End-of-day quote
Other stock markets
|
5-day change | 1st Jan Change | ||
93 MAD | -2.00% | +0.54% | +5.68% |
2023 | INVOLYS S.A. Reports Earnings Results for the Full Year Ended December 31, 2022 | CI |
2022 | INVOLYS S.A. Reports Earnings Results for the Full Year Ended December 31, 2021 | CI |
Valuation
Fiscal Period: December | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
---|---|---|---|---|---|---|
Capitalization 1 | 54.33 | 45.89 | 61.23 | 45.12 | 47.76 | 39.78 |
Enterprise Value (EV) 1 | 78.61 | 63.82 | 85.92 | 75.7 | 69.34 | 65.39 |
P/E ratio | - | 6.05 x | 16.2 x | 110 x | 12,480 x | -433 x |
Yield | 4.23% | 6.67% | 5% | - | - | - |
Capitalization / Revenue | 0.97 x | 0.91 x | 1.29 x | 1.04 x | 0.92 x | 0.79 x |
EV / Revenue | 1.4 x | 1.26 x | 1.81 x | 1.75 x | 1.34 x | 1.3 x |
EV / EBITDA | - | - | 65,491,898 x | 23,370,087 x | - | 12,779,771 x |
EV / FCF | -5.81 x | -21.5 x | -12.2 x | - | - | -4.22 x |
FCF Yield | -17.2% | -4.65% | -8.21% | - | - | -23.7% |
Price to Book | - | 0.49 x | 0.65 x | 0.48 x | 0.74 x | 0.44 x |
Nbr of stocks (in thousands) | 383 | 383 | 383 | 383 | 383 | 383 |
Reference price 2 | 142.0 | 119.9 | 160.0 | 117.9 | 124.8 | 104.0 |
Announcement Date | 5/24/18 | 4/30/20 | 4/30/20 | 6/25/21 | 4/29/22 | 5/2/23 |
Income Statement Evolution (Annual data)
Fiscal Period: December | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
---|---|---|---|---|---|---|
Net sales 1 | 55.95 | 50.65 | 47.41 | 43.33 | 51.83 | 50.3 |
EBITDA | - | - | 1.312 | 3.239 | - | 5.117 |
EBIT 1 | 5.071 | 6.533 | 0.9365 | 2.864 | 2.964 | 4.57 |
Operating Margin | 9.06% | 12.9% | 1.98% | 6.61% | 5.72% | 9.08% |
Earnings before Tax (EBT) 1 | 6.271 | 9.349 | 5.01 | 0.8778 | 0.1883 | 0.9346 |
Net income 1 | 4.481 | 7.591 | 3.783 | 0.4109 | 0.00543 | -0.0912 |
Net margin | 8.01% | 14.99% | 7.98% | 0.95% | 0.01% | -0.18% |
EPS | - | 19.83 | 9.890 | 1.070 | 0.0100 | -0.2400 |
Free Cash Flow 1 | -13.54 | -2.966 | -7.056 | - | - | -15.51 |
FCF margin | -24.19% | -5.86% | -14.88% | - | - | -30.84% |
FCF Conversion (EBITDA) | - | - | - | - | - | - |
FCF Conversion (Net income) | - | - | - | - | - | - |
Dividend per Share 2 | 6.000 | 8.000 | 8.000 | - | - | - |
Announcement Date | 5/24/18 | 4/30/20 | 4/30/20 | 6/25/21 | 4/29/22 | 5/2/23 |
Balance Sheet Analysis
Fiscal Period: December | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
---|---|---|---|---|---|---|
Net Debt 1 | 24.3 | 17.9 | 24.7 | 30.6 | 21.6 | 25.6 |
Net Cash position 1 | - | - | - | - | - | - |
Leverage (Debt/EBITDA) | - | - | 18.82 x | 9.439 x | - | 5.005 x |
Free Cash Flow 1 | -13.5 | -2.97 | -7.06 | - | - | -15.5 |
ROE (net income / shareholders' equity) | 5.21% | 8.34% | 4.03% | 0.43% | 0.01% | -0.1% |
ROA (Net income/ Total Assets) | 2.29% | 2.96% | 0.44% | 1.32% | 1.39% | 2.15% |
Assets 1 | 195.5 | 256.8 | 867.3 | 31.17 | 0.39 | -4.249 |
Book Value Per Share | - | 245.0 | 247.0 | 247.0 | 169.0 | 236.0 |
Cash Flow per Share | - | 1.590 | 1.030 | 0.9200 | 1.830 | 1.540 |
Capex 1 | 0.27 | 0.18 | 0.26 | - | - | 1.64 |
Capex / Sales | 0.48% | 0.35% | 0.54% | - | - | 3.26% |
Announcement Date | 5/24/18 | 4/30/20 | 4/30/20 | 6/25/21 | 4/29/22 | 5/2/23 |
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
1st Jan change | Capi. | |
---|---|---|
+5.68% | 3.51M | |
+11.17% | 322B | |
+24.75% | 216B | |
+2.41% | 149B | |
+10.65% | 56.27B | |
+8.71% | 32.13B | |
-4.57% | 27.45B | |
+103.03% | 22.62B | |
+20.22% | 19.55B | |
+13.06% | 14.69B |
- Stock Market
- Equities
- INV Stock
- Financials INVOLYS S.A.