Financials INESA Intelligent Tech Inc.

Equities

600602

CNE0000001T0

IT Services & Consulting

End-of-day quote Shanghai S.E. 06:00:00 2024-04-29 pm EDT 5-day change 1st Jan Change
13.32 CNY +0.08% Intraday chart for INESA Intelligent Tech Inc. +16.84% +15.13%

Valuation

Fiscal Period: December 2019 2020 2023 2024 2025
Capitalization 1 10,098 6,898 13,509 15,533 -
Enterprise Value (EV) 1 10,098 6,898 13,509 15,533 15,533
P/E ratio - 30.9 x 82.1 x 74 x 63.4 x
Yield - - - - -
Capitalization / Revenue 2.07 x - 2.57 x 2.64 x 2.27 x
EV / Revenue 2.07 x - 2.57 x 2.64 x 2.27 x
EV / EBITDA - - 45.3 x 56.3 x 47.1 x
EV / FCF - - - - -
FCF Yield - - - - -
Price to Book - - 3.43 x 3.68 x 3.48 x
Nbr of stocks (in thousands) 1,367,673 1,367,673 1,367,673 1,367,673 -
Reference price 2 8.240 5.620 11.57 13.32 13.32
Announcement Date 4/24/20 3/26/21 3/27/24 - -
1CNY in Million2CNY
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2019 2020 2023 2024 2025
Net sales 1 4,889 - 5,264 5,888 6,850
EBITDA 1 - - 298.4 276 330
EBIT 1 - - 245.6 263 315
Operating Margin - - 4.67% 4.47% 4.6%
Earnings before Tax (EBT) 1 - - 250.6 279 330
Net income 1 241.8 248.7 192.9 246 291
Net margin 4.95% - 3.66% 4.18% 4.25%
EPS 2 - 0.1820 0.1410 0.1800 0.2100
Free Cash Flow - - - - -
FCF margin - - - - -
FCF Conversion (EBITDA) - - - - -
FCF Conversion (Net income) - - - - -
Dividend per Share - - - - -
Announcement Date 4/24/20 3/26/21 3/27/24 - -
1CNY in Million2CNY
Estimates

Balance Sheet Analysis

Fiscal Period: December 2019 2020 2023 2024 2025
Net Debt - - - - -
Net Cash position - - - - -
Leverage (Debt/EBITDA) - - - - -
Free Cash Flow - - - - -
ROE (net income / shareholders' equity) - - 4.19% 5% 5.5%
ROA (Net income/ Total Assets) - - - 3.1% 3.3%
Assets 1 - - - 7,935 8,818
Book Value Per Share 2 - - 3.370 3.620 3.830
Cash Flow per Share 2 - - 0.3400 0.1400 0.1500
Capex - - - - -
Capex / Sales - - - - -
Announcement Date 4/24/20 3/26/21 3/27/24 - -
1CNY in Million2CNY
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Sell
Consensus
Buy
Mean consensus
BUY
Number of Analysts
1
Last Close Price
13.32 CNY
Average target price
14.38 CNY
Spread / Average Target
+7.96%
Consensus

Annual profits - Rate of surprise

  1. Stock Market
  2. Equities
  3. 600602 Stock
  4. Financials INESA Intelligent Tech Inc.