Stock IDM6 INTERNATIONAL DATA MANAGEMENT LIMITED
Add to a list
To use this feature you must be a member
Log inSign up

Financials International Data Management Limited

Equities

IDM6

INE649R01010

Market Closed - Bombay S.E.
Other stock markets
 06:00:56 2024-06-14 am EDT 		5-day change 1st Jan Change
27.69 INR -1.98% Intraday chart for International Data Management Limited -8.94% +88.11%
May. 27 International Data Management Limited Reports Earnings Results for the Fourth Quarter Ended March 31, 2024 CI
May. 27 International Data Management Limited Reports Earnings Results for the Full Year Ended March 31, 2024 CI

Valuation

Fiscal Period: March 2018 2019 2020 2021 2022 2023
Capitalization 1 34.1 20.72 13.86 8.58 34.87 37.62
Enterprise Value (EV) 1 42.55 56.07 50.98 46.54 73.47 77.29
P/E ratio 0.34 x -12.6 x -8.05 x -9.63 x -43.9 x -2.27 x
Yield - - - - - -
Capitalization / Revenue - - - - - -
EV / Revenue - - - - - -
EV / EBITDA - - - - - -
EV / FCF 2.01 x -2.15 x -57.4 x -164 x -609 x 29.3 x
FCF Yield 49.8% -46.5% -1.74% -0.61% -0.16% 3.41%
Price to Book -1.92 x -1.07 x -0.66 x -0.39 x -1.53 x -0.96 x
Nbr of stocks (in thousands) 2,200 2,200 2,200 2,200 2,200 2,200
Reference price 2 15.50 9.420 6.300 3.900 15.85 17.10
Announcement Date 5/30/18 8/18/19 8/25/20 8/19/21 8/19/22 9/1/23
1INR in Million2INR
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: March 2018 2019 2020 2021 2022 2023
Net sales - - - - - -
EBITDA - - - - - -
EBIT 1 -1.488 -1.32 -1.33 -0.537 -0.441 -0.516
Operating Margin - - - - - -
Earnings before Tax (EBT) 1 108.5 -1.648 -1.722 -0.891 -0.795 -16.55
Net income 1 98.92 -1.648 -1.722 -0.891 -0.795 -16.55
Net margin - - - - - -
EPS 2 44.96 -0.7500 -0.7827 -0.4050 -0.3614 -7.521
Free Cash Flow 1 21.21 -26.07 -0.8879 -0.2846 -0.1206 2.638
FCF margin - - - - - -
FCF Conversion (EBITDA) - - - - - -
FCF Conversion (Net income) 21.44% - - - - -
Dividend per Share - - - - - -
Announcement Date 5/30/18 8/18/19 8/25/20 8/19/21 8/19/22 9/1/23
1INR in Million2INR
Estimates

Balance Sheet Analysis

Fiscal Period: March 2018 2019 2020 2021 2022 2023
Net Debt 1 8.45 35.3 37.1 38 38.6 39.7
Net Cash position 1 - - - - - -
Leverage (Debt/EBITDA) - - - - - -
Free Cash Flow 1 21.2 -26.1 -0.89 -0.28 -0.12 2.64
ROE (net income / shareholders' equity) -147% 8.88% 8.5% 4.13% 3.55% 53.3%
ROA (Net income/ Total Assets) -13.9% -5.67% -5.15% -2.07% -1.69% -3.81%
Assets 1 -712.1 29.07 33.46 43.15 46.99 434.5
Book Value Per Share 2 -8.060 -8.810 -9.600 -10.00 -10.40 -17.90
Cash Flow per Share 2 0.0200 0.0300 0.0400 0.1100 0.0700 0.1300
Capex - - - - - -
Capex / Sales - - - - - -
Announcement Date 5/30/18 8/18/19 8/25/20 8/19/21 8/19/22 9/1/23
1INR in Million2INR
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Equities
  3. IDM6 Stock
  4. Financials International Data Management Limited