Financials IREIT Global

Equities

8U7U

SG1AB8000006

Commercial REITs

Delayed Singapore S.E. 10:59:27 2024-04-29 pm EDT 5-day change 1st Jan Change
0.325 SGD 0.00% Intraday chart for IREIT Global 0.00% -19.75%

Valuation

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Capitalization 1 342.2 377.4 489.4 407.1 374.2 299.9 - -
Enterprise Value (EV) 1 342.2 598.9 766.6 687.7 705.8 603.4 604.9 588.9
P/E ratio 4.95 x 14.8 x 3.44 x 11.2 x -3.3 x 8.26 x 8.92 x 7.43 x
Yield - 7.97% 6.91% 7.64% 6.72% 9.19% 8.52% 8.97%
Capitalization / Revenue 9.7 x 9.98 x 9.38 x 6.6 x 5.76 x 4.15 x 4.84 x 4.21 x
EV / Revenue 9.7 x 15.8 x 14.7 x 11.2 x 10.9 x 8.34 x 9.76 x 8.26 x
EV / EBITDA - 13.7 x 21.2 x 16.7 x 16.6 x 10.6 x 13.4 x 12.5 x
EV / FCF - - - - - - - -
FCF Yield - - - - - - - -
Price to Book - 0.85 x 0.79 x 0.65 x 0.68 x 0.54 x 0.54 x 0.53 x
Nbr of stocks (in thousands) 637,223 937,046 1,154,592 1,155,891 1,344,838 1,344,838 - -
Reference price 2 0.5370 0.4027 0.4239 0.3522 0.2782 0.2230 0.2230 0.2230
Announcement Date 4/14/20 2/25/21 2/25/22 2/23/23 2/22/24 - - -
1EUR in Million2EUR
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Net sales 1 35.26 37.82 52.17 61.65 64.98 72.35 61.95 71.3
EBITDA 1 - 43.58 36.22 41.14 42.46 56.9 45.3 47.2
EBIT 1 - 27.72 36.22 41.14 42.46 50.95 42.15 47.2
Operating Margin - 73.3% 69.43% 66.74% 65.34% 70.42% 68.04% 66.2%
Earnings before Tax (EBT) 1 - 25.66 151.5 40.61 -123 43.95 36.15 41.2
Net income 1 - 19.72 128.5 36.44 -105.3 37.85 31.25 35.4
Net margin - 52.14% 246.31% 59.11% -162.1% 52.32% 50.44% 49.65%
EPS 2 0.1086 0.0272 0.1231 0.0315 -0.0842 0.0270 0.0250 0.0300
Free Cash Flow - - - - - - - -
FCF margin - - - - - - - -
FCF Conversion (EBITDA) - - - - - - - -
FCF Conversion (Net income) - - - - - - - -
Dividend per Share 2 - 0.0321 0.0293 0.0269 0.0187 0.0205 0.0190 0.0200
Announcement Date 4/14/20 2/25/21 2/25/22 2/23/23 2/22/24 - - -
1EUR in Million2EUR
Estimates

Income Statement Evolution (Quarterly data)

Fiscal Period: December 2023 S1
Net sales -
EBITDA -
EBIT -
Operating Margin -
Earnings before Tax (EBT) 1 -19.68
Net income 1 -17.52
Net margin -
EPS -
Dividend per Share -
Announcement Date 8/3/23
1EUR in Million
Estimates

Balance Sheet Analysis

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Net Debt 1 - 222 277 281 332 304 305 289
Net Cash position 1 - - - - - - - -
Leverage (Debt/EBITDA) - 5.083 x 7.655 x 6.818 x 7.811 x 5.334 x 6.733 x 6.123 x
Free Cash Flow - - - - - - - -
ROE (net income / shareholders' equity) - 4.95% 24.2% 5.86% -18% 4.5% 4.3% 6.2%
ROA (Net income/ Total Assets) - 2.81% 14.2% 3.51% -10.4% 4.4% 3.6% 3.6%
Assets 1 - 702.7 902.3 1,037 1,016 860.2 868.1 983.3
Book Value Per Share 2 - 0.4700 0.5400 0.5400 0.4100 0.4100 0.4200 0.4200
Cash Flow per Share 2 - - - 0.0300 - 0.0300 0.0200 -
Capex 1 - 1.17 3.32 3.52 8.26 3.5 3.5 3
Capex / Sales - 3.09% 6.37% 5.71% 12.72% 4.84% 5.65% 4.21%
Announcement Date 4/14/20 2/25/21 2/25/22 2/23/23 2/22/24 - - -
1EUR in Million2EUR
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Year-on-year evolution of the Yield

Change in Enterprise Value/EBITDA

Trading Rating
Investor Rating
ESG Refinitiv
More Ratings
Sell
Consensus
Buy
Mean consensus
OUTPERFORM
Number of Analysts
2
Last Close Price
0.223 EUR
Average target price
0.3125 EUR
Spread / Average Target
+40.13%
Consensus

Annual profits - Rate of surprise

  1. Stock Market
  2. Equities
  3. 8U7U Stock
  4. Financials IREIT Global