Financials IPAS Indexo

Equities

IDX1R

LV0000101863

Investment Management & Fund Operators

Market Closed - Nasdaq Riga 08:18:00 2024-04-30 am EDT 5-day change 1st Jan Change
12 EUR -0.41% Intraday chart for IPAS Indexo 0.00% -4.38%

Valuation

Fiscal Period: December 2022 2023
Capitalization 1 51.74 47.63
Enterprise Value (EV) 1 44.6 44.97
P/E ratio -37 x -15.8 x
Yield - -
Capitalization / Revenue 22.7 x 15.3 x
EV / Revenue 19.6 x 14.4 x
EV / EBITDA -36 x -15.7 x
EV / FCF -118,467,754 x -15,465,322 x
FCF Yield -0% -0%
Price to Book 6.39 x 8.11 x
Nbr of stocks (in thousands) 3,569 3,795
Reference price 2 14.50 12.55
Announcement Date 2/24/23 2/27/24
1EUR in Million2EUR
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net sales 1 0.3056 0.5855 0.9725 1.602 2.278 3.123
EBITDA 1 -0.3217 -0.6438 -0.0344 0.0258 -1.238 -2.864
EBIT 1 -0.323 -0.647 -0.0383 0.0103 -1.27 -2.939
Operating Margin -105.72% -110.51% -3.94% 0.64% -55.76% -94.08%
Earnings before Tax (EBT) 1 -0.3327 -0.6539 -0.039 0.008901 -1.271 -2.892
Net income 1 -0.3327 -0.6539 -0.039 0.008901 -1.272 -2.898
Net margin -108.89% -111.69% -4.01% 0.56% -55.84% -92.79%
EPS - -0.2887 - 0.002950 -0.3914 -0.7947
Free Cash Flow - -0.3213 -0.194 0.1394 -0.3765 -2.908
FCF margin - -54.88% -19.94% 8.7% -16.53% -93.1%
FCF Conversion (EBITDA) - - - 540.84% - -
FCF Conversion (Net income) - - - 1,565.6% - -
Dividend per Share - - - - - -
Announcement Date 3/16/20 3/16/20 3/22/22 3/22/22 2/24/23 2/27/24
1EUR in Million
Estimates

Balance Sheet Analysis

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net Debt 1 - - - - - -
Net Cash position 1 1.56 0.97 1.32 1.02 7.14 2.66
Leverage (Debt/EBITDA) - - - - - -
Free Cash Flow - -0.32 -0.19 0.14 -0.38 -2.91
ROE (net income / shareholders' equity) - -55.4% -3.12% 0.54% -26.1% -41.5%
ROA (Net income/ Total Assets) - -29.9% -1.66% 0.34% -14.7% -22.8%
Assets 1 - 2.187 2.347 2.655 8.679 12.71
Book Value Per Share - 0.3800 - 0.5500 2.270 1.550
Cash Flow per Share - 0.4300 - 0.3900 2.030 0.7100
Capex 1 0.01 0.02 0 0.01 - 1.89
Capex / Sales 1.97% 3.19% 0.16% 0.49% - 60.36%
Announcement Date 3/16/20 3/16/20 3/22/22 3/22/22 2/24/23 2/27/24
1EUR in Million
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Equities
  3. IDX1R Stock
  4. Financials IPAS Indexo