Stock 6035 IR JAPAN HOLDINGS, LTD.
Add to a list
To use this feature you must be a member
Log inSign up

Financials IR Japan Holdings, Ltd.

Equities

6035

JP3100640006

Business Support Services

Delayed Japan Exchange
Other stock markets
 02:00:00 2024-04-30 am EDT 		5-day change 1st Jan Change
1,202 JPY -0.25% Intraday chart for IR Japan Holdings, Ltd. +2.21% -20.82%
Mar. 27 IR Japan Holdings, Ltd. Revises Dividend Guidance for the Fiscal Year Ending March 31, 2024 CI
Mar. 27 Ir Japan Holdings, Ltd. Revises Consolidated Earnings Guidance for the Fiscal Year Ending March 31, 2024 CI

Valuation

Fiscal Period: March 2018 2019 2020 2021 2022 2023
Capitalization 1 21,605 32,353 102,995 237,481 77,360 41,584
Enterprise Value (EV) 1 19,477 29,792 98,383 232,258 71,758 37,707
P/E ratio 26.3 x 33.1 x 42.2 x 84.7 x 31.8 x 62 x
Yield 2.47% 2.09% 1.21% 0.64% 2.59% 4.83%
Capitalization / Revenue 5.23 x 6.7 x 13.4 x 28.7 x 9.21 x 6.92 x
EV / Revenue 4.71 x 6.17 x 12.8 x 28 x 8.54 x 6.27 x
EV / EBITDA 14.1 x 17.8 x 25.6 x 53.9 x 19.1 x 26.7 x
EV / FCF 26.2 x 26.6 x 30.8 x 136 x 39.9 x 172 x
FCF Yield 3.81% 3.77% 3.25% 0.74% 2.51% 0.58%
Price to Book 6.02 x 8.07 x 19.8 x 35.7 x 10.4 x 6.84 x
Nbr of stocks (in thousands) 17,811 17,825 17,758 17,762 17,763 17,763
Reference price 2 1,213 1,815 5,800 13,370 4,355 2,341
Announcement Date 6/27/18 6/26/19 6/26/20 6/18/21 6/27/22 6/19/23
1JPY in Million2JPY
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: March 2018 2019 2020 2021 2022 2023
Net sales 1 4,133 4,827 7,682 8,284 8,402 6,012
EBITDA 1 1,386 1,675 3,850 4,312 3,749 1,411
EBIT 1 1,155 1,433 3,626 4,081 3,489 1,116
Operating Margin 27.95% 29.69% 47.2% 49.26% 41.53% 18.56%
Earnings before Tax (EBT) 1 1,179 1,446 3,610 4,060 3,476 1,067
Net income 1 821 976 2,445 2,802 2,434 671
Net margin 19.86% 20.22% 31.83% 33.82% 28.97% 11.16%
EPS 2 46.12 54.77 137.3 157.8 137.0 37.77
Free Cash Flow 1 742.9 1,122 3,195 1,711 1,800 218.9
FCF margin 17.97% 23.24% 41.59% 20.65% 21.42% 3.64%
FCF Conversion (EBITDA) 53.6% 66.99% 82.98% 39.68% 48.01% 15.51%
FCF Conversion (Net income) 90.48% 114.96% 130.66% 61.06% 73.95% 32.62%
Dividend per Share 2 30.00 38.00 70.00 85.00 113.0 113.0
Announcement Date 6/27/18 6/26/19 6/26/20 6/18/21 6/27/22 6/19/23
1JPY in Million2JPY
Estimates

Income Statement Evolution (Quarterly data)

Fiscal Period: March 2020 S1 2021 S1 2022 S1 2022 Q3 2023 Q1 2023 S1 2023 Q3 2024 Q1 2024 S1 2024 Q3
Net sales 1 3,398 4,102 4,230 1,886 1,963 3,080 1,541 2,003 3,067 1,402
EBITDA - - - - - - - - - -
EBIT 1 1,474 2,035 1,779 685 619 492 387 896 835 217
Operating Margin 43.38% 49.61% 42.06% 36.32% 31.53% 15.97% 25.11% 44.73% 27.23% 15.48%
Earnings before Tax (EBT) 1 1,470 2,030 1,775 684 618 496 448 896 835 219
Net income 1 1,009 1,380 1,233 477 417 348 306 610 557 151
Net margin 29.69% 33.64% 29.15% 25.29% 21.24% 11.3% 19.86% 30.45% 18.16% 10.77%
EPS 2 56.66 77.74 69.45 26.83 23.48 19.61 17.25 34.37 31.39 8.470
Dividend per Share 25.00 35.00 45.00 - - 45.00 - - 15.00 -
Announcement Date 10/31/19 10/30/20 10/29/21 2/10/22 7/29/22 11/10/22 2/3/23 8/1/23 10/31/23 2/2/24
1JPY in Million2JPY
Estimates

Balance Sheet Analysis

Fiscal Period: March 2018 2019 2020 2021 2022 2023
Net Debt 1 - - - - - -
Net Cash position 1 2,128 2,561 4,612 5,223 5,602 3,877
Leverage (Debt/EBITDA) - - - - - -
Free Cash Flow 1 743 1,122 3,195 1,711 1,800 219
ROE (net income / shareholders' equity) 24.2% 25.7% 53% 47.3% 34.6% 9.95%
ROA (Net income/ Total Assets) 17.1% 18.6% 35.5% 31.6% 25% 8.51%
Assets 1 4,797 5,253 6,885 8,855 9,732 7,883
Book Value Per Share 2 201.0 225.0 294.0 374.0 417.0 342.0
Cash Flow per Share 2 131.0 155.0 271.0 305.0 327.0 230.0
Capex 1 156 26 16 30 141 40
Capex / Sales 3.77% 0.54% 0.21% 0.36% 1.68% 0.67%
Announcement Date 6/27/18 6/26/19 6/26/20 6/18/21 6/27/22 6/19/23
1JPY in Million2JPY
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Quarterly earnings - Rate of surprise

Company calendar

Sector Other Business Support Services

1st Jan change Capi.
IR JAPAN HOLDINGS, LTD. Stock IR Japan Holdings, Ltd.
-20.82% 137M
CINTAS CORPORATION Stock Cintas Corporation
+10.48% 67.56B
JACOBS SOLUTIONS INC. Stock Jacobs Solutions Inc.
+12.37% 18.33B
BUREAU VERITAS SA Stock Bureau Veritas SA
+20.24% 13.36B
RB GLOBAL, INC. Stock RB Global, Inc.
+10.20% 13.47B
INTERTEK GROUP PLC Stock Intertek Group plc
+16.25% 9.99B
TELEPERFORMANCE SE Stock Teleperformance SE
-32.66% 5.82B
GENPACT LIMITED Stock Genpact Limited
-10.49% 5.6B
MAXIMUS, INC. Stock Maximus, Inc.
-3.43% 4.94B
EXLSERVICE HOLDINGS, INC. Stock ExlService Holdings, Inc.
-4.44% 4.89B
Other Business Support Services
  1. Stock Market
  2. Equities
  3. 6035 Stock
  4. Financials IR Japan Holdings, Ltd.