The following discussion and analysis of the Company's financial condition and
results of operations should be read in conjunction with our condensed
consolidated financial statements and the related notes thereto appearing
elsewhere in this report and our consolidated financial statements for the year
ended December 31, 2021 included in our Annual Report on Form 10-K.

We have made statements in this report which constitute forward-looking
statements within the meaning of Section 27A of the Securities Act of 1933, as
amended and Section 21E of the Securities Exchange Act of 1934 (the "Exchange
Act"). These forward-looking statements are subject to a number of risks,
uncertainties and assumptions about the Company and other matters. These
forward-looking statements include, but are not limited to, statements related
to the Company's expectations regarding the potential impacts of the COVID-19
pandemic on our business, financial condition, and results of operations. These
statements should, therefore, be considered in light of various important
factors, including, but not limited to, the following: risk of the COVID-19
pandemic could lead to further material delays and cancellations of, or reduced
demand for, procedures; delayed capital spending by the Company's customers;
disruption and/or higher costs to the Company's supply chain; staffing shortages
in hospitals; labor impacts in our facilities; delays in gathering clinical
evidence; diversion of management and other resources to respond to the COVID-19
outbreak; the impact of global and regional economic and credit market
conditions on healthcare spending; the risk that the COVID-19 virus disrupts
local economies and causes economies in our key markets to enter prolonged
recessions. The Company's actual results could differ materially from those
anticipated in these forward-looking statements as a result of many factors,
including but not limited to those set forth under the heading "Risk Factors" in
our Annual Report on Form 10-K for the year ended December 31, 2021, under the
heading "Risk Factors" in this report, and in other filings with the SEC. We
undertake no obligation to publicly update or revise any forward-looking
statements, whether as a result of new information, future events or otherwise,
except to the extent required by applicable law.

You can identify these forward-looking statements by forward-looking words such
as "believe," "may," "might," "could," "will," "estimate," "continue,"
"anticipate," "intend," "seek," "plan," "expect," "should," "would" and similar
expressions in this report.

GENERAL

Integra, headquartered in Princeton, New Jersey, is a world leader in medical
technology. The Company was founded in 1989 with the acquisition of an
engineered collagen technology platform used to repair and regenerate tissue.
Since then, Integra has developed numerous product lines from this technology
for applications ranging from burn and deep tissue wounds to the repair of dura
mater in the brain, as well as nerves and tendons. The Company has expanded its
base regenerative technology business to include surgical instruments,
neurosurgical products and advanced wound care through global acquisitions and
product development to meet the evolving needs of its customers and enhance
patient care.

Integra manufacture and sell medical technologies and products in two reportable
business segments: Codman Specialty Surgical ("CSS") and Tissue Technologies
("TT"). The CSS segment, which represents two-thirds of our total revenue,
consists of market-leading technologies and instrumentation used for a wide
range of specialties, such as neurosurgery, neurocritical care and
otolaryngology. We are the world leader in neurosurgery and one of the top three
providers in instruments used in precision, specialty, and general surgical
procedures. Our TT segment generates about one-third of our overall revenue and
focuses on three main areas: complex wound surgery, surgical reconstruction, and
peripheral nerve repair.

We have key manufacturing and research facilities located in California,
Indiana, Maryland, Massachusetts, New Jersey, Ohio, Puerto Rico, Tennessee,
Utah, Canada, China, France, Germany, Ireland and Switzerland. We source most of
our handheld surgical instruments and dural sealant products through specialized
third-party vendors.

Integra is committed to delivering high quality products that positively impact
the lives of millions of patients and their families. We focus on four key
pillars of our strategy: 1) enabling an execution-focused culture, 2) optimizing
relevant scale, 3) advancing innovation and agility, and 4) leading in customer
experience. We believe that by sharpening our focus on these areas through
improved planning and communication, optimization of our infrastructure, and
strategically aligned acquisitions, we can build scale, increase
competitiveness, and achieve our long-term goals.

