Stock IS IMAGE SYSTEMS AB
Add to a list
To use this feature you must be a member
Log inSign up

Financials Image Systems AB

Equities

IS

SE0006421871

Software

Market Closed - Nasdaq Stockholm
Other stock markets
 11:29:38 2024-04-26 am EDT 		5-day change 1st Jan Change
1.48 SEK +6.47% Intraday chart for Image Systems AB +4.96% +2.07%
Apr. 26 Image Systems AB Reports Earnings Results for the First Quarter Ended March 31, 2024 CI
Apr. 11 Image Systems Unit Lands SEK1 Million Order for Sawmill Upgrade in Canada MT

Valuation

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Capitalization 1 138.7 125.8 140.9 153.4 129.4 132 - -
Enterprise Value (EV) 1 154.7 125.8 140.7 136.3 127.8 122.4 108 95.03
P/E ratio -19.4 x -6.71 x - 17.2 x -18.1 x 14.8 x 14.8 x 7.4 x
Yield - - - - - - - -
Capitalization / Revenue 0.66 x - 0.93 x 0.85 x 0.8 x 0.75 x 0.69 x 0.64 x
EV / Revenue 0.73 x - 0.92 x 0.76 x 0.79 x 0.69 x 0.56 x 0.46 x
EV / EBITDA 12.3 x - 7.26 x 4.8 x 8.24 x 5.32 x 3.6 x 2.97 x
EV / FCF -15.2 x - 8.96 x 5.11 x 116 x 15.3 x 7.72 x 6.79 x
FCF Yield -6.59% - 11.2% 19.6% 0.86% 6.53% 13% 14.7%
Price to Book - - - - - - - -
Nbr of stocks (in thousands) 89,208 89,208 89,208 89,208 89,208 89,208 - -
Reference price 2 1.555 1.410 1.580 1.720 1.450 1.480 1.480 1.480
Announcement Date 2/14/20 2/12/21 2/11/22 2/10/23 2/9/24 - - -
1SEK in Million2SEK
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Net sales 1 211.7 - 152.2 180.2 160.7 177 192 206
EBITDA 1 12.6 - 19.4 28.4 15.5 23 30 32
EBIT 1 -4.4 - 0.8 9.1 -5.3 7 13 17
Operating Margin -2.08% - 0.53% 5.05% -3.3% 3.95% 6.77% 8.25%
Earnings before Tax (EBT) 1 -6.7 - -0.5 8 -7.4 5 13 17
Net income 1 -7 -18.3 0.1 8.6 -6.8 5 12 13
Net margin -3.31% - 0.07% 4.77% -4.23% 2.82% 6.25% 6.31%
EPS 2 -0.0800 -0.2100 - 0.1000 -0.0800 0.1000 0.1000 0.2000
Free Cash Flow 1 -10.2 - 15.7 26.7 1.1 8 14 14
FCF margin -4.82% - 10.32% 14.82% 0.68% 4.52% 7.29% 6.8%
FCF Conversion (EBITDA) - - 80.93% 94.01% 7.1% 34.78% 46.67% 43.75%
FCF Conversion (Net income) - - 15,700% 310.47% - 160% 116.67% 107.69%
Dividend per Share - - - - - - - -
Announcement Date 2/14/20 2/12/21 2/11/22 2/10/23 2/9/24 - - -
1SEK in Million2SEK
Estimates

Balance Sheet Analysis

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Net Debt 1 16 - - - - - - -
Net Cash position 1 - - 0.2 17.1 1.6 9.6 24 37
Leverage (Debt/EBITDA) 1.27 x - - - - - - -
Free Cash Flow 1 -10.2 - 15.7 26.7 1.1 8 14 14
ROE (net income / shareholders' equity) -5.16% - 0.09% 7.26% -5.69% 4% 9% 10%
ROA (Net income/ Total Assets) - - - - - - - -
Assets 1 - - - - - - - -
Book Value Per Share - - - - - - - -
Cash Flow per Share - - - - - - - -
Capex 1 15.6 - - - 0.6 2 2 2
Capex / Sales 7.37% - - - 0.37% 1.13% 1.04% 0.97%
Announcement Date 2/14/20 2/12/21 2/11/22 2/10/23 2/9/24 - - -
1SEK in Million
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Ratings for Image Systems AB

Trading Rating
Investor Rating
ESG Refinitiv
More Ratings

EPS Revisions

Estimates Revisions

Annual profits - Rate of surprise

Company calendar

Sector Other Software

1st Jan change Capi.
IMAGE SYSTEMS AB Stock Image Systems AB
+2.07% 12.04M
MICROSOFT CORPORATION Stock Microsoft Corporation
+8.05% 3,020B
SYNOPSYS INC. Stock Synopsys Inc.
+5.58% 82.93B
CADENCE DESIGN SYSTEMS, INC. Stock Cadence Design Systems, Inc.
+3.69% 76.85B
DASSAULT SYSTÈMES SE Stock Dassault Systèmes SE
-14.62% 53.04B
PALANTIR TECHNOLOGIES INC. Stock Palantir Technologies Inc.
+31.16% 50.15B
ATLASSIAN CORPORATION Stock Atlassian Corporation
-24.56% 46.55B
THE TRADE DESK, INC. Stock The Trade Desk, Inc.
+17.75% 41.41B
SEA LIMITED Stock Sea Limited
+55.21% 35.63B
TAKE-TWO INTERACTIVE SOFTWARE, INC. Stock Take-Two Interactive Software, Inc.
-10.24% 24.64B
Other Software
  1. Stock Market
  2. Equities
  3. IS Stock
  4. Financials Image Systems AB