ISPIRE TECHNOLOGY INC. |
Delayed
Other stock markets
|
5-day change | 1st Jan Change | ||
| 5.9 USD | -1.34% |
|
+0.51% | -51.36% |
| Mar. 27 | Sector Update: Consumer Stocks Advance Premarket Wednesday | MT |
| Mar. 27 | Ispire Technology Closes $12.3 Million Offering | MT |
Valuation
| Fiscal Period: June | 2023 | 2024 | 2025 |
|---|---|---|---|
| Capitalization 1 | 494.5 | 336.9 | - |
| Enterprise Value (EV) 1 | 494.5 | 336.9 | 336.9 |
| P/E ratio | -76 x | -28.5 x | 21.4 x |
| Yield | - | - | - |
| Capitalization / Revenue | - | 1.85 x | 1.23 x |
| EV / Revenue | - | 1.85 x | 1.23 x |
| EV / EBITDA | - | - | - |
| EV / FCF | - | - | - |
| FCF Yield | - | - | - |
| Price to Book | - | - | - |
| Nbr of stocks (in thousands) | 54,222 | 56,339 | - |
| Reference price 2 | 9.120 | 5.980 | 5.980 |
| Announcement Date | 9/19/23 | - | - |
1USD in Million2USD
Estimates
Income Statement Evolution (Annual data)
| Fiscal Period: June | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|
| Net sales 1 | - | - | 182.5 | 274.3 |
| EBITDA | - | - | - | - |
| EBIT 1 | - | - | -4.934 | 17.13 |
| Operating Margin | - | - | -2.7% | 6.24% |
| Earnings before Tax (EBT) 1 | - | - | -4.721 | 17.38 |
| Net income 1 | -1.874 | -6.099 | -5.308 | 14.87 |
| Net margin | - | - | -2.91% | 5.42% |
| EPS 2 | -0.0400 | -0.1200 | -0.2100 | 0.2800 |
| Free Cash Flow | - | - | - | - |
| FCF margin | - | - | - | - |
| FCF Conversion (EBITDA) | - | - | - | - |
| FCF Conversion (Net income) | - | - | - | - |
| Dividend per Share | - | - | - | - |
| Announcement Date | 1/31/23 | 9/19/23 | - | - |
1USD in Million2USD
Estimates
Income Statement Evolution (Quarterly data)
| Fiscal Period: June | 2024 Q1 | 2024 Q2 | 2024 Q3 | 2024 Q4 | 2025 Q1 | 2025 Q2 | 2025 Q3 |
|---|---|---|---|---|---|---|---|
| Net sales 1 | 42.86 | 41.69 | 44.5 | 51 | 72.05 | 64.1 | 63.85 |
| EBITDA | - | - | - | - | - | - | - |
| EBIT 1 | -0.9113 | -3.951 | -3.463 | -2.685 | 1.968 | 2.993 | 5.011 |
| Operating Margin | -2.13% | -9.48% | -7.78% | -5.26% | 2.73% | 4.67% | 7.85% |
| Earnings before Tax (EBT) 1 | -0.8786 | -3.67 | -3.264 | -2.486 | 2.167 | 3.191 | 5.21 |
| Net income 1 | -1.375 | -4.022 | -3.427 | -2.486 | 1.95 | 2.872 | 4.689 |
| Net margin | -3.21% | -9.65% | -7.7% | -4.87% | 2.71% | 4.48% | 7.34% |
| EPS 2 | -0.0300 | -0.0700 | -0.0600 | -0.0500 | 0.0400 | 0.0500 | 0.0800 |
| Dividend per Share | - | - | - | - | - | - | - |
| Announcement Date | 11/14/23 | 2/20/24 | - | - | - | - | - |
1USD in Million2USD
Estimates
Balance Sheet Analysis
| Fiscal Period: June | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|
| Net Debt | - | - | - | - |
| Net Cash position | - | - | - | - |
| Leverage (Debt/EBITDA) | - | - | - | - |
| Free Cash Flow | - | - | - | - |
| ROE (net income / shareholders' equity) | - | - | - | - |
| ROA (Net income/ Total Assets) | - | - | - | - |
| Assets 1 | - | - | - | - |
| Book Value Per Share | - | - | - | - |
| Cash Flow per Share | - | - | - | - |
| Capex | - | - | - | - |
| Capex / Sales | - | - | - | - |
| Announcement Date | 1/31/23 | 9/19/23 | - | - |
1USD in Million
Estimates
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
Sell
Buy
Mean consensus
HOLD
Number of Analysts
1
Last Close Price
5.98
USD
Average target price
11
USD
Spread / Average Target
+83.95%
EPS Revisions
| 1st Jan change | Capi. | |
|---|---|---|
| -51.36% | 337M | |
| +6.09% | 154B | |
| +7.38% | 68.55B | |
| +3.99% | 19.96B | |
| +8.15% | 5.52B | |
| +70.77% | 2.06B | |
| -4.61% | 1.78B | |
| -20.09% | 1.32B | |
| 0.00% | 656M | |
| +30.59% | 601M |
- Stock Market
- Equities
- ISPR Stock
- Financials Ispire Technology Inc.