                                       31

--------------------------------------------------------------------------------

Table of Contents

To this end, the executive leadership team has established the following key priorities aligned to the following areas of focus:



Strategic Acquisitions. An important part of the Company's strategy is pursuing
strategic transactions and licensing agreements that increase relevant scale in
the clinical areas in which Integra competes. During 2021, the Company acquired
ACell Inc. ("ACell"), an innovative regenerative medicine company specializing
in the manufacturing of porcine urinary bladder extracellular matrices. This
acquisition not only expanded the Company's product offering of regenerative
technologies, but it is also expected to support the Company's long-term growth
and profitability strategy as this product line has a financial profile similar
to Integra's other regenerative tissue products. All critical components of
ACell have been integrated into the Company's TT segment. See Note 2,
Acquisitions and Divestitures, to the Notes to Consolidated Financial Statements
(Part I, Item 1 of this Form 10-Q) for additional details. In 2022, we continued
to advance the development of pioneering neurosurgical technologies from our
2019 acquisitions, Arkis Biosciences, Inc. and Rebound Therapeutics Corporation

Portfolio Optimization and New Product Introductions. We are investing in
innovative product development to drive a multi-generational pipeline for our
key product franchises. Our product development efforts span across our key
global franchises focused on potential for significant returns on investment. In
addition to new product development, we are funding studies to gather clinical
evidence to support launches, ensure market access and improve reimbursement for
existing products. In addition to acquisitions and organic reinvestment, we
continually look to optimize our portfolio towards higher growth and higher
margin businesses. As such, we may opportunistically divest businesses or
discontinue products where we see limited runway for future value creation in
line with our aspirations due in part to changes in the market, business
fundamentals or the regulatory environment.

In January 2021, we completed the sale of our Extremity Orthopedics business to
Smith & Nephew USD Limited ("Smith & Nephew"), a subsidiary of Smith & Nephew
plc, for approximately $240 million in cash. This transaction enables us to
increase our investments in our core neurosurgery and tissue technologies
businesses and fund pipeline opportunities to expand our addressable markets to
strengthen our existing leadership positions in these segments and drive future
growth. See Note 2, Acquisitions and Divestitures, to the Notes to Consolidated
Financial Statements (Part I, Item 1 of this Form 10-Q) for details.

Commercial Channel Investments. Investing in our sales channels is a core part
of our strategy to create specialization and greater focus on reaching new and
existing customers and addressing their needs. To support our commercial efforts
in Tissue Technologies, we utilize a two-tier specialist model to increase our
presence in focused segments by creating a virtual selling organization to help
serve the evolving needs of our customers. In addition, we continue to build
upon our leadership brands across our product franchises in both CSS and TT to
engage customers through enterprise-wide contracts with leading hospitals,
integrated delivery networks and global purchasing organizations in the United
States. Internationally, we have increased our commercial resources
significantly in key emerging markets and are making investments to support our
sales organization and maximize our commercial opportunities. Domestically, we
have also increased our TT sales force in the United States to support the
expanded regenerative tissue product portfolio that included ACell products.
These investments in our international and dometic sales channel position us
well for expansion and long-term growth.

Customer Experience. We aspire to be ranked as a best-in-class provider and are
committed to strengthen our relationships with all customers. We continue to
invest in technologies, systems and processes to enhance the customer
experience. Additionally, we launched digital tools and programs, resources and
virtual product training to drive continued customer familiarity with our
growing portfolio of medical technologies globally.

Clinical and Product Development Activities



We continue to invest in collecting clinical evidence to support the Company's
existing products and new product launches, and to ensure that we obtain market
access for broader and more cost-effective solutions. In the third quarter of
2021, we launched our CereLink™ ICP Monitor System in the U.S. and Europe direct
markets. CereLink provides enhanced accuracy, usability and advanced data
presentation that provides clinicians with uncompromised, advanced continuous
ICP monitoring that until now, has not been available when treating patients
with traumatic brain injuries. Through the first quarter of 2022, we have
continued the global rollout of Cerelink with product launches in Australia and
Canada, as well as several other indirect markets in EMEA. We are focused on the
development of core clinical applications in our electromechanical technologies
portfolio. Also, we continue to update our CUSA Clarity platform by
incorporating new ultrasonic handpiece, surgical tips and integrated
electrosurgical capabilities. We continue to work with several instrument
partners to bring new surgical instrument platforms to the market.

