End-of-day quote
Shanghai S.E.
06:00:00 2024-04-25 pm EDT
|
5-day change
|
1st Jan Change
|
5.72
CNY
|
+5.15%
|
|
+4.57%
|
-2.56%
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Capitalization
1 |
47,412
|
58,127
|
66,163
|
49,571
|
50,693
|
49,398
|
-
|
-
|
Enterprise Value (EV)
1 |
47,412
|
58,127
|
66,163
|
49,571
|
50,693
|
49,398
|
49,398
|
49,398
|
P/E ratio
|
26.9
x
|
14.5
x
|
13.9
x
|
16.4
x
|
-
|
12.4
x
|
11.4
x
|
24.9
x
|
Yield
|
1.13%
|
2.07%
|
-
|
2.26%
|
1.7%
|
3.02%
|
1.31%
|
-
|
Capitalization / Revenue
|
3.33
x
|
3.31
x
|
3.49
x
|
4.65
x
|
-
|
3.28
x
|
3.27
x
|
4.89
x
|
EV / Revenue
|
3.33
x
|
3.31
x
|
3.49
x
|
4.65
x
|
-
|
3.28
x
|
3.27
x
|
4.89
x
|
EV / EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
EV / FCF
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Yield
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Price to Book
|
1.38
x
|
1.54
x
|
1.61
x
|
0.95
x
|
0.95
x
|
0.86
x
|
0.82
x
|
0.84
x
|
Nbr of stocks (in thousands)
|
6,696,672
|
6,696,672
|
6,696,672
|
8,635,987
|
8,635,987
|
8,635,987
|
-
|
-
|
Reference price
2 |
7.080
|
8.680
|
9.880
|
5.740
|
5.870
|
5.720
|
5.720
|
5.720
|
Announcement Date
|
4/25/20
|
4/2/21
|
3/1/22
|
4/21/23
|
4/26/24
|
-
|
-
|
-
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net sales
1 |
14,250
|
17,580
|
18,972
|
10,660
|
-
|
15,049
|
15,111
|
10,098
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
EBIT
1 |
2,661
|
6,200
|
7,708
|
4,120
|
-
|
6,402
|
6,955
|
2,720
|
Operating Margin
|
18.67%
|
35.27%
|
40.63%
|
38.65%
|
-
|
42.54%
|
46.03%
|
26.94%
|
Earnings before Tax (EBT)
1 |
2,630
|
6,156
|
7,663
|
4,096
|
-
|
6,578
|
7,346
|
2,710
|
Net income
1 |
1,763
|
4,003
|
4,743
|
2,637
|
-
|
4,211
|
4,639
|
1,960
|
Net margin
|
12.37%
|
22.77%
|
25%
|
24.74%
|
-
|
27.98%
|
30.7%
|
19.41%
|
EPS
2 |
0.2632
|
0.5978
|
0.7100
|
0.3500
|
-
|
0.4596
|
0.5009
|
0.2300
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF margin
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (Net income)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per Share
2 |
0.0800
|
0.1800
|
-
|
0.1300
|
0.1000
|
0.1730
|
0.0750
|
-
|
Announcement Date
|
4/25/20
|
4/2/21
|
3/1/22
|
4/21/23
|
4/26/24
|
-
|
-
|
-
|
Fiscal Period: December |
2020 S1
|
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 S1
|
2023 Q3
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
2025 Q1
|
2025 Q2
|
---|
Net sales
1 |
8,290
|
5,088
|
1,688
|
3,258
|
2,275
|
3,438
|
4,169
|
2,769
|
-
|
1,918
|
4,819
|
4,819
|
5,012
|
5,164
|
5,380
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
EBIT
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Operating Margin
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Earnings before Tax (EBT)
1 |
-
|
1,839
|
522.8
|
1,647
|
600.8
|
1,326
|
1,273
|
1,391
|
-
|
-217.7
|
2,170
|
2,170
|
2,263
|
2,308
|
2,413
|
Net income
|
1,619
|
1,220
|
156.3
|
1,218
|
406.6
|
-
|
828.4
|
967.7
|
1,796
|
-214.9
|
-
|
-
|
-
|
1,530
|
1,603
|
Net margin
|
19.53%
|
23.98%
|
9.26%
|
37.37%
|
17.87%
|
-
|
19.87%
|
34.95%
|
-
|
-11.2%
|
-
|
-
|
-
|
29.62%
|
29.8%
|
EPS
|
-
|
0.1839
|
0.0233
|
0.1819
|
0.0554
|
-
|
-
|
-
|
-
|
-0.0249
|
-
|
-
|
-
|
0.1771
|
0.1856
|
Dividend per Share
2 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
0.2060
|
-
|
-
|
Announcement Date
|
8/28/20
|
3/1/22
|
4/29/22
|
8/31/22
|
10/28/22
|
4/21/23
|
4/27/23
|
8/14/23
|
8/14/23
|
10/27/23
|
-
|
-
|
-
|
-
|
-
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net Debt
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Net Cash position
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
ROE (net income / shareholders' equity)
|
5.25%
|
11.1%
|
12%
|
5.74%
|
3.7%
|
6.25%
|
6.63%
|
3.35%
|
ROA (Net income/ Total Assets)
|
-
|
-
|
-
|
-
|
-
|
1.94%
|
1.97%
|
-
|
Assets
1 |
-
|
-
|
-
|
-
|
-
|
217,048
|
235,500
|
-
|
Book Value Per Share
2 |
5.140
|
5.640
|
6.150
|
6.050
|
6.180
|
6.660
|
6.980
|
6.840
|
Cash Flow per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex / Sales
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
4/25/20
|
4/2/21
|
3/1/22
|
4/21/23
|
4/26/24
|
-
|
-
|
-
|
Last Close Price
5.72
CNY Average target price
7.48
CNY Spread / Average Target +30.77% Consensus |