Financials Invigorated Business Consulting Limited

Equities

ESCORTSFIN6

INE359A01012

Business Support Services

Market Closed - Bombay S.E. 06:00:50 2024-04-22 am EDT 5-day change 1st Jan Change
9.64 INR +4.90% Intraday chart for Invigorated Business Consulting Limited +4.90% +10.17%

Valuation

Fiscal Period: Marzo 2018 2019 2020 2021 2022 2023
Capitalization 1 186.4 122.4 65.2 128.8 260 204.9
Enterprise Value (EV) 1 278.2 216.9 158.5 223.7 316 276.7
P/E ratio 27.5 x 179 x 54 x -1,067 x -207 x -45 x
Yield - - - - - -
Capitalization / Revenue 11.2 x 32.6 x 15.6 x 47.1 x 97.5 x 137 x
EV / Revenue 16.7 x 57.8 x 37.9 x 81.9 x 119 x 184 x
EV / EBITDA - - - - - -
EV / FCF - - - - - -
FCF Yield - - - - - -
Price to Book -0.1 x -0.07 x -0.04 x -0.07 x -0.15 x -0.11 x
Nbr of stocks (in thousands) 40,250 40,250 40,250 40,250 40,250 40,250
Reference price 2 4.630 3.040 1.620 3.200 6.460 5.090
Announcement Date 9/6/18 9/9/19 9/8/20 9/8/21 9/8/22 7/13/23
1INR in Million2INR
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: March 2018 2019 2020 2021 2022 2023
Net sales 1 16.66 3.75 4.178 2.732 2.666 1.5
EBITDA - - - - - -
EBIT - - - - - -
Operating Margin - - - - - -
Earnings before Tax (EBT) 1 -11.11 0.681 1.4 -0.105 -1.256 -4.542
Net income 1 6.773 0.681 1.4 -0.105 -1.256 -4.542
Net margin 40.67% 18.16% 33.51% -3.84% -47.11% -302.8%
EPS 2 0.1686 0.0170 0.0300 -0.003000 -0.0313 -0.1131
Free Cash Flow - - - - - -
FCF margin - - - - - -
FCF Conversion (EBITDA) - - - - - -
FCF Conversion (Net income) - - - - - -
Dividend per Share - - - - - -
Announcement Date 9/6/18 9/9/19 9/8/20 9/8/21 9/8/22 7/13/23
1INR in Million2INR
Estimates

Balance Sheet Analysis

Fiscal Period: March 2018 2019 2020 2021 2022 2023
Net Debt 1 91.9 94.5 93.3 94.9 56 71.8
Net Cash position 1 - - - - - -
Leverage (Debt/EBITDA) - - - - - -
Free Cash Flow - - - - - -
ROE (net income / shareholders' equity) -0.38% -0.04% -0.08% 0.01% 0.07% 0.25%
ROA (Net income/ Total Assets) 11.4% 1.36% 2.86% -0.22% -2.64% -10.2%
Assets 1 59.37 49.99 48.92 48.84 47.51 44.42
Book Value Per Share 2 -44.30 -44.30 -44.30 -44.30 -44.40 -44.50
Cash Flow per Share 2 0.0800 0.0100 0.0400 0 0.9700 0.5900
Capex - - - - - 0.06
Capex / Sales - - - - - 4%
Announcement Date 9/6/18 9/9/19 9/8/20 9/8/21 9/8/22 7/13/23
1INR in Million2INR
Estimates
  1. Stock Market
  2. Equities
  3. ESCORTSFIN6 Stock
  4. Financials Invigorated Business Consulting Limited