End-of-day quote
Other stock markets
|
5-day change | 1st Jan Change | ||
0.02 MYR | 0.00% | 0.00% | 0.00% |
Valuation
Fiscal Period: June | 2018 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|
Capitalization 1 | 14.25 | 16.4 | 39.66 | 35.93 | 52.57 |
Enterprise Value (EV) 1 | 13.38 | 14.46 | 36.86 | 40.05 | 56.94 |
P/E ratio | -0.93 x | -6.36 x | -5.16 x | -5.64 x | -6.25 x |
Yield | - | - | - | - | - |
Capitalization / Revenue | 1.51 x | 3.01 x | 3.08 x | 1.36 x | 1.66 x |
EV / Revenue | 1.42 x | 2.66 x | 2.86 x | 1.51 x | 1.8 x |
EV / EBITDA | -1.51 x | -6.63 x | -5.87 x | -16.4 x | -6.74 x |
EV / FCF | -8.57 x | - | - | -3.4 x | -1.61 x |
FCF Yield | -11.7% | - | - | -29.4% | -62.2% |
Price to Book | 0.62 x | 0.7 x | 1.14 x | 0.91 x | 0.69 x |
Nbr of stocks (in thousands) | 259,141 | 298,255 | 466,604 | 513,264 | 2,628,546 |
Reference price 2 | 0.0550 | 0.0550 | 0.0850 | 0.0700 | 0.0200 |
Announcement Date | 11/30/18 | 6/30/20 | 11/8/21 | 10/31/22 | 10/31/23 |
Income Statement Evolution (Annual data)
Fiscal Period: June | 2018 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|
Net sales 1 | 9.448 | 5.445 | 12.87 | 26.48 | 31.67 |
EBITDA 1 | -8.854 | -2.181 | -6.282 | -2.442 | -8.453 |
EBIT 1 | -9.244 | -2.356 | -6.686 | -3.382 | -11.16 |
Operating Margin | -97.84% | -43.26% | -51.94% | -12.77% | -35.24% |
Earnings before Tax (EBT) 1 | -16.14 | -3.184 | -6.714 | -3.723 | -11.29 |
Net income 1 | -15.29 | -2.747 | -7.689 | -6.375 | -8.528 |
Net margin | -161.88% | -50.45% | -59.74% | -24.07% | -26.93% |
EPS 2 | -0.0590 | -0.008642 | -0.0165 | -0.0124 | -0.003200 |
Free Cash Flow 1 | -1.562 | - | - | -11.77 | -35.42 |
FCF margin | -16.53% | - | - | -44.46% | -111.82% |
FCF Conversion (EBITDA) | - | - | - | - | - |
FCF Conversion (Net income) | - | - | - | - | - |
Dividend per Share | - | - | - | - | - |
Announcement Date | 11/30/18 | 6/30/20 | 11/8/21 | 10/31/22 | 10/31/23 |
Balance Sheet Analysis
Fiscal Period: June | 2018 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|
Net Debt 1 | - | - | - | 4.12 | 4.37 |
Net Cash position 1 | 0.87 | 1.94 | 2.8 | - | - |
Leverage (Debt/EBITDA) | - | - | - | -1.688 x | -0.5169 x |
Free Cash Flow 1 | -1.56 | - | - | -11.8 | -35.4 |
ROE (net income / shareholders' equity) | -78.2% | - | - | -17.2% | -20.4% |
ROA (Net income/ Total Assets) | -25.2% | - | - | -4.37% | -9.81% |
Assets 1 | 60.7 | - | - | 145.7 | 86.97 |
Book Value Per Share 2 | 0.0900 | 0.0800 | 0.0700 | 0.0800 | 0.0300 |
Cash Flow per Share 2 | 0 | 0 | 0 | 0 | 0 |
Capex 1 | 0.86 | 0.1 | 9.24 | 18.5 | 22.4 |
Capex / Sales | 9.07% | 1.92% | 71.82% | 69.98% | 70.88% |
Announcement Date | 11/30/18 | 6/30/20 | 11/8/21 | 10/31/22 | 10/31/23 |
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
1st Jan change | Capi. | |
---|---|---|
0.00% | 12.27M | |
-13.05% | 194B | |
+2.02% | 166B | |
+1.94% | 153B | |
+4.70% | 99.85B | |
+5.88% | 77.56B | |
+19.39% | 73.55B | |
-7.01% | 71B | |
-20.26% | 52.81B | |
-5.37% | 47.86B |
- Stock Market
- Equities
- ZENTECH Stock
- Financials Inix Technologies Holdings