Stock IIC ILLUMINATOR INVESTMENT COMPANY LIMITED
Add to a list
To use this feature you must be a member
Log inSign up

Financials Illuminator Investment Company Limited

Equities

IIC

AU000000IIC5

Investment Management & Fund Operators

End-of-day quote National Stock Exchange of Australia
Other stock markets
 06:00:00 2024-02-12 pm EST 		5-day change 1st Jan Change
0.25 AUD -.--% Intraday chart for Illuminator Investment Company Limited -.--% -7.41%
Mar. 13 Illuminator Investment Company Limited Reports Earnings Results for the Half Year Ended December 31, 2023 CI
2023 Illuminator Investment Company Limited Reports Earnings Results for the Full Year Ended June 30, 2023 CI

Valuation

Fiscal Period: June 2018 2019 2020 2021 2022 2023
Capitalization 1 0.9144 1.031 1.134 1.309 1.333 2.897
Enterprise Value (EV) 1 1.16 1.41 1.504 1.563 1.825 3.341
P/E ratio 18.9 x -16.3 x -24.7 x 15.7 x -9.23 x -13.3 x
Yield 4.35% 3.92% 3.64% 3.23% 3.23% 3.23%
Capitalization / Revenue 19.6 x 19.3 x 22.3 x 34.8 x 28.2 x 68.3 x
EV / Revenue 24.9 x 26.4 x 29.6 x 41.5 x 38.7 x 78.7 x
EV / EBITDA - - - - - -
EV / FCF -144 x -35.9 x -15.2 x 264 x -20.7 x -28.2 x
FCF Yield -0.69% -2.78% -6.58% 0.38% -4.84% -3.55%
Price to Book 0.58 x 0.71 x 0.81 x 0.72 x 0.92 x 0.99 x
Nbr of stocks (in thousands) 3,976 4,043 4,123 4,221 4,300 9,346
Reference price 2 0.2300 0.2550 0.2750 0.3100 0.3100 0.3100
Announcement Date 9/13/18 9/13/19 9/11/20 9/13/21 9/13/22 9/13/23
1AUD in Million2AUD
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: June 2018 2019 2020 2021 2022 2023
Net sales 1 0.0465 0.0534 0.0508 0.0377 0.0472 0.0424
EBITDA - - - - - -
EBIT 1 -0.0234 -0.0221 -0.0272 -0.0391 -0.0344 -0.0669
Operating Margin -50.36% -41.42% -53.44% -103.9% -72.89% -157.72%
Earnings before Tax (EBT) 1 -0.0405 -0.0448 -0.0537 -0.0591 -0.0569 -0.113
Net income 1 0.0482 -0.0626 -0.0455 0.0839 -0.1434 -0.106
Net margin 103.67% -117.2% -89.59% 222.69% -303.86% -249.77%
EPS 2 0.0122 -0.0156 -0.0111 0.0198 -0.0336 -0.0233
Free Cash Flow 1 -0.008037 -0.0393 -0.099 0.005931 -0.0883 -0.1186
FCF margin -17.27% -73.47% -194.83% 15.75% -187.06% -279.56%
FCF Conversion (EBITDA) - - - - - -
FCF Conversion (Net income) - - - 7.07% - -
Dividend per Share 2 0.0100 0.0100 0.0100 0.0100 0.0100 0.0100
Announcement Date 9/13/18 9/13/19 9/11/20 9/13/21 9/13/22 9/13/23
1AUD in Million2AUD
Estimates

Balance Sheet Analysis

Fiscal Period: June 2018 2019 2020 2021 2022 2023
Net Debt 1 0.25 0.38 0.37 0.25 0.49 0.44
Net Cash position 1 - - - - - -
Leverage (Debt/EBITDA) - - - - - -
Free Cash Flow 1 -0.01 -0.04 -0.1 0.01 -0.09 -0.12
ROE (net income / shareholders' equity) 3.33% -4.16% -3.2% 5.23% -8.82% -4.76%
ROA (Net income/ Total Assets) -0.75% -0.65% -0.81% -1.07% -0.91% -1.08%
Assets 1 -6.473 9.639 5.606 -7.835 15.82 9.822
Book Value Per Share 2 0.3900 0.3600 0.3400 0.4300 0.3400 0.3100
Cash Flow per Share 2 0.0100 0.0100 0.0200 0.0200 0.0100 0.0200
Capex - - - - - -
Capex / Sales - - - - - -
Announcement Date 9/13/18 9/13/19 9/11/20 9/13/21 9/13/22 9/13/23
1AUD in Million2AUD
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Sector Other Investment Management & Fund Operators

1st Jan change Capi.
ILLUMINATOR INVESTMENT COMPANY LIMITED Stock Illuminator Investment Company Limited
-7.41% 1.67M
BLACKROCK, INC. Stock BlackRock, Inc.
-6.22% 113B
APOLLO GLOBAL MANAGEMENT, INC. Stock Apollo Global Management, Inc.
+20.42% 63.85B
BROOKFIELD CORPORATION Stock Brookfield Corporation
+5.53% 61.9B
BANK OF NEW YORK MELLON CORPORATION (THE) Stock Bank of New York Mellon Corporation (The)
+10.14% 42.86B
AMERIPRISE FINANCIAL, INC. Stock Ameriprise Financial, Inc.
+9.61% 40.84B
3I GROUP PLC Stock 3i Group plc
+18.75% 34.58B
T. ROWE PRICE GROUP INC. Stock T. Rowe Price Group Inc.
+4.08% 25.46B
STATE STREET CORPORATION Stock State Street Corporation
-4.48% 22.13B
PRINCIPAL FINANCIAL GROUP, INC. Stock Principal Financial Group, Inc.
+2.24% 18.61B
Other Investment Management & Fund Operators
  1. Stock Market
  2. Equities
  3. IIC Stock
  4. Financials Illuminator Investment Company Limited