                                       32

--------------------------------------------------------------------------------

Table of Contents



In 2022 we continued to advance the early-stage technology platforms we acquired
in 2019. Through the acquisition of Arkis Biosciences, we added a platform
technology, CerebroFlo® external ventricular drainage ("EVD"), catheter with
Endexo® technology, a permanent additive designed to reduce the potential for
catheter obstruction due to thrombus formation. The CerebroFlo EVD Catheter has
demonstrated an average of 99% less thrombus accumulation onto its surface, in
vitro, compared to a market leading EVD catheter. In 2019, we also acquired
Rebound Therapeutics Corporation which specialized in a single-use medical
device, known as Aurora Surgiscope, which is the only tubular retractor system
designed for cranial surgery with an integrated access channel, camera and
lighting. In the third quarter of 2021, we conducted a limited clinical launch
of the Aurora Surgiscope for use in minimally invasive neurosurgery as well as
initiated a registry called MIRROR to collect data on early surgical
intervention using this same technology platform for the treatment of
intracerebral hemorrhages ("ICH").

Within our TT segment, during 2021, we completed one of the largest diabetic
foot ulcers ("DFU"), randomized controlled trials of the PriMatrix® Dermal
Repair Scaffold for the management of DFU. This multi-center study enrolled more
than 225 patients with chronic DFU's over the course of 12-week treatments and
4-week follow-up phases. The results of this study, which was published in the
Journal of Wound Care, demonstrated that PriMatrix plus standard of care ("SOC")
consisting of sharp debridement, infection elimination, use of dressings and
offloading was significantly more likely to achieve complete wound closure
compared with SOC alone, with a median number of one application of the product.
In the first quarter of 2022, we launched NeuraGen® 3D Guide Matrix, a
resorbable implant for repair of peripheral nerve discontinuities and designed
to optimize the environment for nerve regeneration to allow for more complete
functional recovery.

COVID-19 Pandemic

During this global crisis, the Company's focus remained on supporting patients,
providing customers with life-saving products, and protecting the well-being of
our employees. The rapid and evolving spread of the virus and subsequent
variants have resulted in an unprecedented challenges to the global healthcare
industry. In response to the pandemic, we acted swiftly by implementing
protocols to ensure continuity of our manufacturing and distribution sites
around the world and to provide for the safety of our employees.

The COVID-19 pandemic may continue to have widespread and unpredictable impacts
and the Company has continued to manage risks in this uncertain environment. We
remain confident that the underlying markets in which the Company competes
remain attractive. We also remain focused on managing the business for the
long-term. The Company's adaptability and resiliency in the face of this
unprecedented crisis is made possible in part by prior investments in technology
infrastructure and operations, as well as our talented and committed global
workforce.

Capital markets and worldwide economies have also been significantly impacted by
the COVID-19 pandemic, and it is possible that the pandemic could cause a local
and/or global economic recession. Any such economic recession could have a
material adverse effect on the Company's long-term business as hospitals curtail
and reduce capital as well as overall spending. The COVID-19 pandemic and local
actions, such as "shelter-in-place" orders and restrictions on travel and access
to our customers or temporary closures of our facilities or the facilities of
our suppliers and their contract manufacturers, disruption and/or higher costs
to the Company's supply chain, staffing shortages in hospitals and labor
constraints in our facilities, could further impact our sales margins and our
ability to ship our products and supply our customers. Any of these events could
negatively impact the number of surgical and medical intervention procedures
performed and have a material adverse effect on our business, financial
condition, results of operations, or cash flows.

FDA Matters



We manufacture and distribute products derived from human tissue for which FDA
has specific regulations governing human cells, tissues and cellular and
tissue-based products ("HCT/Ps"). An HCT/P is a product containing or consisting
of human cells or tissue intended for transplantation into a human patient.
Refer to Item 1. Business and Item 1A. Risk Factors in our 2021 10-K report for
further details around these FDA regulations and their potential effect on the
Company's portfolio of morselized amniotic material-based products as well as
the impact on consolidated revenues.

