Stock 596 INSPUR DIGITAL ENTERPRISE TECHNOLOGY LIMITED
Add to a list
To use this feature you must be a member
Log inSign up

Financials Inspur Digital Enterprise Technology Limited

Equities

596

KYG4820C1309

IT Services & Consulting

Market Closed - Hong Kong S.E.
Other stock markets
 04:08:20 2024-04-26 am EDT 		5-day change 1st Jan Change
3.92 HKD +4.81% Intraday chart for Inspur Digital Enterprise Technology Limited +14.96% +71.18%
Mar. 28 Inspur Digital Enterprise Technology Limited Proposes Final Dividend for the Year Ended 31 December 2023 CI
Mar. 28 Inspur Digital Enterprise Technology Limited Reports Earnings Results for the Full Year Ended December 31, 2023 CI

Valuation

Fiscal Period: December 2018 2019 2020 2021 2022 2023 2024 2025
Capitalization 1 3,861 3,645 1,845 5,139 4,065 4,476 4,476 -
Enterprise Value (EV) 1 2,996 2,830 827.6 5,139 4,065 2,615 4,476 4,476
P/E ratio 11.7 x 18.2 x -11.7 x 79.5 x 30 x 12 x 13.4 x 9.05 x
Yield 1.18% - - - - - - -
Capitalization / Revenue 1.58 x 1.26 x 0.72 x 1.31 x 0.51 x 0.29 x 0.4 x 0.32 x
EV / Revenue 1.58 x 1.26 x 0.72 x 1.31 x 0.51 x 0.29 x 0.4 x 0.32 x
EV / EBITDA 13.7 x 16.4 x -17.3 x 38.3 x 20.7 x 6.66 x 9.21 x 6.52 x
EV / FCF 18,794,433 x - 27,258,969 x - - - - -
FCF Yield 0% - 0% - - - - -
Price to Book 1.84 x 1.8 x 0.94 x 2.43 x - 2.01 x 1.76 x 1.48 x
Nbr of stocks (in thousands) 1,138,921 1,138,921 1,138,921 1,141,921 1,141,921 1,141,921 1,141,921 -
Reference price 2 3.390 3.200 1.620 4.500 3.560 3.920 3.920 3.920
Announcement Date 3/18/19 3/30/20 3/30/21 3/30/22 3/31/23 3/28/24 - -
1HKD in Million2HKD
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2018 2019 2020 2021 2022 2023 2024 2025
Net sales 1 2,443 2,898 2,557 3,916 7,961 8,982 11,151 13,894
EBITDA 1 281.6 222.5 -106.6 134.3 196.7 392.9 486.2 686.5
EBIT 223.3 183.7 -98.81 -118.1 - - - -
Operating Margin 9.14% 6.34% -3.86% -3.02% - - - -
Earnings before Tax (EBT) 1 363.1 192.8 -149 60.17 169.9 301.8 410.4 609.6
Net income 1 324 203.1 -157 64.77 135.6 218.3 336.8 492.7
Net margin 13.27% 7.01% -6.14% 1.65% 1.7% 2.43% 3.02% 3.55%
EPS 2 0.2901 0.1759 -0.1379 0.0566 0.1187 0.1911 0.2920 0.4330
Free Cash Flow 205.4 - 67.69 - - - - -
FCF margin 8.41% - 2.65% - - - - -
FCF Conversion (EBITDA) 72.95% - - - - - - -
FCF Conversion (Net income) 63.4% - - - - - - -
Dividend per Share 0.0400 - - - - - - -
Announcement Date 3/18/19 3/30/20 3/30/21 3/30/22 3/31/23 3/28/24 - -
1HKD in Million2HKD
Estimates

Balance Sheet Analysis

Fiscal Period: December 2018 2019 2020 2021 2022 2023 2024 2025
Net Debt - - - - - - - -
Net Cash position 865 815 1,017 - - - - -
Leverage (Debt/EBITDA) - - - - - - - -
Free Cash Flow 205 - 67.7 - - - - -
ROE (net income / shareholders' equity) 16.4% 10% -7.87% 3.18% 6.67% 10.4% 13.2% 16.3%
ROA (Net income/ Total Assets) 8.59% 5.25% -3.82% - 2.72% 3.62% 4.2% 5.1%
Assets 1 3,772 3,870 4,108 - 4,979 6,033 8,018 9,660
Book Value Per Share 2 1.840 1.780 1.720 1.850 - 1.950 2.230 2.640
Cash Flow per Share 0.2300 0.2200 0.0700 0.0900 - - - -
Capex 1 54.4 18.3 16.4 45.4 36.1 80.2 81.2 81.2
Capex / Sales 2.23% 0.63% 0.64% 1.16% 0.45% 0.83% 0.73% 0.58%
Announcement Date 3/18/19 3/30/20 3/30/21 3/30/22 3/31/23 3/28/24 - -
1HKD in Million2HKD
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Ratings for Inspur Digital Enterprise Technology Limited

Trading Rating
Investor Rating
ESG Refinitiv
More Ratings

Analysts' Consensus

Sell
Consensus
Buy
Mean consensus
BUY
Number of Analysts
1
Last Close Price
3.92 HKD
Average target price
5 HKD
Spread / Average Target
+27.55%
Consensus

EPS Revisions

Estimates Revisions

Annual profits - Rate of surprise

Company calendar

Sector Other IT Services & Consulting

1st Jan change Capi.
INSPUR DIGITAL ENTERPRISE TECHNOLOGY LIMITED Stock Inspur Digital Enterprise Technology Limited
+71.18% 572M
ACCENTURE PLC Stock Accenture plc
-12.23% 194B
TATA CONSULTANCY SERVICES LTD. Stock Tata Consultancy Services Ltd.
+0.74% 166B
IBM Stock IBM
+2.19% 153B
AUTOMATIC DATA PROCESSING, INC. Stock Automatic Data Processing, Inc.
+4.34% 99.85B
RELX PLC Stock RELX PLC
+7.04% 77.56B
CROWDSTRIKE HOLDINGS, INC. Stock CrowdStrike Holdings, Inc.
+19.09% 73.55B
INFOSYS LIMITED Stock Infosys Limited
-7.30% 71B
SNOWFLAKE INC. Stock Snowflake Inc.
-20.54% 52.81B
HCL TECHNOLOGIES LIMITED Stock HCL Technologies Limited
+0.53% 47.86B
Other IT Services & Consulting
  1. Stock Market
  2. Equities
  3. 596 Stock
  4. Financials Inspur Digital Enterprise Technology Limited