Stock IGARASHI IGARASHI MOTORS INDIA LIMITED
Add to a list
To use this feature you must be a member
Log inSign up

Financials Igarashi Motors India Limited

Equities

IGARASHI

INE188B01013

Auto, Truck & Motorcycle Parts

Market Closed - Bombay S.E.
Other stock markets
 06:15:32 2024-04-29 am EDT 		5-day change 1st Jan Change
568.5 INR +4.77% Intraday chart for Igarashi Motors India Limited +18.03% +9.76%
2023 Igarashi Motors India Limited Reports Earnings Results for the Second Quarter and Six Months Ended September 30, 2023 CI
2023 Igarashi Motors India Limited Approves Payment of Final Dividend CI

Valuation

Fiscal Period: March 2018 2019 2020 2021 2022 2023
Capitalization 1 24,732 11,015 5,851 8,730 11,304 10,953
Enterprise Value (EV) 1 23,816 12,014 6,850 9,549 12,044 11,942
P/E ratio 37.3 x 19.2 x 19.6 x 34.1 x 950 x 210 x
Yield 0.74% 1.4% 0.65% 0.54% - 0.29%
Capitalization / Revenue 5.23 x 1.76 x 1.08 x 1.62 x 2.03 x 1.67 x
EV / Revenue 5.04 x 1.92 x 1.26 x 1.77 x 2.16 x 1.82 x
EV / EBITDA 20.5 x 8.83 x 8.56 x 13.1 x 30.2 x 21.6 x
EV / FCF -176 x -18.3 x 22.4 x 67.5 x 41 x -86.6 x
FCF Yield -0.57% -5.46% 4.46% 1.48% 2.44% -1.15%
Price to Book 6.02 x 2.56 x 1.38 x 1.99 x 2.58 x 2.49 x
Nbr of stocks (in thousands) 30,608 31,475 31,475 31,475 31,475 31,475
Reference price 2 808.0 350.0 185.9 277.4 359.2 348.0
Announcement Date 6/11/18 7/6/19 8/18/20 7/8/21 7/13/22 7/15/23
1INR in Million2INR
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: March 2018 2019 2020 2021 2022 2023
Net sales 1 4,727 6,256 5,433 5,391 5,566 6,562
EBITDA 1 1,163 1,360 800.7 730.2 399.4 552
EBIT 1 920 966.8 437.6 353.2 36.5 176.1
Operating Margin 19.46% 15.45% 8.05% 6.55% 0.66% 2.68%
Earnings before Tax (EBT) 1 1,021 859.3 324.6 324.5 23.14 91.01
Net income 1 662.7 574.1 299.1 256.2 11.9 52.38
Net margin 14.02% 9.18% 5.51% 4.75% 0.21% 0.8%
EPS 2 21.65 18.24 9.500 8.140 0.3781 1.660
Free Cash Flow 1 -135.6 -655.7 305.2 141.4 294 -137.9
FCF margin -2.87% -10.48% 5.62% 2.62% 5.28% -2.1%
FCF Conversion (EBITDA) - - 38.12% 19.36% 73.62% -
FCF Conversion (Net income) - - 102.05% 55.19% 2,470.92% -
Dividend per Share 2 6.000 4.900 1.200 1.500 - 1.000
Announcement Date 6/11/18 7/6/19 8/18/20 7/8/21 7/13/22 7/15/23
1INR in Million2INR
Estimates

Balance Sheet Analysis

Fiscal Period: March 2018 2019 2020 2021 2022 2023
Net Debt 1 - 999 999 819 740 988
Net Cash position 1 916 - - - - -
Leverage (Debt/EBITDA) - 0.7349 x 1.247 x 1.122 x 1.853 x 1.79 x
Free Cash Flow 1 -136 -656 305 141 294 -138
ROE (net income / shareholders' equity) 17.1% 13.9% 7.02% 5.94% 0.27% 1.19%
ROA (Net income/ Total Assets) 11% 8.19% 4.07% 3.22% 0.33% 1.57%
Assets 1 6,020 7,008 7,345 7,967 3,591 3,338
Book Value Per Share 2 134.0 136.0 134.0 140.0 139.0 140.0
Cash Flow per Share 2 0.8300 0.8100 0.9000 3.680 1.930 1.570
Capex 1 818 809 341 139 362 360
Capex / Sales 17.3% 12.94% 6.28% 2.58% 6.5% 5.49%
Announcement Date 6/11/18 7/6/19 8/18/20 7/8/21 7/13/22 7/15/23
1INR in Million2INR
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Sector Other Auto, Truck & Motorcycle Parts

1st Jan change Capi.
IGARASHI MOTORS INDIA LIMITED Stock Igarashi Motors India Limited
+9.76% 205M
DENSO CORPORATION Stock Denso Corporation
+29.62% 50.98B
WEICHAI POWER CO., LTD. Stock Weichai Power Co., Ltd.
+26.53% 20.39B
APTIV PLC Stock Aptiv PLC
-20.63% 19.42B
FUYAO GLASS INDUSTRY GROUP CO., LTD. Stock Fuyao Glass Industry Group Co., Ltd.
+31.67% 17.27B
HYUNDAI MOBIS CO.,LTD Stock Hyundai Mobis Co.,Ltd
+1.48% 15.84B
MAGNA INTERNATIONAL INC. Stock Magna International Inc.
-14.23% 14.09B
CONTINENTAL AG Stock Continental AG
-20.44% 13.35B
SUMITOMO ELECTRIC INDUSTRIES, LTD. Stock Sumitomo Electric Industries, Ltd.
+31.97% 11.74B
SAMVARDHANA MOTHERSON INTERNATIONAL LIMITED Stock Samvardhana Motherson International Limited
+28.24% 10.66B
Other Auto, Truck & Motorcycle Parts
  1. Stock Market
  2. Equities
  3. IGARASHI Stock
  4. Financials Igarashi Motors India Limited