On June 22, 2015, the FDA issued an Untitled Letter (the "Untitled Letter")
alleging that BioD LLC's morselized amniotic membrane tissue-based products do
not meet the criteria for regulation as HCT/Ps solely under Section 361 of the
Public Health Services Act ("Section 361") and that, as a result, BioD LLc
("BioD") would need a biologics license to lawfully market those morselized
products. Since the issuance of the Untitled Letter, BioD and the Company have
made known to the FDA their disagreement with the FDA's assertion that certain
products are more than minimally manipulated. The FDA has not changed its
position that certain of the BioD acquired products are not eligible for
marketing solely under Section 361. In July 2020, the FDA issued the final
guidance document related to human tissue titled, "Regulatory Considerations for
Human Cells, Tissues, and Cellular and Tissue-Based Products: Minimal
Manipulation and Homologous Use" (the "2020 HCT/P Final Guidance"). The 2020
HCT/P Final Guidance document supersedes the November 2017 guidance by the same
title.

                                       33

--------------------------------------------------------------------------------

Table of Contents



The HCT/P Final Guidance maintains the FDA's position that products such as the
Company's morselized amniotic membrane tissue-based products do not meet the
criteria for regulation solely as HCT/Ps. In addition, in the November 2017
guidance, the FDA articulated a risk-based approach to enforcement and, while
some uses for amniotic membrane tissue-based products would have as much as
thirty-six months of enforcement discretion, other high risk uses could be
subject to immediate enforcement action. The 2020 HCT/P Final Guidance
maintained this approach and extended the discretionary enforcement period to
May 31, 2021.

Considering the risk of enforcement action, the Company discontinued the
manufacturing of all morselized amniotic membrane tissue-based products prior to
May 31, 2021. We no longer distribute these products. As of March 31, 2022, the
Company has not received any further notice of enforcement action from the FDA
regarding its morselized amniotic membrane tissue-based products.

On March 7, 2019, TEI Biosciences, Inc. ("TEI"), a wholly-owned subsidiary of
the Company received a Warning Letter (the "Warning Letter"), dated March 6,
2019, from the FDA. The warning letter related to quality systems issues at
TEI's manufacturing facility located in Boston, Massachusetts. The letter
resulted from an inspection held at that facility in October and November 2018
and did not identify any new observations that were not already provided in the
Form 483 that followed the inspection. The Company submitted its initial
response to the FDA Warning Letter on March 28, 2019 and provides regular
progress reports to the FDA as to its corrective actions and, since the
conclusion of the inspection, has undertaken significant efforts to remediate
the observations and continues to do so. On October 28, 2021 the FDA initiated
an inspection of the facility and at the conclusion of the inspection issued a
FDA Form 483 on November 12, 2021 (the "2021 Form 483"). The Company provided an
initial response to the inspection observations and will continue to provide
responses to FDA. The Warning Letter and the 2021 FDA Form 483 do not restrict
the Company's ability to manufacture or ship products or require the recall of
any products, nor do they restrict our ability to seek FDA 510(k) clearance of
products. Additionally, premarket approval applications for Class III devices to
which the Quality System regulation violations are reasonably related will not
be approved until the violations have been corrected. The TEI Boston facility
manufactures extracellular bovine matrix products. We cannot give any assurances
that the FDA will be satisfied with our response to the Warning Letter or as to
the expected date of the resolution of the matters included in the letter. Until
the issues cited in the letter are resolved to the FDA's satisfaction, the FDA
may initiate additional regulatory action without further notice. Any adverse
regulatory action, depending on its magnitude, may restrict us from effectively
manufacturing, marketing and selling our products and could have a material
adverse effect on our business, financial condition and results of operations.

Revenues of products manufactured in the TEI Boston facility for the three months ended March 31, 2022 were approximately 5.1% of consolidated revenues.



