Market Closed -
Nasdaq
04:00:00 2024-04-26 pm EDT
|
5-day change
|
1st Jan Change
|
11.64
USD
|
+0.87%
|
|
+2.92%
|
+43.17%
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Capitalization
1 |
3,493
|
6,806
|
2,995
|
1,009
|
2,081
|
3,251
|
-
|
-
|
Enterprise Value (EV)
1 |
3,181
|
6,177
|
2,492
|
531.3
|
1,735
|
3,118
|
3,001
|
2,747
|
P/E ratio
|
-17.4
x
|
-24.7
x
|
-8.56
x
|
-2.57
x
|
-4.3
x
|
-8.97
x
|
-16.1
x
|
154
x
|
Yield
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capitalization / Revenue
|
-
|
-
|
-
|
-
|
1,750
x
|
20.1
x
|
7.87
x
|
4.75
x
|
EV / Revenue
|
-
|
-
|
-
|
-
|
1,459
x
|
19.3
x
|
7.27
x
|
4.01
x
|
EV / EBITDA
|
-
|
-23.7
x
|
-7.34
x
|
-1.36
x
|
-3.86
x
|
-10.3
x
|
-19
x
|
-13.8
x
|
EV / FCF
|
-19.2
x
|
-24.5
x
|
-9.38
x
|
-1.7
x
|
-4.52
x
|
-11.7
x
|
-19.4
x
|
27.1
x
|
FCF Yield
|
-5.21%
|
-4.08%
|
-10.7%
|
-58.9%
|
-22.1%
|
-8.56%
|
-5.14%
|
3.69%
|
Price to Book
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Nbr of stocks (in thousands)
|
126,195
|
146,687
|
156,899
|
157,841
|
255,918
|
279,307
|
-
|
-
|
Reference price
2 |
27.68
|
46.40
|
19.09
|
6.390
|
8.130
|
11.64
|
11.64
|
11.64
|
Announcement Date
|
2/25/20
|
2/25/21
|
2/24/22
|
2/28/23
|
2/28/24
|
-
|
-
|
-
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net sales
1 |
-
|
-
|
-
|
-
|
1.189
|
161.4
|
413
|
685
|
EBITDA
1 |
-
|
-260.8
|
-339.6
|
-389.6
|
-449
|
-302.4
|
-157.6
|
-199.4
|
EBIT
1 |
-206.9
|
-261.9
|
-342.7
|
-398.9
|
-460.6
|
-358.6
|
-221.2
|
5.762
|
Operating Margin
|
-
|
-
|
-
|
-
|
-38,734.99%
|
-222.14%
|
-53.55%
|
0.84%
|
Earnings before Tax (EBT)
1 |
-197.6
|
-259.6
|
-342.3
|
-395.9
|
-447.5
|
-352.5
|
-233.3
|
25.08
|
Net income
1 |
-197.6
|
-259.6
|
-342.3
|
-395.9
|
-444
|
-352.5
|
-245
|
6.532
|
Net margin
|
-
|
-
|
-
|
-
|
-37,345.42%
|
-218.32%
|
-59.32%
|
0.95%
|
EPS
2 |
-1.590
|
-1.880
|
-2.230
|
-2.490
|
-1.890
|
-1.298
|
-0.7210
|
0.0757
|
Free Cash Flow
1 |
-165.8
|
-251.9
|
-265.5
|
-313.2
|
-384.1
|
-267
|
-154.3
|
101.2
|
FCF margin
|
-
|
-
|
-
|
-
|
-32,305.3%
|
-165.38%
|
-37.37%
|
14.78%
|
FCF Conversion (EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (Net income)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
1,550.09%
|
Dividend per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
2/25/20
|
2/25/21
|
2/24/22
|
2/28/23
|
2/28/24
|
-
|
-
|
-
|
Fiscal Period: December |
2021 Q3
|
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
2025 Q1
|
---|
Net sales
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
0.238
|
0.469
|
0.482
|
2.088
|
30.47
|
60.58
|
77.33
|
119
|
EBITDA
1 |
-
|
-98.12
|
-89.92
|
-97.49
|
-97.94
|
-104.2
|
-108.1
|
-107.2
|
-
|
-
|
-128
|
-129.4
|
-128.4
|
-131.6
|
-
|
EBIT
1 |
-86.24
|
-99.46
|
-91.71
|
-99.73
|
-100.4
|
-107
|
-110.9
|
-110.1
|
-118.4
|
-121.3
|
-111.4
|
-97.7
|
-75.97
|
-67.03
|
-43.75
|
Operating Margin
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-46,254.62%
|
-25,236.89%
|
-25,156.85%
|
-5,332.48%
|
-320.67%
|
-125.41%
|
-86.68%
|
-36.76%
|
Earnings before Tax (EBT)
1 |
-86.12
|
-99.33
|
-91.61
|
-99.35
|
-99.62
|
-105.3
|
-107.4
|
-107
|
-115
|
-118.1
|
-113
|
-98.16
|
-78.45
|
-73.14
|
-40.82
|
Net income
1 |
-86.12
|
-99.33
|
-91.61
|
-99.35
|
-99.62
|
-105.3
|
-107.4
|
-106.5
|
-113.8
|
-116.4
|
-113
|
-98.17
|
-78.48
|
-73.1
|
-40.82
|
Net margin
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-44,759.66%
|
-24,255.86%
|
-24,145.02%
|
-5,411.11%
|
-322.22%
|
-129.56%
|
-94.53%
|
-34.31%
|
EPS
2 |
-0.5500
|
-0.6300
|
-0.5800
|
-0.6300
|
-0.6300
|
-0.6400
|
-0.5000
|
-0.4700
|
-0.4600
|
-0.4500
|
-0.4300
|
-0.3610
|
-0.2890
|
-0.2650
|
-0.0550
|
Dividend per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
11/4/21
|
2/24/22
|
5/5/22
|
8/4/22
|
11/3/22
|
2/28/23
|
5/9/23
|
8/8/23
|
11/7/23
|
2/28/24
|
-
|
-
|
-
|
-
|
-
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net Debt
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Net Cash position
1 |
313
|
629
|
503
|
477
|
345
|
133
|
251
|
504
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
1 |
-166
|
-252
|
-266
|
-313
|
-384
|
-267
|
-154
|
101
|
ROE (net income / shareholders' equity)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
ROA (Net income/ Total Assets)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Assets
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Book Value Per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Cash Flow per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex
1 |
6.92
|
46.8
|
37.6
|
20.4
|
22.3
|
15.1
|
19.3
|
19.3
|
Capex / Sales
|
-
|
-
|
-
|
-
|
1,874.68%
|
9.37%
|
4.68%
|
2.82%
|
Announcement Date
|
2/25/20
|
2/25/21
|
2/24/22
|
2/28/23
|
2/28/24
|
-
|
-
|
-
|
Last Close Price
11.64
USD Average target price
26
USD Spread / Average Target +123.37% Consensus |
1st Jan change
|
Capi.
|
---|
| +43.17% | 3.25B | | -20.45% | 10.82B | | -35.86% | 2.11B | | -17.21% | 2.08B | | -29.81% | 1.48B | | +17.56% | 1.02B | | -4.37% | 733M | | -37.00% | 391M | | -46.94% | 377M | | +13.32% | 332M |
Bio Diagnostics & Testing
|