Financials INVOLYS S.A.

Equities

INV

MA0000011579

Software

End-of-day quote Casablanca S.E. 06:00:00 2024-04-25 pm EDT 5-day change 1st Jan Change
93 MAD -2.00% Intraday chart for INVOLYS S.A. +0.54% +5.68%

Valuation

Fiscal Period: December 2017 2018 2019 2020 2021 2022
Capitalization 1 54.33 45.89 61.23 45.12 47.76 39.78
Enterprise Value (EV) 1 78.61 63.82 85.92 75.7 69.34 65.39
P/E ratio - 6.05 x 16.2 x 110 x 12,480 x -433 x
Yield 4.23% 6.67% 5% - - -
Capitalization / Revenue 0.97 x 0.91 x 1.29 x 1.04 x 0.92 x 0.79 x
EV / Revenue 1.4 x 1.26 x 1.81 x 1.75 x 1.34 x 1.3 x
EV / EBITDA - - 65,491,898 x 23,370,087 x - 12,779,771 x
EV / FCF -5.81 x -21.5 x -12.2 x - - -4.22 x
FCF Yield -17.2% -4.65% -8.21% - - -23.7%
Price to Book - 0.49 x 0.65 x 0.48 x 0.74 x 0.44 x
Nbr of stocks (in thousands) 383 383 383 383 383 383
Reference price 2 142.0 119.9 160.0 117.9 124.8 104.0
Announcement Date 5/24/18 4/30/20 4/30/20 6/25/21 4/29/22 5/2/23
1MAD in Million2MAD
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2017 2018 2019 2020 2021 2022
Net sales 1 55.95 50.65 47.41 43.33 51.83 50.3
EBITDA - - 1.312 3.239 - 5.117
EBIT 1 5.071 6.533 0.9365 2.864 2.964 4.57
Operating Margin 9.06% 12.9% 1.98% 6.61% 5.72% 9.08%
Earnings before Tax (EBT) 1 6.271 9.349 5.01 0.8778 0.1883 0.9346
Net income 1 4.481 7.591 3.783 0.4109 0.00543 -0.0912
Net margin 8.01% 14.99% 7.98% 0.95% 0.01% -0.18%
EPS - 19.83 9.890 1.070 0.0100 -0.2400
Free Cash Flow 1 -13.54 -2.966 -7.056 - - -15.51
FCF margin -24.19% -5.86% -14.88% - - -30.84%
FCF Conversion (EBITDA) - - - - - -
FCF Conversion (Net income) - - - - - -
Dividend per Share 2 6.000 8.000 8.000 - - -
Announcement Date 5/24/18 4/30/20 4/30/20 6/25/21 4/29/22 5/2/23
1MAD in Million2MAD
Estimates

Balance Sheet Analysis

Fiscal Period: December 2017 2018 2019 2020 2021 2022
Net Debt 1 24.3 17.9 24.7 30.6 21.6 25.6
Net Cash position 1 - - - - - -
Leverage (Debt/EBITDA) - - 18.82 x 9.439 x - 5.005 x
Free Cash Flow 1 -13.5 -2.97 -7.06 - - -15.5
ROE (net income / shareholders' equity) 5.21% 8.34% 4.03% 0.43% 0.01% -0.1%
ROA (Net income/ Total Assets) 2.29% 2.96% 0.44% 1.32% 1.39% 2.15%
Assets 1 195.5 256.8 867.3 31.17 0.39 -4.249
Book Value Per Share - 245.0 247.0 247.0 169.0 236.0
Cash Flow per Share - 1.590 1.030 0.9200 1.830 1.540
Capex 1 0.27 0.18 0.26 - - 1.64
Capex / Sales 0.48% 0.35% 0.54% - - 3.26%
Announcement Date 5/24/18 4/30/20 4/30/20 6/25/21 4/29/22 5/2/23
1MAD in Million
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Equities
  3. INV Stock
  4. Financials INVOLYS S.A.