ACQUISITIONS & DIVESTITURES

Divestiture

On January 4, 2021, the Company completed its sale of its Extremity Orthopedics
business to Smith & Nephew. The transaction included the sale of the Company's
upper and lower Extremity Orthopedics product portfolio, including ankle and
shoulder arthroplasty and hand and wrist product lines. The Company received an
aggregate purchase price of $240.0 million from Smith & Nephew and concurrently
paid $41.5 million to the Consortium of Focused Orthopedists, LLC ("CFO"),
effectively terminating the licensing agreement between Integra and CFO relating
to the development of shoulder arthroplasty products. The Company recognized a
gain of $42.9 million in connection with the sale that is presented in "Gain
from the sale of business" in the consolidated statement of operations for the
year ended March 31, 2021, and was finalized at $41.8 million during the year
ended December 31, 2021, as a result of $1.3 million in net working payments,
pursuant to the divestiture agreement. See Note 2, Acquisitions and
Divestitures, to the Notes to Consolidated Financial Statements (Part I, Item 1
of this Form 10-Q) for details.

Acquisition

Our growth strategy includes the acquisition of businesses, assets or products lines to increase the breadth of our offerings and the reach of our product portfolios and drive relevant scale to our customers.



On January 20, 2021, the Company acquired ACell, Inc. for an acquisition
purchase price of $306.9 million plus contingent consideration obligations of up
to $100 million, that may be payable upon achieving certain revenue-based
performance milestones in 2022, 2023 and 2025. ACell was a privately-held
company that offered a portfolio of regenerative products for complex wound
management, including developing and commercializing products based on MatriStem
Urinary Bladder Matrix ("UBM"), a technology platform derived from porcine
urinary bladder extracellular matrix. See Note 2, Acquisitions and Divestitures,
to the Notes to Consolidated Financial Statements (Part I, Item 1 of this Form
10-Q) for details.

                                       34

--------------------------------------------------------------------------------

Table of Contents

OPTIMIZATION AND INTEGRATION ACTIVITIES



As a result of our ongoing acquisition strategy and significant growth in recent
years, we have undertaken cost-saving initiatives to consolidate manufacturing
operations, distribution facilities and transfer activities, implement a common
ERP system, eliminate duplicative positions, realign various sales and marketing
activities, and expand and upgrade production capacity for our regenerative
technology products. These efforts are expected to continue and while we expect
a positive impact from ongoing restructuring, integration, and manufacturing
transfer and expansion activities, such results remain uncertain.

RESULTS OF OPERATIONS

Executive Summary



Net income for the three months ended March 31, 2022 was $32.9 million, or $0.39
per diluted share, as compared to $45.4 million or $0.53 per diluted share for
the three months ended March 31, 2021. The decrease in net income for the three
months ended March 31, 2022, was primarily driven by the prior year gain of
$42.9 million as a result of the sale of its Extremity Orthopedics business to
Smith & Nephew. Excluding this gain, net income increased for the three months
period ended March 31, 2022, principally driven by earnings from higher revenues
compared to the prior period, partially offset by an increase in operating
expenses for key growth priorities in research and development, selling and
marketing areas.

Special Charges

Income before taxes includes the following special charges:



                                                                            Three Months Ended March 31,
Dollars in thousands                                                          2022                  2021
Acquisition, divestiture and integration-related charges(1)             $          574          $ (27,001)
Structural optimization charges                                                  6,320              3,979
EU medical device regulation                                                     9,513              5,748
Total                                                                   $       16,407          $ (17,274)


(1) The Company completed its sale of its Extremity Orthopedics business and
recognized a gain of $42.9 million for the three months ended March 31, 2021
which was partially offset by other acquisition, divestiture and
integration-related charges. See Note 2, Acquisitions and Divestitures for
details.

