Stock ISA ISA HOLDINGS LIMITED
Add to a list
To use this feature you must be a member
Log inSign up

Financials ISA Holdings Limited

Equities

ISA

ZAE000067344

IT Services & Consulting

End-of-day quote Johannesburg S.E.
Other stock markets
 06:00:00 2024-05-15 pm EDT 		5-day change 1st Jan Change
1.64 ZAR 0.00% Intraday chart for ISA Holdings Limited +1.86% +31.20%
Feb. 08 ISA Holdings Limited Provides Earnings Guidance for the Full Year Ending 29 February 2024 CI
2023 ISA Holdings Limited Declares Interim Dividend for the Six Months Ended 31 August 2023, Payable on 11 December 2023 CI

Valuation

Fiscal Period: February 2018 2019 2020 2021 2022 2023
Capitalization 1 152.9 210.6 87.36 103 162.2 177.8
Enterprise Value (EV) 1 111.2 147.5 41.43 53.7 114.9 145.9
P/E ratio 7.21 x 7.03 x 3.73 x 7.95 x 9.92 x 8.13 x
Yield 13.9% 14.2% - 12.6% 10.1% 12.3%
Capitalization / Revenue 1.41 x 1.75 x 0.86 x 1.53 x 2.17 x 2.35 x
EV / Revenue 1.03 x 1.23 x 0.41 x 0.8 x 1.54 x 1.93 x
EV / EBITDA 4.51 x 5.13 x 1.66 x 3.72 x 6.05 x 10.1 x
EV / FCF 7.35 x 5.07 x 2.64 x 7.56 x 24.3 x 13.8 x
FCF Yield 13.6% 19.7% 37.9% 13.2% 4.12% 7.24%
Price to Book 1.77 x 2.21 x 1.52 x 1.64 x 2.31 x 3.08 x
Nbr of stocks (in thousands) 155,997 155,996 155,996 155,996 155,996 155,996
Reference price 2 0.9800 1.350 0.5600 0.6600 1.040 1.140
Announcement Date 6/25/18 5/27/19 5/29/20 5/31/21 5/27/22 5/26/23
1ZAR in Million2ZAR
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: February 2018 2019 2020 2021 2022 2023
Net sales 1 108.3 120.1 101.2 67.32 74.74 75.58
EBITDA 1 24.65 28.75 24.96 14.43 18.98 14.42
EBIT 1 23.4 28.21 24.71 14.1 18.75 13.93
Operating Margin 21.6% 23.49% 24.41% 20.94% 25.08% 18.43%
Earnings before Tax (EBT) 1 28.27 41.5 32.19 17.44 22.82 26.41
Net income 1 21.22 29.96 23.42 12.95 16.35 21.87
Net margin 19.59% 24.95% 23.14% 19.23% 21.88% 28.94%
EPS 2 0.1360 0.1920 0.1500 0.0830 0.1048 0.1402
Free Cash Flow 1 15.12 29.1 15.7 7.107 4.737 10.55
FCF margin 13.97% 24.23% 15.51% 10.56% 6.34% 13.96%
FCF Conversion (EBITDA) 61.36% 101.2% 62.89% 49.25% 24.95% 73.2%
FCF Conversion (Net income) 71.27% 97.13% 67.01% 54.9% 28.97% 48.26%
Dividend per Share 2 0.1360 0.1920 - 0.0830 0.1050 0.1400
Announcement Date 6/25/18 5/27/19 5/29/20 5/31/21 5/27/22 5/26/23
1ZAR in Million2ZAR
Estimates

Balance Sheet Analysis

Fiscal Period: February 2018 2019 2020 2021 2022 2023
Net Debt 1 - - - - - -
Net Cash position 1 41.7 63 45.9 49.3 47.3 32
Leverage (Debt/EBITDA) - - - - - -
Free Cash Flow 1 15.1 29.1 15.7 7.11 4.74 10.6
ROE (net income / shareholders' equity) 25.3% 32.9% 30.6% 21.5% 24.6% 34.1%
ROA (Net income/ Total Assets) 12.9% 15% 15.3% 11.4% 14.8% 10.8%
Assets 1 164.3 199.6 153.4 113.9 110.8 201.6
Book Value Per Share 2 0.5600 0.6100 0.3700 0.4000 0.4500 0.3700
Cash Flow per Share 2 0.2700 0.4000 0.2900 0.3200 0.3000 0.2000
Capex 1 0.28 0.15 0.14 0.11 0.11 1.51
Capex / Sales 0.26% 0.12% 0.14% 0.17% 0.14% 2%
Announcement Date 6/25/18 5/27/19 5/29/20 5/31/21 5/27/22 5/26/23
1ZAR in Million2ZAR
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Annual profits - Rate of surprise

Company calendar

Sector Other IT Services & Consulting

1st Jan change Capi.
ISA HOLDINGS LIMITED Stock ISA Holdings Limited
+31.20% 14.04M
ACCENTURE PLC Stock Accenture plc
-13.55% 194B
TATA CONSULTANCY SERVICES LTD. Stock Tata Consultancy Services Ltd.
+1.07% 169B
IBM Stock IBM
+3.27% 155B
AUTOMATIC DATA PROCESSING, INC. Stock Automatic Data Processing, Inc.
+8.14% 102B
CROWDSTRIKE HOLDINGS, INC. Stock CrowdStrike Holdings, Inc.
+35.32% 82.01B
RELX PLC Stock RELX PLC
+11.19% 81.78B
INFOSYS LIMITED Stock Infosys Limited
-6.39% 72.08B
SNOWFLAKE INC. Stock Snowflake Inc.
-18.49% 55.12B
HCL TECHNOLOGIES LIMITED Stock HCL Technologies Limited
-9.06% 43.73B
Other IT Services & Consulting
  1. Stock Market
  2. Equities
  3. ISA Stock
  4. Financials ISA Holdings Limited
-40% Limited Time Offer: Our subscriptions help you unlock hidden opportunities.
BENEFIT NOW