (EBT) ¹	-630.2	369	-63.3	-436.8	31	381.2	-34.7	-33.5	35.5	382	323.8	162.3	524	446.4	448.8	293.4	-	-	-	454.7	510	819	497	605
Change	-	158.55%	-117.15%	-590.05%	107.1%	1,129.68%	-109.1%	3.46%	205.97%	976.06%	-15.24%	-49.88%	222.86%	-14.81%	0.54%	-34.63%	-	-	-	-	12.16%	60.59%	-39.32%	21.73%
Net income ¹	-425.4	246.7	-42.3	-285.2	19.9	241.8	-13.8	-75.5	26.3	286.9	237	138.6	388.4	333	343.6	222.9	253.6	497.5	245.1	-	382	613	372	453
Change	-	157.99%	-117.15%	-574.23%	106.98%	1,115.08%	-105.71%	-447.1%	134.83%	990.87%	-17.39%	-41.52%	180.23%	-14.26%	3.18%	-35.13%	13.77%	96.18%	-50.73%	-	-	60.47%	-39.31%	21.77%
Announcement Date	8/7/21	10/30/21	2/1/22	5/28/22	7/28/22	10/28/22	1/30/23	5/27/23	7/28/23	11/2/23	1/25/24	5/28/24	7/27/24	10/26/24	1/28/25	5/28/25	7/29/25	10/30/25	1/24/26	5/25/26	-	-	-	-

¹INR in Million

Estimates

Forecast Balance Sheet: IFB Industries Limited

Fiscal Period: March	2022	2023	2024	2025	2026	2027	2028	2029
Net Debt	428	-144	-2,302	-1,959	-3,462	-	-	-
Change	-	-133.64%	-1,498.61%	14.9%	-76.72%	-	-	-
Announcement Date	5/28/22	5/27/23	5/28/24	5/28/25	5/25/26	-	-	-

Estimates

Cash Flow Forecast: IFB Industries Limited

Fiscal Period: March	2022	2023	2024	2025	2026	2027	2028	2029
CAPEX ¹	723.3	666.3	639.2	1,048	1,021	1,000	1,000	1,000
Change	-	-7.88%	-4.07%	63.99%	-2.61%	-2.04%	0%	0%
Free Cash Flow (FCF) ¹	-270.8	401.2	2,855	-21.8	1,888	-	-	-
Change	-	248.15%	611.62%	-100.76%	8,761.01%	-100%	-	-
Announcement Date	5/28/22	5/27/23	5/28/24	5/28/25	5/25/26	-	-	-

¹INR in Million

Estimates

Forecast Financial Ratios: IFB Industries Limited

Fiscal Period: March	2022	2023	2024	2025	2026	2027	2028	2029
Profitability
EBITDA Margin (%)	1.5%	3.92%	4.82%	5.86%	5.54%	5.69%	6.11%	6.52%
EBIT Margin (%)	-1.9%	1.01%	1.99%	3.24%	3.35%	3.69%	4.21%	4.72%
EBT Margin (%)	-2.3%	0.84%	2.1%	3.47%	3.3%	3.95%	4.49%	5%
Net margin (%)	-1.53%	0.42%	1.6%	2.61%	2.45%	2.96%	3.36%	3.74%
FCF margin (%)	-0.81%	0.98%	6.62%	-0.04%	3.47%	-	-	-
FCF / Net Income (%)	52.88%	232.71%	414.49%	-1.69%	141.6%	-	-	-
Profitability
ROA	-	-	-	-	-	-	-	-
ROE	-7.73%	2.67%	9.96%	16.26%	14.41%	17%	19.13%	19%
Financial Health
Leverage (Debt/EBITDA)	0.86x	-	-	-	-	-	-	-
Debt / Free cash flow	-1.58x	-	-	-	-	-	-	-
Capital Intensity
CAPEX / Current Assets (%)	2.17%	1.62%	1.48%	2.12%	1.88%	1.63%	1.46%	1.31%
CAPEX / EBITDA (%)	144.52%	41.44%	30.74%	36.18%	33.87%	28.6%	23.84%	20.01%
CAPEX / FCF (%)	-267.1%	166.08%	22.39%	-4,808.26%	54.06%	-	-	-
Items per share
Cash flow per share ¹	-	-	-	-	-	-	-	-
Change	-	-	-	-	-	-	-	-
Dividend per Share ¹	-	-	-	-	-	-	-	-
Change	-	-	-	-	-	-	-	-
Book Value Per Share ¹	154.4	159.1	175.9	207.8	240.6	285	340	410
Change	-	3.04%	10.59%	18.15%	15.75%	18.47%	19.3%	20.59%
EPS ¹	-12.64	4.25	17	31.79	32.91	44.1	55.8	69.4
Change	-	133.62%	300%	87%	3.52%	34%	26.53%	24.37%
Nbr of stocks (in thousands)	40,519	40,519	40,519	40,519	40,519	40,519	40,519	40,519
Announcement Date	5/28/22	5/27/23	5/28/24	5/28/25	5/25/26	-	-	-