Financials IMAC Holdings, Inc.

Equities

BACK

US44967K3023

Healthcare Facilities & Services

Market Closed - Nasdaq 04:00:00 2024-04-26 pm EDT 5-day change 1st Jan Change
3.92 USD -23.14% Intraday chart for IMAC Holdings, Inc. +24.84% +77.38%

Valuation

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025
Capitalization 1 12.83 18.12 29.88 6.484 2.516 4.501 -
Enterprise Value (EV) 1 12.83 18.12 29.88 6.484 2.516 4.501 4.501
P/E ratio -1.79 x -3.4 x -2.43 x - -0.26 x -1.08 x -1.08 x
Yield - - - - - - -
Capitalization / Revenue 0.85 x 1.41 x 2.08 x 0.4 x 0.48 x - -
EV / Revenue 0.85 x 1.41 x 2.08 x 0.4 x 0.48 x - -
EV / EBITDA - -4.74 x -3.54 x -0.4 x -0.47 x -1.13 x -1.13 x
EV / FCF - - - - - - -
FCF Yield - - - - - - -
Price to Book - 1.87 x 1.66 x - - 0.91 x 0.49 x
Nbr of stocks (in thousands) 285 395 874 1,083 1,138 1,148 -
Reference price 2 45.00 45.90 34.20 5.985 2.210 3.920 3.920
Announcement Date 3/26/20 3/4/21 4/14/22 3/31/23 4/16/24 - -
1USD in Million2USD
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025
Net sales 1 15.13 12.84 14.39 16.19 5.197 - -
EBITDA 1 - -3.819 -8.449 -16.21 -5.398 -4 -4
EBIT 1 - -6.473 -10.1 -18.28 -9.319 -4.1 -4.1
Operating Margin - -50.43% -70.2% -112.94% -179.3% - -
Earnings before Tax (EBT) 1 - -5.542 -10.54 -18.31 -9.419 -4.1 -4.1
Net income 1 - -5.004 -10.54 -18.31 -9.419 -4.1 -4.1
Net margin - -38.98% -73.28% -113.14% -181.22% - -
EPS 2 -25.20 -13.50 -14.10 - -8.470 -3.620 -3.620
Free Cash Flow - - - - - - -
FCF margin - - - - - - -
FCF Conversion (EBITDA) - - - - - - -
FCF Conversion (Net income) - - - - - - -
Dividend per Share - - - - - - -
Announcement Date 3/26/20 3/4/21 4/14/22 3/31/23 4/16/24 - -
1USD in Million2USD
Estimates

Income Statement Evolution (Quarterly data)

Fiscal Period: December 2021 Q3 2021 Q4 2022 Q1 2022 Q2 2022 Q3 2022 Q4 2023 Q1 2023 Q2 2023 Q3 2023 Q4 2024 Q1 2024 Q2 2024 Q3 2024 Q4 2025 Q1
Net sales 1 3.488 4.369 3.895 5.033 3.786 3.471 2.093 1.344 1.566 0.1942 - - - - -
EBITDA 1 -2.336 -2.515 -2.509 -1.282 -5.781 -6.638 -3.42 -1.216 -0.6708 -1.783 -1 -1 -1 -1 -1
EBIT 1 -2.787 -2.85 -3.145 -1.801 -6.346 -6.988 -3.696 -1.381 -2.898 -1.343 -1 -1 -1 -1 -1
Operating Margin -79.91% -65.23% -80.74% -35.79% -167.61% -201.31% -176.57% -102.75% -185.05% -691.69% - - - - -
Earnings before Tax (EBT) 1 -2.893 -2.881 -3.162 -1.844 -6.334 -6.973 -3.699 -1.403 -2.858 -1.458 -1 -1 -1 -1 -1
Net income 1 -1.721 -4.835 -3.162 -1.844 -6.334 -6.973 -3.699 -1.403 -2.858 -1.403 -1 -1 -1 -1 -1
Net margin -49.34% -110.68% -81.18% -36.64% -167.28% -200.87% -176.68% -104.41% -182.5% -722.57% - - - - -
EPS 2 -2.100 -6.000 -3.600 -2.100 -6.900 -6.900 -3.300 -0.0400 -2.630 -1.190 -0.9100 -0.9100 -0.9000 -0.9000 -0.9100
Dividend per Share - - - - - - - - - - - - - - -
Announcement Date 11/10/21 4/14/22 5/12/22 8/15/22 11/14/22 3/31/23 5/19/23 8/21/23 11/21/23 4/16/24 - - - - -
1USD in Million2USD
Estimates

Balance Sheet Analysis

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025
Net Debt - - - - - - -
Net Cash position - - - - - - -
Leverage (Debt/EBITDA) - - - - - - -
Free Cash Flow - - - - - - -
ROE (net income / shareholders' equity) - - - - - - -
ROA (Net income/ Total Assets) - - - - - - -
Assets 1 - - - - - - -
Book Value Per Share 2 - 24.50 20.50 - - 4.290 7.920
Cash Flow per Share - - - - - - -
Capex 1 - 0.13 0.69 - - - -
Capex / Sales - 0.98% 4.83% - - - -
Announcement Date 3/26/20 3/4/21 4/14/22 3/31/23 4/16/24 - -
1USD in Million2USD
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Sell
Consensus
Buy
Mean consensus
BUY
Number of Analysts
1
Last Close Price
3.92 USD
Average target price
8 USD
Spread / Average Target
+104.08%
Consensus
  1. Stock Market
  2. Equities
  3. BACK Stock
  4. Financials IMAC Holdings, Inc.