Stock 1782 INTERNATIONAL BUSINESS DIGITAL TECHNOLOGY LIMITED
Add to a list
To use this feature you must be a member
Log inSign up

Financials International Business Digital Technology Limited

Equities

1782

KYG937491028

Software

Market Closed - Hong Kong S.E.
Other stock markets
 04:08:16 2024-05-02 am EDT 		5-day change 1st Jan Change
5.2 HKD 0.00% Intraday chart for International Business Digital Technology Limited +27.45% -20.12%
Apr. 01 International Business Digital Technology Widens Loss in 2023 MT
Mar. 28 International Business Digital Technology Limited Reports Earnings Results for the Full Year Ended December 31, 2023 CI

Valuation

Fiscal Period: December 2017 2018 2019 2020 2021 2022
Capitalization 1 547.3 432.7 317.8 207.4 163.5 996
Enterprise Value (EV) 1 472.8 362 239.6 133.9 111.2 837.3
P/E ratio 24.7 x 15.2 x 24.8 x 188 x 44.3 x -70.5 x
Yield 1.33% 1.86% - - - -
Capitalization / Revenue 5.02 x 3.76 x 3.41 x 2.56 x 1.65 x 9.6 x
EV / Revenue 4.33 x 3.15 x 2.57 x 1.65 x 1.12 x 8.07 x
EV / EBITDA 16.7 x 14 x 41 x -57.5 x -80.4 x -31.1 x
EV / FCF -23.7 x -14 x 28.2 x -20.3 x -5.71 x -71.5 x
FCF Yield -4.21% -7.15% 3.55% -4.94% -17.5% -1.4%
Price to Book 4.13 x 2.53 x 1.78 x 1.15 x 0.9 x 3.44 x
Nbr of stocks (in thousands) 486,745 508,000 508,000 508,000 508,000 762,000
Reference price 2 1.124 0.8517 0.6256 0.4082 0.3219 1.307
Announcement Date 2/9/18 3/22/19 4/6/20 4/9/21 4/25/22 4/20/23
1CNY in Million2CNY
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2017 2018 2019 2020 2021 2022
Net sales 1 109.1 115.1 93.15 81 99.12 103.8
EBITDA 1 28.38 25.77 5.847 -2.329 -1.384 -26.89
EBIT 1 27.67 24.93 5.081 -2.773 -1.711 -27.32
Operating Margin 25.36% 21.66% 5.45% -3.42% -1.73% -26.33%
Earnings before Tax (EBT) 1 30.96 31.98 15.55 1.111 2.984 -15.01
Net income 1 22.18 27.89 12.81 1.104 3.643 -11.93
Net margin 20.32% 24.23% 13.75% 1.36% 3.68% -11.5%
EPS 2 0.0456 0.0561 0.0252 0.002173 0.007271 -0.0185
Free Cash Flow 1 -19.92 -25.87 8.501 -6.61 -19.47 -11.71
FCF margin -18.26% -22.48% 9.13% -8.16% -19.64% -11.29%
FCF Conversion (EBITDA) - - 145.39% - - -
FCF Conversion (Net income) - - 66.36% - - -
Dividend per Share 2 0.0150 0.0158 - - - -
Announcement Date 2/9/18 3/22/19 4/6/20 4/9/21 4/25/22 4/20/23
1CNY in Million2CNY
Estimates

Balance Sheet Analysis

Fiscal Period: December 2017 2018 2019 2020 2021 2022
Net Debt 1 - - - - - -
Net Cash position 1 74.5 70.7 78.1 73.5 52.3 159
Leverage (Debt/EBITDA) - - - - - -
Free Cash Flow 1 -19.9 -25.9 8.5 -6.61 -19.5 -11.7
ROE (net income / shareholders' equity) 18% 18.4% 7.33% 0.61% 1.91% -5.97%
ROA (Net income/ Total Assets) 10.8% 8.16% 1.51% -0.8% -0.48% -6.21%
Assets 1 206.2 341.7 848.6 -137.7 -752.8 192
Book Value Per Share 2 0.2700 0.3400 0.3500 0.3500 0.3600 0.3800
Cash Flow per Share 2 0.1500 0.1400 0.1600 0.1700 0.1300 0.2200
Capex 1 1.47 0.33 0.11 0.39 0.45 0.67
Capex / Sales 1.35% 0.29% 0.12% 0.49% 0.45% 0.64%
Announcement Date 2/9/18 3/22/19 4/6/20 4/9/21 4/25/22 4/20/23
1CNY in Million2CNY
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Annual profits - Rate of surprise

Company calendar

Sector Other Software

1st Jan change Capi.
INTERNATIONAL BUSINESS DIGITAL TECHNOLOGY LIMITED Stock International Business Digital Technology Limited
-20.12% 492M
MICROSOFT CORPORATION Stock Microsoft Corporation
+5.80% 2,935B
SYNOPSYS INC. Stock Synopsys Inc.
+1.64% 79.66B
CADENCE DESIGN SYSTEMS, INC. Stock Cadence Design Systems, Inc.
+1.50% 74.71B
DASSAULT SYSTÈMES SE Stock Dassault Systèmes SE
-17.06% 52.02B
PALANTIR TECHNOLOGIES INC. Stock Palantir Technologies Inc.
+31.33% 49.26B
ATLASSIAN CORPORATION Stock Atlassian Corporation
-22.83% 44.97B
THE TRADE DESK, INC. Stock The Trade Desk, Inc.
+22.46% 41.74B
SEA LIMITED Stock Sea Limited
+57.98% 36.02B
TAKE-TWO INTERACTIVE SOFTWARE, INC. Stock Take-Two Interactive Software, Inc.
-11.11% 24.35B
Other Software
  1. Stock Market
  2. Equities
  3. 1782 Stock
  4. Financials International Business Digital Technology Limited