Stock 524648 INDO AMINES LIMITED
Add to a list
To use this feature you must be a member
Log inSign up

Financials Indo Amines Limited

Equities

524648

INE760F01028

Diversified Chemicals

Market Closed - Bombay S.E.
Other stock markets
 06:00:50 2024-04-26 am EDT 		5-day change 1st Jan Change
138.4 INR -1.39% Intraday chart for Indo Amines Limited -0.47% +10.59%
Apr. 18 Indo Amines Limited Announces the Resignation of Keyur Chitre as Whole Time Director, Effective May 31, 2024 CI
Feb. 09 Indo Amines Limited Reports Earnings Results for the Third Quarter and Nine Months Ended December 31, 2023 CI

Valuation

Fiscal Period: March 2018 2019 2020 2021 2022 2023
Capitalization 1 2,800 3,138 945.4 3,112 6,550 5,478
Enterprise Value (EV) 1 3,628 4,313 2,280 4,553 8,563 7,735
P/E ratio 17.7 x 12.7 x 7.82 x 8.28 x 28.4 x 13.5 x
Yield 1.18% 1.06% 3.53% 1.25% 0.54% 0.65%
Capitalization / Revenue 0.79 x 0.64 x 0.2 x 0.58 x 0.83 x 0.58 x
EV / Revenue 1.02 x 0.88 x 0.48 x 0.84 x 1.09 x 0.82 x
EV / EBITDA 8.7 x 7.91 x 5.32 x 7.37 x 15 x 8.5 x
EV / FCF -34 x -12.3 x -13 x -35.6 x -15.9 x -38.9 x
FCF Yield -2.95% -8.16% -7.72% -2.81% -6.27% -2.57%
Price to Book 3.51 x 3.07 x 0.7 x 1.91 x 3.49 x 2.43 x
Nbr of stocks (in thousands) 65,834 66,698 66,698 70,698 70,698 70,698
Reference price 2 42.52 47.05 14.18 44.02 92.65 77.49
Announcement Date 9/4/18 7/19/19 9/5/20 7/15/21 8/20/22 9/5/23
1INR in Million2INR
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: March 2018 2019 2020 2021 2022 2023
Net sales 1 3,553 4,893 4,787 5,405 7,860 9,450
EBITDA 1 416.8 545.5 428.7 617.7 569.8 910.1
EBIT 1 294.2 407.4 234.4 547.6 471 779.5
Operating Margin 8.28% 8.33% 4.9% 10.13% 5.99% 8.25%
Earnings before Tax (EBT) 1 250 378.7 183.4 489.9 345.1 567.9
Net income 1 159.9 247.9 128.1 376 230.5 404.3
Net margin 4.5% 5.07% 2.68% 6.96% 2.93% 4.28%
EPS 2 2.397 3.717 1.813 5.318 3.260 5.719
Free Cash Flow 1 -106.8 -352 -176 -127.9 -537.1 -198.8
FCF margin -3.01% -7.19% -3.68% -2.37% -6.83% -2.1%
FCF Conversion (EBITDA) - - - - - -
FCF Conversion (Net income) - - - - - -
Dividend per Share 2 0.5000 0.5000 0.5000 0.5500 0.5000 0.5000
Announcement Date 9/4/18 7/19/19 9/5/20 7/15/21 8/20/22 9/5/23
1INR in Million2INR
Estimates

Balance Sheet Analysis

Fiscal Period: March 2018 2019 2020 2021 2022 2023
Net Debt 1 828 1,175 1,335 1,441 2,013 2,257
Net Cash position 1 - - - - - -
Leverage (Debt/EBITDA) 1.987 x 2.154 x 3.113 x 2.333 x 3.533 x 2.48 x
Free Cash Flow 1 -107 -352 -176 -128 -537 -199
ROE (net income / shareholders' equity) 21.3% 27.1% 9.89% 25.3% 13.2% 19.8%
ROA (Net income/ Total Assets) 7.39% 9% 4.14% 8.4% 5.84% 8.46%
Assets 1 2,164 2,755 3,094 4,475 3,946 4,779
Book Value Per Share 2 12.10 15.30 20.20 23.00 26.60 31.90
Cash Flow per Share 2 1.160 1.400 1.460 2.140 0.8500 0.8800
Capex 1 215 435 369 504 397 313
Capex / Sales 6.04% 8.89% 7.7% 9.33% 5.05% 3.32%
Announcement Date 9/4/18 7/19/19 9/5/20 7/15/21 8/20/22 9/5/23
1INR in Million2INR
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Sector Diversified Chemicals

1st Jan change Capi.
INDO AMINES LIMITED Stock Indo Amines Limited
+10.59% 117M
SHIN-ETSU CHEMICAL CO., LTD. Stock Shin-Etsu Chemical Co., Ltd.
-0.19% 74.89B
BASF SE Stock BASF SE
+0.09% 46.52B
DUPONT DE NEMOURS, INC. Stock DuPont de Nemours, Inc.
-4.19% 30.82B
PIDILITE INDUSTRIES LIMITED Stock Pidilite Industries Limited
+9.85% 18.19B
BRENNTAG SE Stock Brenntag SE
-10.05% 11.54B
EASTMAN CHEMICAL COMPANY Stock Eastman Chemical Company
+6.39% 11.24B
SYENSQO SA/NV Stock Syensqo SA/NV
-8.09% 9.73B
ASAHI KASEI CORPORATION Stock Asahi Kasei Corporation
+2.79% 9.4B
SRF LIMITED Stock SRF Limited
+6.35% 9.37B
Diversified Chemicals
  1. Stock Market
  2. Equities
  3. 524648 Stock
  4. Financials Indo Amines Limited