Financials IndiaNivesh Limited

Equities

INDIANVSH

INE131H01028

Consumer Lending

Delayed Bombay S.E. 01:45:00 2024-04-30 am EDT 5-day change 1st Jan Change
10.75 INR +1.51% Intraday chart for IndiaNivesh Limited -4.95% -38.78%

Valuation

Fiscal Period: March 2018 2019 2020 2021 2022 2023
Capitalization 1 1,423 2,398 1,309 349.2 662.5 1,392
Enterprise Value (EV) 1 5,579 7,121 3,712 1,680 1,652 2,310
P/E ratio 53.9 x -132 x -1.48 x -2.84 x -17 x -47.7 x
Yield 0.27% - - - - -
Capitalization / Revenue 0.49 x 0.8 x 2.91 x -11.4 x -24.5 x 120 x
EV / Revenue 1.93 x 2.38 x 8.25 x -54.9 x -61.2 x 200 x
EV / EBITDA - - - - - -
EV / FCF - - - - - -
FCF Yield - - - - - -
Price to Book 1.06 x 1.91 x 46.7 x -3.73 x -1.96 x -3.79 x
Nbr of stocks (in thousands) 37,750 35,953 35,953 37,750 37,750 37,750
Reference price 2 37.70 66.70 36.40 9.250 17.55 36.87
Announcement Date 5/30/18 9/6/19 12/7/20 9/7/21 9/9/22 9/7/23
1INR in Million2INR
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: March 2018 2019 2020 2021 2022 2023
Net sales 1 2,887 2,992 449.7 -30.62 -26.99 11.56
EBITDA - - - - - -
EBIT - - - - - -
Operating Margin - - - - - -
Earnings before Tax (EBT) 1 58.48 12.83 -950.5 -91.13 -78.39 -33.06
Net income 1 25.23 -18.16 -925.6 -122.8 -38.91 -29.18
Net margin 0.87% -0.61% -205.83% 400.97% 144.18% -252.33%
EPS 2 0.7000 -0.5052 -24.52 -3.252 -1.031 -0.7730
Free Cash Flow - - - - - -
FCF margin - - - - - -
FCF Conversion (EBITDA) - - - - - -
FCF Conversion (Net income) - - - - - -
Dividend per Share 2 0.1000 - - - - -
Announcement Date 5/30/18 9/6/19 12/7/20 9/7/21 9/9/22 9/7/23
1INR in Million2INR
Estimates

Balance Sheet Analysis

Fiscal Period: March 2018 2019 2020 2021 2022 2023
Net Debt 1 4,156 4,723 2,403 1,331 989 918
Net Cash position 1 - - - - - -
Leverage (Debt/EBITDA) - - - - - -
Free Cash Flow - - - - - -
ROE (net income / shareholders' equity) 2.23% -0.69% -86.5% 383% 14.1% 8.28%
ROA (Net income/ Total Assets) 0.51% -0.13% -12.1% -3.11% -2.16% -3.22%
Assets 1 4,903 13,544 7,673 3,944 1,802 906.4
Book Value Per Share 2 35.70 35.00 0.7800 -2.480 -8.950 -9.730
Cash Flow per Share 2 25.90 35.00 0.6400 0.4100 0.2600 0.7200
Capex 1 181 29.6 9.47 - - -
Capex / Sales 6.27% 0.99% 2.11% - - -
Announcement Date 5/30/18 9/6/19 12/7/20 9/7/21 9/9/22 9/7/23
1INR in Million2INR
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Equities
  3. INDIANVSH Stock
  4. Financials IndiaNivesh Limited