Financials Investment Friends SE

Equities

IFR

EE3100099391

Corporate Financial Services

Delayed Warsaw S.E. 11:55:55 2024-04-29 am EDT 5-day change 1st Jan Change
0.393 PLN 0.00% Intraday chart for Investment Friends SE 0.00% +107.50%

Valuation

Fiscal Period: June 2018 2020 2021 2022 2023
Capitalization 1 0.7192 0.7048 2.947 2.636 2.119
Enterprise Value (EV) 1 0.7122 0.6988 2.911 2.621 2.084
P/E ratio 95.2 x 5.87 x 44.6 x 38.8 x 28 x
Yield - - - - -
Capitalization / Revenue 3.97 x 5.11 x 33.1 x 29.3 x 24.4 x
EV / Revenue 3.94 x 5.06 x 32.7 x 29.1 x 24 x
EV / EBITDA - - - - -
EV / FCF 0.47 x - 87.2 x -1.5 x 1.65 x
FCF Yield 212% - 1.15% -66.8% 60.7%
Price to Book 0.32 x 0.28 x 1.14 x 1.01 x 1.49 x
Nbr of stocks (in thousands) 8,500 8,500 8,500 76,500 68,850
Reference price 2 0.0896 0.0829 0.3467 0.0345 0.0308
Announcement Date 11/6/19 11/2/20 10/8/21 9/30/22 10/9/23
1EUR in Million2EUR
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: June 2018 2020 2021 2022 2023
Net sales 1 0.181 0.138 0.089 0.09 0.087
EBITDA - - - - -
EBIT 1 0.034 0.15 0.071 0.068 0.071
Operating Margin 18.78% 108.7% 79.78% 75.56% 81.61%
Earnings before Tax (EBT) 1 0.008 0.1267 0.066 0.068 0.077
Net income 1 0.008 0.1267 0.066 0.068 0.077
Net margin 4.42% 91.79% 74.16% 75.56% 88.51%
EPS 2 0.000941 0.0141 0.007764 0.000888 0.001098
Free Cash Flow 1 1.507 - 0.0334 -1.752 1.264
FCF margin 832.73% - 37.5% -1,946.11% 1,453.3%
FCF Conversion (EBITDA) - - - - -
FCF Conversion (Net income) 18,840.62% - 50.57% - 1,642.05%
Dividend per Share - - - - -
Announcement Date 11/6/19 11/2/20 10/8/21 9/30/22 10/9/23
1EUR in Million2EUR
Estimates

Balance Sheet Analysis

Fiscal Period: June 2018 2020 2021 2022 2023
Net Debt 1 - - - - -
Net Cash position 1 0.01 0.01 0.04 0.02 0.04
Leverage (Debt/EBITDA) - - - - -
Free Cash Flow 1 1.51 - 0.03 -1.75 1.26
ROE (net income / shareholders' equity) 0.33% - 2.59% 2.62% 3.82%
ROA (Net income/ Total Assets) 0.84% - 1.71% 1.6% 2.14%
Assets 1 0.9539 - 3.869 4.239 3.59
Book Value Per Share 2 0.2800 0.3000 0.3000 0.0300 0.0200
Cash Flow per Share 2 0 0 0 0 0
Capex - - - - -
Capex / Sales - - - - -
Announcement Date 11/6/19 11/2/20 10/8/21 9/30/22 10/9/23
1EUR in Million2EUR
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Equities
  3. IFR Stock
  4. Financials Investment Friends SE