The items reported above are reflected in the condensed consolidated statements
of operations as follows:

                                                   Three Months Ended March 31,
     Dollars in thousands                              2022                   2021
     Cost of goods sold                     $        4,530                 $  10,179
     Research and development                        4,267                     5,515

     Selling, general and administrative             8,902                 

11,494


     Gain from the sale of business(1)                   -                 

 (42,876)
     Other income                                   (1,292)                   (1,586)
      Total                                 $       16,407                 $ (17,274)

(1) See Note 2, Acquisitions and Divestitures for details.



We typically define special charges as items for which the amounts and/or timing
of such expenses may vary significantly from period to period, depending upon
our acquisition, divestiture, integration and restructuring activities, and for
which the amounts are non-cash in nature, or for which the amounts are not
expected to recur at the same magnitude. We believe that given our ongoing
strategy of seeking acquisitions, our continuing focus on rationalizing our
existing manufacturing and distribution infrastructure and our continuing review
of various product lines in relation to our current business strategy, some of
the special charges discussed above could recur with similar materiality in the
future.

We believe that the separate identification of these special charges provides
important supplemental information to investors regarding financial and business
trends relating to our financial condition and results of operations. Investors
may find this information useful in assessing comparability of our operating
performance from period to period, against the business model objectives that
management has established, and against other companies in our industry. We
provide this information to investors so that they can analyze our operating
results in the same way that management does and to use this information in
their assessment of our core business and valuation of Integra.

                                       35

--------------------------------------------------------------------------------

Table of Contents

Revenues and Gross Margin



The Company's revenues and gross margin on product revenues were as follows:

                                                                             Three Months Ended March 31,
Dollars in thousands                                                         2022                      2021
Segment Net Sales
Codman Specialty Surgical                                           $              247,308       $         241,241
Tissue Technologies                                                                129,330                 118,830
Total revenues                                                      $              376,638       $         360,071
Cost of goods sold                                                                 142,569                 145,823
Gross margin on total revenues                                      $              234,069       $         214,248
Gross margin as a percentage of total revenues                                   62.1    %               59.5    %


Three Months Ended March 31, 2022 as Compared to Three Months Ended March 31, 2021



Revenues

For the three months ended March 31, 2022, total revenues increased by $16.6
million to $376.6 million from $360.1 million for the same period in 2021,
inclusive of a unfavorable foreign currency impact of $4.6 million on revenues.
Domestic revenues increased by $15.6 million, or 6.3%, to $263.4 million and
were 69.9% of total revenues for the three months ended March 31, 2022 compared
to $247.8 million during the same period in the prior year. International
revenues increased by $1.0 million or 0.9% to $113.3 million for the three
months ended March 31, 2022 compared to $112.3 million during the same period in
the prior year. The increase in revenues was primarily driven by strong recovery
of surgical procedures as well as favorable order timing for our private label
business.

In the CSS segment, revenues were $247.3 million which was an increase of $6.1
million, or 2.5% as compared to the prior-year period, inclusive of a $4.2
million unfavorable foreign currency impact on revenue. The increase was as a
result of the continued procedure recovery across neurosurgery and capital sales
from the recent launch of the CereLink ICP monitoring system. Excluding the
impact of foreign exchange, Neurosurgery portfolio grew mid single digits
primarily due to sales in neuromonitoring and CSF Management. Sales in our
instruments portfolio increased low single digits as compared to the same period
in the prior year.

In the TT segment, revenues were $129.3 million which was an increase of $10.5
million, or 8.8% from the prior-year period, inclusive of a $0.4 million
unfavorable foreign currency impact on revenue. Sales in our Wound
Reconstruction business, after adjusting for comparative number of selling days
for ACell revenue, increased low single digits, led by Integra Skin and
PriMatrix. Sales in our Private Label business increased low double digits
driven by continued COVID-19 recovery for our private label partners and timing
of orders.

Gross Margin

Gross margin was $234.1 million for the three months ended March 31, 2022, an
increase of $19.8 million from $214.2 million for the same period in 2021. Gross
margin as a percentage of revenues was 62.1% for the three months ended
March 31, 2022 and 59.5% or the same period in 2021. This increase in gross
margin was due to higher revenues, favorable product mix, a decrease in
amortization associated with technology-based intangible assets and a reduction
of inventory step-up amortization in connection with the acquisition of ACell in
2021.

