Market Closed -
Toronto S.E.
01:17:10 2024-04-25 pm EDT
|
5-day change
|
1st Jan Change
|
0.11
CAD
|
+10.00%
|
|
-12.00%
|
+120.00%
|
Fiscal Period: June |
2020
|
2021
|
2022
|
2023
|
---|
Capitalization
1 |
9.763
|
18.04
|
11.44
|
4.188
|
Enterprise Value (EV)
1 |
9.007
|
13.12
|
9.994
|
4.926
|
P/E ratio
|
-0.98
x
|
-6.25
x
|
-3.47
x
|
-1.16
x
|
Yield
|
-
|
-
|
-
|
-
|
Capitalization / Revenue
|
18.5
x
|
24.2
x
|
9.18
x
|
2.78
x
|
EV / Revenue
|
17.1
x
|
17.6
x
|
8.03
x
|
3.26
x
|
EV / EBITDA
|
-8.28
x
|
-5.86
x
|
-3.17
x
|
-1.63
x
|
EV / FCF
|
-9,725,559
x
|
-10,896,396
x
|
-4,513,680
x
|
-2,029,886
x
|
FCF Yield
|
-0%
|
-0%
|
-0%
|
-0%
|
Price to Book
|
8.19
x
|
3.34
x
|
4.87
x
|
6.26
x
|
Nbr of stocks (in thousands)
|
40,681
|
60,146
|
60,190
|
76,144
|
Reference price
2 |
0.2400
|
0.3000
|
0.1900
|
0.0550
|
Announcement Date
|
10/19/20
|
10/27/21
|
10/25/22
|
10/26/23
|
Fiscal Period: June |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Net sales
1 |
0.2853
|
0.4243
|
0.527
|
0.7452
|
1.245
|
1.509
|
EBITDA
1 |
-0.2415
|
-0.1268
|
-1.088
|
-2.239
|
-3.157
|
-3.026
|
EBIT
1 |
-0.2596
|
-0.145
|
-1.111
|
-2.319
|
-3.286
|
-3.217
|
Operating Margin
|
-90.98%
|
-34.18%
|
-210.81%
|
-311.22%
|
-263.88%
|
-213.22%
|
Earnings before Tax (EBT)
1 |
-0.2903
|
-0.1709
|
-5.763
|
-2.238
|
-3.293
|
-3.331
|
Net income
1 |
-0.2903
|
-0.1709
|
-5.763
|
-2.238
|
-3.293
|
-3.331
|
Net margin
|
-101.75%
|
-40.27%
|
-1,093.64%
|
-300.32%
|
-264.45%
|
-220.77%
|
EPS
2 |
-0.0275
|
-0.0162
|
-0.2453
|
-0.0480
|
-0.0547
|
-0.0476
|
Free Cash Flow
|
-
|
-0.1463
|
-0.9261
|
-1.204
|
-2.214
|
-2.427
|
FCF margin
|
-
|
-34.47%
|
-175.75%
|
-161.62%
|
-177.83%
|
-160.83%
|
FCF Conversion (EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (Net income)
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
1/21/20
|
1/21/20
|
10/19/20
|
10/27/21
|
10/25/22
|
10/26/23
|
Fiscal Period: June |
2022 Q3
|
2023 Q2
|
---|
Net sales
1 |
0.3356
|
0.3864
|
EBITDA
|
-
|
-
|
EBIT
|
-
|
-
|
Operating Margin
|
-
|
-
|
Earnings before Tax (EBT)
|
-
|
-
|
Net income
|
-
|
-
|
Net margin
|
-
|
-
|
EPS
2 |
-
|
-0.0100
|
Dividend per Share
|
-
|
-
|
Announcement Date
|
5/30/22
|
2/28/23
|
Fiscal Period: June |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Net Debt
1 |
0.23
|
0.43
|
-
|
-
|
-
|
0.74
|
Net Cash position
1 |
-
|
-
|
0.76
|
4.92
|
1.44
|
-
|
Leverage (Debt/EBITDA)
|
-0.9486
x
|
-3.426
x
|
-
|
-
|
-
|
-0.244
x
|
Free Cash Flow
|
-
|
-0.15
|
-0.93
|
-1.2
|
-2.21
|
-2.43
|
ROE (net income / shareholders' equity)
|
-
|
57%
|
-1,398%
|
-67.9%
|
-85%
|
-221%
|
ROA (Net income/ Total Assets)
|
-
|
-32.4%
|
-60.4%
|
-35.6%
|
-43.9%
|
-69.5%
|
Assets
1 |
-
|
0.527
|
9.544
|
6.287
|
7.506
|
4.793
|
Book Value Per Share
2 |
-0.0200
|
-0.0300
|
0.0300
|
0.0900
|
0.0400
|
0.0100
|
Cash Flow per Share
2 |
0.0100
|
0.0100
|
0.0300
|
0.0900
|
0.0300
|
0
|
Capex
1 |
0.02
|
0
|
0.1
|
0.41
|
0.39
|
0.92
|
Capex / Sales
|
6.69%
|
0.92%
|
19.59%
|
55.67%
|
31.32%
|
60.83%
|
Announcement Date
|
1/21/20
|
1/21/20
|
10/19/20
|
10/27/21
|
10/25/22
|
10/26/23
|
|
1st Jan change
|
Capi.
|
---|
| +120.00% | 6.12M | | -5.33% | 42.32B | | -5.91% | 7.84B | | -5.72% | 5.79B | | +5.63% | 2.9B | | +6.61% | 2.22B | | +7.69% | 1.71B | | +28.06% | 1.61B | | +5.71% | 1.53B | | +2.83% | 1.52B |
Security & Surveillance
|