INSCORP, INC. |
Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
| 22.79 USD | -1.99% |
|
+3.02% | +8.51% |
| May. 07 | InsCorp, Inc. Approves Quarterly Dividend, Payable on June 7, 2024 | CI |
| Apr. 10 | InsCorp, Inc. Announces CFO Changes | CI |
Valuation
| Fiscal Period: December | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|
| Capitalization 1 | 29 | 30.81 | 43.96 | 51.62 | 43.79 | 54.93 |
| Enterprise Value (EV) 1 | 51.9 | 50.74 | 73.14 | 82.86 | 74.22 | 20.31 |
| P/E ratio | 13.7 x | 17.6 x | 10.1 x | 11.3 x | 17.8 x | 9.22 x |
| Yield | 0.56% | 1.06% | 1.33% | 1.14% | - | 1.26% |
| Capitalization / Revenue | 2.17 x | 2.07 x | 2.67 x | 3.27 x | 3.3 x | 2.88 x |
| EV / Revenue | 3.89 x | 3.41 x | 4.44 x | 5.25 x | 5.59 x | 1.07 x |
| EV / EBITDA | - | - | - | - | - | - |
| EV / FCF | - | - | - | - | - | - |
| FCF Yield | - | - | - | - | - | - |
| Price to Book | 1.04 x | 1.2 x | 0.99 x | 1.03 x | 0.85 x | 1 x |
| Nbr of stocks (in thousands) | 1,809 | 1,809 | 2,921 | 2,950 | 2,959 | 2,893 |
| Reference price 2 | 16.03 | 17.03 | 15.05 | 17.50 | 14.80 | 18.99 |
| Announcement Date | 3/1/17 | 3/1/18 | 3/1/19 | 2/29/20 | 8/11/21 | 8/19/22 |
1USD in Million2USD
Estimates
Income Statement Evolution (Annual data)
| Fiscal Period: December | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|
| Net sales 1 | 13.36 | 14.87 | 16.47 | 15.78 | 13.28 | 19.07 |
| EBITDA | - | - | - | - | - | - |
| EBIT | - | - | - | - | - | - |
| Operating Margin | - | - | - | - | - | - |
| Earnings before Tax (EBT) 1 | 4.189 | 4.784 | 5.577 | 5.734 | 3.107 | 7.593 |
| Net income 1 | 2.853 | 2.768 | 4.333 | 4.527 | 2.433 | 6.029 |
| Net margin | 21.36% | 18.61% | 26.31% | 28.68% | 18.31% | 31.62% |
| EPS 2 | 1.170 | 0.9700 | 1.490 | 1.550 | 0.8300 | 2.060 |
| Free Cash Flow | - | - | - | - | - | - |
| FCF margin | - | - | - | - | - | - |
| FCF Conversion (EBITDA) | - | - | - | - | - | - |
| FCF Conversion (Net income) | - | - | - | - | - | - |
| Dividend per Share 2 | 0.0900 | 0.1800 | 0.2000 | 0.2000 | - | 0.2400 |
| Announcement Date | 3/1/17 | 3/1/18 | 3/1/19 | 2/29/20 | 8/11/21 | 8/19/22 |
1USD in Million2USD
Estimates
Balance Sheet Analysis
| Fiscal Period: December | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|
| Net Debt 1 | 22.9 | 19.9 | 29.2 | 31.2 | 30.4 | - |
| Net Cash position 1 | - | - | - | - | - | 34.6 |
| Leverage (Debt/EBITDA) | - | - | - | - | - | - |
| Free Cash Flow | - | - | - | - | - | - |
| ROE (net income / shareholders' equity) | 9.04% | 7.09% | 10.2% | 9.7% | 4.86% | 11.3% |
| ROA (Net income/ Total Assets) | 0.8% | 0.66% | 0.9% | 0.84% | 0.42% | 0.92% |
| Assets 1 | 356.8 | 421.7 | 484.1 | 536.1 | 585.4 | 658.8 |
| Book Value Per Share 2 | 15.40 | 14.20 | 15.20 | 17.10 | 17.40 | 19.00 |
| Cash Flow per Share 2 | 1.040 | 1.250 | 1.750 | 1.860 | 2.800 | 5.750 |
| Capex | - | - | - | - | - | - |
| Capex / Sales | - | - | - | - | - | - |
| Announcement Date | 3/1/17 | 3/1/18 | 3/1/19 | 2/29/20 | 8/11/21 | 8/19/22 |
1USD in Million2USD
Estimates
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
- Stock Market
- Equities
- IBTN Stock
- Financials InsCorp, Inc.