Operating Expenses

The following is a summary of operating expenses as a percent of total
revenues:

                                            Three Months Ended March 31,
                                                  2022                   2021
Research and development                                     6.4  %      6.2  %
Selling, general and administrative                         42.5  %     43.5  %
Intangible asset amortization                                1.0  %      1.3  %
Total operating expenses                                    49.9  %     51.0  %


                                       36

--------------------------------------------------------------------------------
  Table of Contents
Total operating expenses, which consist of research and development, selling,
general and administrative, and amortization expenses, increased by $4.4
million, or 2.4% to $187.9 million in the three months ended March 31, 2022,
compared to $183.5 million in the same period in 2021. The increase in operating
expenses compared to the prior year primarily reflects increased selling costs
associated with higher revenue, as well as higher spending for key growth
initiatives in research and development, selling and marketing areas.

The Company continues to prioritize its operating costs to increase organic investments that will drive long-term growth including the support of new product development and introductions, clinical studies, geographic expansion and targeted U.S. sales channel expansion.

Research and Development



Research and development expenses for the three months ended March 31, 2022
increased by $1.7 million as compared to the same period in the prior year. This
increase in spending resulted from additional spending on new product
development, clinical studies and spending related to the European Union Medical
Device Regulation compliance activities.

Selling, General and Administrative



Selling, general and administrative costs for the three months ended March 31,
2022 increased by $3.3 million as compared to the same period in the prior year
driven primarily due to increased selling costs associated with higher revenue,
as well as increases to support key growth initiatives.

Intangible Asset Amortization



Amortization expense (excluding amounts reported in cost of product revenues for
technology-based intangible assets) for the three months ended March 31, 2022
was $3.9 million compared to $4.5 million for the same period in prior year.

Non-Operating Income and Expenses

The following is a summary of non-operating income and expenses:



                                                Three Months Ended March 31,
Dollars in thousands                                 2022                    2021
Interest income                          $         1,377                  $  1,748
Interest expense                                 (11,655)                  (12,929)
Gain (loss) from the sale of business                  -                    

42,876


Other income, net                                  3,429                    

4,869


Total non-operating income and expense   $        (6,849)                 $ 36,564


Interest Income

Interest income for the three months ended March 31, 2022 decreased by $0.4 million as compared to the same period last year.

Interest Expense



Interest expense for the three months ended March 31, 2022 decreased by $1.3
million as compared to the same period in the prior year primarily due to the
impact of a $100 million interest rate swap that matured in second quarter of
2021 and related pay down on the revolving credit component of the Senior Credit
Facility.

Gain from the sale of business



On January 4, 2021, the Company completed its sale of its Extremity Orthopedics
business and recognized a gain of $42.9 million for the three months ended March
31, 2021.

Other Income, net

Other income, net for the three months ended March 31, 2022 decreased by $1.4
million compared to the same period in the prior year primarily due to less
income associated with the transition services agreement from the divestiture of
the Extremity Orthopedics business and by a unfavorable impact of foreign
exchange as compared to the prior year.

                                       37

--------------------------------------------------------------------------------


  Table of Contents

Income Taxes

                                      Three Months Ended March 31,
Dollars in thousands                 2022                        2021
Income before income taxes     $      39,315                  $ 67,278
Income tax (benefit) expense           6,414                    21,884
Effective tax rate                      16.3   %                  32.5  %

The Company's effective income tax rates for the three months ended March 31, 2022 and 2021 were 16.3% and 32.5%, respectively.



For the three months ended March 31, 2022, the primary drivers of the tax rate
are a favorable jurisdictional mix of income, as well as a $0.8M benefit related
to excess tax benefit from stock compensation. For the three months ended
March 31, 2021, the primary driver of the higher tax rate is the tax impact of
the gain on the sale of the Extremity Orthopedics business, which closed during
the first quarter of 2021.

The effective tax rate may vary from period to period depending on, among other
factors, the geographic and business mix of taxable earnings and losses, tax
planning and settlements with various taxing authorities. We consider these
factors and others, including the Company's history of generating taxable
earnings, in assessing our ability to realize tax assets on a quarterly basis.

