Market Closed -
Bombay S.E.
06:00:50 2024-04-26 am EDT
|
5-day change
|
1st Jan Change
|
526.6
INR
|
-0.04%
|
|
+2.62%
|
+25.14%
|
Fiscal Period: March |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Capitalization
1 |
134,530
|
26,239
|
131,119
|
191,673
|
359,372
|
709,244
|
-
|
-
|
Enterprise Value (EV)
1 |
134,530
|
26,239
|
131,119
|
191,673
|
359,372
|
709,244
|
709,244
|
709,244
|
P/E ratio
|
41.8
x
|
3.01
x
|
4.36
x
|
4.75
x
|
6.8
x
|
8.55
x
|
7.67
x
|
7.08
x
|
Yield
|
-
|
-
|
1.72%
|
4.22%
|
2.98%
|
2.01%
|
2.33%
|
2.54%
|
Capitalization / Revenue
|
1.51
x
|
0.24
x
|
0.6
x
|
0.81
x
|
1.31
x
|
2.3
x
|
2.11
x
|
1.93
x
|
EV / Revenue
|
1.51
x
|
0.24
x
|
0.6
x
|
0.81
x
|
1.31
x
|
2.3
x
|
2.11
x
|
1.93
x
|
EV / EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
EV / FCF
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Yield
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Price to Book
|
0.85
x
|
0.14
x
|
0.44
x
|
0.57
x
|
0.96
x
|
1.3
x
|
1.14
x
|
1.01
x
|
Nbr of stocks (in thousands)
|
480,292
|
608,801
|
1,129,367
|
1,245,441
|
1,245,441
|
1,346,964
|
-
|
-
|
Reference price
2 |
280.1
|
43.10
|
116.1
|
153.9
|
288.6
|
526.6
|
526.6
|
526.6
|
Announcement Date
|
5/14/19
|
6/23/20
|
5/28/21
|
5/11/22
|
5/8/23
|
-
|
-
|
-
|
Fiscal Period: March |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net sales
1 |
89,010
|
109,189
|
217,452
|
236,434
|
273,685
|
308,558
|
336,141
|
367,511
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
EBIT
1 |
48,806
|
64,980
|
113,956
|
127,169
|
152,706
|
167,546
|
182,154
|
204,030
|
Operating Margin
|
54.83%
|
59.51%
|
52.41%
|
53.79%
|
55.8%
|
54.3%
|
54.19%
|
55.52%
|
Earnings before Tax (EBT)
1 |
2,842
|
13,727
|
29,056
|
32,042
|
59,144
|
108,208
|
121,369
|
129,958
|
Net income
1 |
3,220
|
7,534
|
30,047
|
39,448
|
52,817
|
80,287
|
90,966
|
98,432
|
Net margin
|
3.62%
|
6.9%
|
13.82%
|
16.68%
|
19.3%
|
26.02%
|
27.06%
|
26.78%
|
EPS
2 |
6.700
|
14.33
|
26.61
|
32.38
|
42.41
|
61.56
|
68.62
|
74.37
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF margin
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (Net income)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per Share
2 |
-
|
-
|
2.000
|
6.500
|
8.600
|
10.60
|
12.27
|
13.40
|
Announcement Date
|
5/14/19
|
6/23/20
|
5/28/21
|
5/11/22
|
5/8/23
|
-
|
-
|
-
|
Fiscal Period: March |
2021 Q3
|
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
---|
Net sales
1 |
-
|
-
|
-
|
60,494
|
59,512
|
58,279
|
61,386
|
65,121
|
72,156
|
75,022
|
74,131
|
75,578
|
77,700
|
80,200
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
EBIT
1 |
30,990
|
25,484
|
34,718
|
32,755
|
32,880
|
27,376
|
35,644
|
36,292
|
40,614
|
40,156
|
41,346
|
40,702
|
41,124
|
42,697
|
Operating Margin
|
-
|
-
|
-
|
54.15%
|
55.25%
|
46.97%
|
58.06%
|
55.73%
|
56.29%
|
53.53%
|
55.77%
|
53.85%
|
52.93%
|
53.24%
|
Earnings before Tax (EBT)
1 |
7,846
|
-
|
-
|
7,283
|
7,949
|
8,237
|
13,454
|
15,707
|
15,457
|
14,526
|
23,940
|
24,748
|
25,514
|
29,222
|
Net income
1 |
5,143
|
17,088
|
11,817
|
10,892
|
6,897
|
9,842
|
12,134
|
12,252
|
13,958
|
14,473
|
17,088
|
18,743
|
20,581
|
22,178
|
Net margin
|
-
|
-
|
-
|
18%
|
11.59%
|
16.89%
|
19.77%
|
18.81%
|
19.34%
|
19.29%
|
23.05%
|
24.8%
|
26.49%
|
27.65%
|
EPS
2 |
4.550
|
15.13
|
10.39
|
8.750
|
5.540
|
7.900
|
9.740
|
9.840
|
11.21
|
11.62
|
13.72
|
14.40
|
14.47
|
16.90
|
Dividend per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
1/22/21
|
5/28/21
|
7/19/21
|
10/28/21
|
2/7/22
|
5/11/22
|
7/30/22
|
11/3/22
|
1/25/23
|
5/8/23
|
7/27/23
|
-
|
-
|
-
|
Fiscal Period: March |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net Debt
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Net Cash position
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
ROE (net income / shareholders' equity)
|
2%
|
4.25%
|
10.6%
|
12.1%
|
14.7%
|
16.1%
|
15.5%
|
14.8%
|
ROA (Net income/ Total Assets)
|
0.12%
|
0.26%
|
0.5%
|
0.63%
|
0.77%
|
1.09%
|
1.09%
|
1.05%
|
Assets
1 |
2,682,934
|
2,897,532
|
6,009,355
|
6,261,619
|
6,859,351
|
7,382,713
|
8,364,710
|
9,374,434
|
Book Value Per Share
2 |
329.0
|
302.0
|
264.0
|
270.0
|
301.0
|
405.0
|
461.0
|
521.0
|
Cash Flow per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex / Sales
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
5/14/19
|
6/23/20
|
5/28/21
|
5/11/22
|
5/8/23
|
-
|
-
|
-
|
|
1st Jan change
|
Capi.
|
---|
| +18.60% | 210B | | +2.39% | 73.14B | | +8.41% | 54.82B | | +1.36% | 47.1B | | +13.25% | 47B | | +20.92% | 44.81B | | +10.93% | 36.6B | | -16.21% | 35.14B | | -96.60% | 32.24B |
Commercial Banks
|