Additionally, changes to income tax laws and regulations, in any of the tax
jurisdictions in which the Company operates, could impact the effective tax
rate. Various governments, both U.S. and non-U.S., are increasingly focused on
tax reform and revenue-raising legislation. The current U.S. administration has
proposed tax reform which, if enacted, may increase the Company's U.S. federal
income tax liability. Further, legislation in foreign jurisdictions may be
enacted, in response to the base erosion and profit-shifting project begun by
the Organization for Economic Cooperation and Development ("OECD"). The OECD
recently finalized major reform of the international tax system with respect to
a implementing a global minimum tax rate. Such changes in U.S. and non-U.S.
jurisdictions could have an adverse effect on the Company's effective tax rate.

While it is often difficult to predict the outcome or the timing of the
resolution of a particular matter with the various federal, state, and foreign
tax authorities, we believe that our reserves reflect the most probable outcome
of known tax contingencies. Settlement of a particular issue would usually
require the use of cash. A favorable resolution would be recognized as a
reduction to our annual effective tax rate in the year of resolution. The
Company's tax reserves are presented in the balance sheet within other
liabilities, except for amounts relating to items that we expect to pay in the
coming year, which would be classified as current income taxes payable.

GEOGRAPHIC PRODUCT REVENUES AND OPERATIONS



The Company attributes revenues to geographic areas based on the location of the
customer. Total revenue by major geographic area consisted of the following:

                               Three Months Ended March 31,
Dollars in thousands               2022                   2021
United States           $       263,351                $ 247,793
Europe                           43,744                   45,819
Asia Pacific                     47,717                   47,295
Rest of World                    21,826                   19,164
Total Revenues          $       376,638                $ 360,071


The Company generates significant revenues outside the U.S., a portion of which
are U.S. dollar-denominated transactions conducted with customers that generate
revenue in currencies other than the U.S. dollar. As a result, currency
fluctuations between the U.S. dollar and the currencies in which those customers
do business could have an impact on the demand for the Company's products in
foreign countries. Local economic conditions, regulatory compliance or political
considerations, the effectiveness of our sales representatives and distributors,
local competition and changes in local medical practice all may combine to
affect our sales into markets outside the U.S.

                                       38

--------------------------------------------------------------------------------

Table of Contents



Domestic revenues increased by $15.6 million for the three months ended
March 31, 2022 compared to the same period last year. European sales decreased
by $2.1 million for the three months ended March 31, 2022 compared to the same
period last year. Sales to customers in Asia Pacific increased by $0.4 million
for the three months ended March 31, 2022. The Rest of World for the three
months ended March 31, 2022 increased by $2.7 million compared to the same
period last year. The international revenues were impacted by $4.6 million of
unfavorable foreign exchange impact, with the larger impact in Europe. The
increase in global revenues, inclusive of a $4.6 million unfavorable foreign
exchange impact on revenue, was primarily driven by the strong recovery of
procedures as well as favorable order timing for our private label business.
Sales in China, Japan, Europe, Canada and our indirect markets continue to drive
international growth.

LIQUIDITY AND CAPITAL RESOURCES

Working Capital



The Company's working capital as of March 31, 2022 and December 31, 2021 was
$750.2 million and $813.7 million, respectively. Working capital consists of
total current assets less total current liabilities as presented in the
consolidated balance sheets.

Cash and Marketable Securities



The Company had cash and cash equivalents totaling approximately $407.1 million
and $513.4 million at March 31, 2022 and December 31, 2021 respectively, which
are valued based on Level 1 measurements in the fair value hierarchy. At
March 31, 2022, our non-U.S. subsidiaries held approximately $260.5 million of
cash and cash equivalents that are available for use outside the U.S. The
Company asserts that it has the ability and intends to indefinitely reinvest the
undistributed earnings from its foreign operations unless there is no material
tax cost to remit the earnings into the U.S.

© Edgar Online, source Glimpses